XML 43 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities that are measured on a recurring basis
   Fair Value Measurements Using Inputs Considered as: 
   Fair Value   Level 1   Level 2   Level 3 
September 30, 2022                
Liabilities:                
Warrant liability  $1,038   $1,006   $32   $
-
 
Forward purchase collateral derivative   27,378    
-
    
-
    27,378 
Forward purchase put derivative   1,284    
-
    
-
    1,284 
Total liabilities  $29,700   $1,006   $32   $28,662 

 

   Fair Value Measurements Using Inputs Considered as: 
  Fair Value   Level 1   Level 2   Level 3 
December 31, 2021                
Liabilities:                
2021 Bridge Debentures  $32,203   $
     -
   $
       -
   $32,203 
Total liabilities  $32,203   $
-
   $
-
   $32,203 

 

Schedule of changes in level 3 liabilities measured at fair value on a recurring basis
   2022 Bridge
Debentures
   2021 Bridge
Debentures
   Total 
Balance, June 30, 2021  $
        -
   $12,819   $12,819 
Losses included in net loss   
-
    22,571    22,571 
Balance, September 30, 2021  $
-
   $35,390   $35,390 

 

   2022 Bridge
Debentures
   2021 Bridge
Debentures
   Forward
Purchase
Put Derivative
   Forward
Purchase
Collateral
Derivative
   Total 
Balance, June 30, 2022  $46,733   $37,953   $
-
   $
-
   $84,686 
Losses included in net loss   2,810    887    
-
    
-
    3,697 
Balance at Conversion   49,543    38,840    
-
    
-
    88,383 
Transfer out   (49,543)   (38,840)   
-
    
-
    (88,383)
Losses included in net loss   
-
    
-
    1,284    27,378    28,662 
Balance, September 30, 2022  $
-
   $
-
   $1,284   $27,378   $28,662 

 

   2022 Bridge
Debentures
   2021 Bridge
Debentures
   Total 
Balance, December 31, 2020  $
         -
   $
-
   $
-
 
Debt Issuance   
-
    10,500    10,500 
Losses included in net loss   
-
    24,890    24,890 
Balance, September 30, 2021  $
-
   $35,390   $35,390 

 

   2022 Bridge
Debentures
   2021 Bridge
Debentures
   Forward
Purchase
Put Derivative
   Forward
Purchase
Collateral
Derivative
   Total 
Balance, December 31, 2021  $
-
   $32,203   $
-
   $
-
   $32,203 
Debt Issuance   28,000    
-
    
-
    
-
    28,000 
Losses included in net loss   21,543    6,637    
-
    
-
    28,180 
Balance at Conversion   49,543    38,840    
-
    
-
    88,383 
Transfer out   (49,543)   (38,840)   
-
    
-
    (88,383)
Losses included in net loss   
-
    
-
    1,284    27,378    28,662 
Balance, September 30, 2022  $
-
   $
-
   $1,284   $27,378   $28,662