XML 31 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Condensed Statements of Cash Flows - USD ($)
6 Months Ended 8 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2021
Cash flows from operating activities:        
Net income (loss) $ (509,225) $ 3,139,918 $ (1,784,919) $ 4,647,886
Adjustments to reconcile net income to cash used in operating activities:        
Interest earned (156,177) (20,496) (1,585) (27,338)
Unrealized gain on marketable securities (1,050) 1,050 (1,050)
Change in fair value of warrant liability (2,908,085) (3,535,100) 1,747,208 (5,922,213)
Changes in operating assets and liabilities        
Change in prepaid expenses 108,192 151,307 (471,561) 237,303
Change in due to Sponsor     5,000
Change in accounts payable 2,266,654 12,037 23,382 286,100
Net cash used in operating activities (1,198,641) (253,384) (481,425) (779,312)
Cash flows from investing activities:        
Cash deposited in Trust Account (386,665)    
Distribution from Trust Account for taxes 147,436    
Withdrawal of cash from Trust Account for Redemption 90,792,059    
Investment of cash in Trust Account     (201,250,000)
Net cash from investing activities 90,552,830 (201,250,000)
Cash flows used in financing activities:        
Redemption of Class A common stock by public stockholders (90,792,059)      
Proceeds from the FOXO Note 386,665      
Proceeds from the Sponsor Note 560,000    
Cash flows from financing activities:        
Repayment of note payable borrowings     (141,134)
Proceeds from sale of Class A common stock to public     197,225,000
Proceeds from sale of private placement units     6,325,000
Payment of deferred offering costs     (259,901)
Net cash used in financing activities (89,845,394) 203,148,965
Net change in cash (491,205) (253,384) 1,417,540 (779,312)
Cash at beginning of period 638,228 1,417,540 1,417,540
Cash at end of period 147,023 1,164,156 1,417,540 638,228
Non-cash investing and financing activities:        
Payment of deferred offering cost directly by Sponsor     (166,134)
Purchase of Class B common stock by Sponsor     25,000
Initial value of common stock subject to redemption     201,250,535
Change in value of common stock subject to redemption $ 346,735 $ 21,546 $ 28,389