XML 24 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 7 — Fair Value Measurements


The following table presents information about the Company’s assets and liabilities that are measured on a recurring basis as of March 31, 2021 and December 31, 2020 and indicates the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize data points that are observable, such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability, and includes situations where there is little, if any, market activity for the asset or liability.


  

March 31,

2021

  

Quoted

Prices

in Active

Markets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Other

Unobservable

Inputs

(Level 3)

 
Assets:                
Investment in United States Treasury money market mutual funds   201,264,887    201,264,887    -              - 
Liabilities:                    
Warrant Liability   5,814,357    5,635,000    179,357    - 

  

December 31,

2020

  

Quoted

Prices

in Active

Markets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Other

Unobservable

Inputs

(Level 3)

 
Assets:                
Investments in United States treasury obligations held in Trust Account  $44,993,700   $44,993,700   $           -   $- 
Investment in United States Treasury money market mutual funds   156,256,835    156,256,835           
Total  $201,250,535   $201,250,535   $-   $- 
Liabilities:                    
Warrant Liability   14,804,242    -    -    14,804,242 

Warrant Liability


The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liability on the Company’s balance sheet. The warrant liability is measured at fair value at inception and on a recurring basis, with any subsequent changes in fair value presented within change in fair value of warrant liability in the Company’s statement of operations.


Initial Measurement and Subsequent Measurement


The Company established the initial fair value for the Warrants on December 15, 2020, the date of the closing of the Initial Public Offering, and subsequent fair values as of March 31, 2021 and December 31, 2020. The Public Warrants and Private Placement Warrants are measured at fair value on a recurring basis, using an Options Pricing Model (the “OPM”). The Company allocated the proceeds received from (i) the sale of Units in the IPO (which is inclusive of one share of Class A common stock and one-third of one Public Warrant), (ii) the sale of the Private Placement Units (which is inclusive of one share of Class A common stock and one-third of one Private Placement Warrant), and (iii) the issuance of Class B common stock, first to the Warrants based on their fair values as determined at initial measurement, with the remaining proceeds allocated to Class A common stock subject to possible redemption. The Warrants were classified as Level 3 at the initial measurement date and as of December 31, 2020 due to the use of unobservable inputs. As of March 31, 2021, the Warrants were reclassified to Level 1, for the public warrants, and Level 2, for the private warrants, due to the use of observable inputs,


The Company utilizes the OPM to value the Warrants at each reporting period, with any subsequent changes in fair value recognized in the statement of operations. The estimated fair value of the warrant liability is determined using Level 3 inputs. Inherent in the OPM are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its shares of common stock based on historical volatility that matches the expected remaining life of the Warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the Warrants. The expected life of the Warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero. The aforementioned warrant liability is not subject to qualified hedge accounting.


The following table provides quantitative information regarding Level 3 fair value measurements:


   December 15,
2020
(Initial
Measurement)
   December 31,
2020
 
Risk-free interest rate   0.57%   0.58%
Expected term (years)   6.55    6.49 
Expected volatility   16.1%   16.3%
Exercise price  $11.50   $11.50 
Stock price  $9.50   $9.50 
Dividend yield   0.0%   0.0%

The following table presents the changes in the fair value of warrant liability:


   Private
Placement
   Public   Warrant
Liability
 
Fair value as of April 27, 2020  $   $   $ 
Initial measurement on December 15, 2020   316,250    10,062,500    10,378,750 
Change in valuation inputs or other assumptions(1)   28,463    603,750    632,213 
Fair value as of December 31, 2020  $344,713   $10,666,250   $11,010,963 
Change in valuation inputs or other assumptions(1)   165,356    5,031,250    5,196,606 
Fair value as of March 31, 2021  $179,357    5,635,000    5,814,357 

  (1) Changes in valuation inputs or other assumptions are recognized in Change in fair value of warrant liability in the  statement of operations.