XML 63 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segment (Details) - Schedule of Operations by Business Segment - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]            
Revenue $ 12 $ 39 $ 25 $ 79 $ 511 $ 120
Earnings (557) (2,057) (1,494) (3,364) (6,504) (7,171)
Impairment [1] (2,633) (2,633)    
Stock issuances [2] (3,521) (3,521)    
Corporate and other (4,090) [3] (20,978) [3] (10,567) [3] (31,716) [3] 87,311 [4] 30,199 [4]
Interest expense (492) (504) (717) (826) 1,440 1,118
Total Revenue 12 39 25 79 511 120
Total Earnings (11,293) (23,539) (18,932) (35,906) (95,255) (38,488)
FOXO Labs [Member]            
Segment Reporting Information [Line Items]            
Revenue 7 32 14 64 483 85
Earnings (314) (948) (604) (1,452) (2,769) (4,790)
FOXO Life [Member]            
Segment Reporting Information [Line Items]            
Revenue 5 7 11 15 28 35
Earnings $ (243) $ (1,109) $ (890) $ (1,912) $ (3,735) $ (2,381)
[1] See Note 4 for additional information on the digital insurance platform, underwriting API, and longevity API impairment.
[2] Stock issuances includes the 2022 Bridge Debenture Release and the PIK Note Amendment. See Notes 5 and 7 for additional information.
[3] Corporate and other includes stock-based compensation, including the consulting agreement, expense of $1,268 and depreciation and amortization expense of $247 for the three months ended June 30, 2023 with corresponding amounts of $3,894 and $1,176 for the six months ended June 30, 2023. For the three months ended June 30, 2022 corporate and other included stock-based compensation, depreciation, and changes in fair value of the convertible debentures of $1,459, $55, and $17,051 respectively. The corresponding amounts for the six months ended June 30, 2022 are $1,690, $86, and $24,483, respectively with stock-based compensation. Both the three and six months ended June 30, 2022 included $1,229 of stock-based compensation related to the consulting agreement. See Notes 4, 6, and 9 for additional information.
[4] Corporate and other includes stock-based compensation, including the consulting agreement, Cantor Commitment Fee and vendor shares, expense of $17,708, depreciation and amortization expense of $1,487, change in fair value of convertible debentures and warrant liability expense of $26,104, $1,307 for impairment charge and $27,544 of other non-operating expenses for the year ended December 31, 2022. Additionally, the year ended December 31, 2022 included. For the year ended December 31, 2021 corporate and other included stock-based compensation, depreciation, changes in fair value of the convertible debentures and investment impairment of $131, $98, $21,703, and $400 respectively. See Notes 5, 6, 7, 9 and 11 for additional information.