XML 43 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segment (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Business Segment [Abstract]    
Schedule of Operations by Business Segment Summarized below is information about the Company’s operations for the three and six months ended June 30, 2023 and 2022 by business segment:
   Three Months Ended June 30,   Six Months Ended June 30, 
   Revenue   Earnings   Revenue   Earnings 
   2023   2022   2023   2022   2023   2022   2023   2022 
FOXO Labs  $7   $32   $(314)  $(948)  $14   $64   $(604)  $(1,452)
FOXO Life   5    7    (243)   (1,109)   11    15    (890)   (1,912)
    12    39    (557)   (2,057)   25    79    (1,494)   (3,364)
Impairment (a)             (2,633)   
-
              (2,633)   
-
 
Stock issuances (b)             (3,521)   
-
              (3,521)   
-
 
Corporate and other (c)             (4,090)   (20,978)             (10,567)   (31,716)
Interest expense             (492)   (504)             (717)   (826)
Total  $12   $39   $(11,293)  $(23,539)  $25   $79   $(18,932)  $(35,906)
(a) See Note 4 for additional information on the digital insurance platform, underwriting API, and longevity API impairment.
(b) Stock issuances includes the 2022 Bridge Debenture Release and the PIK Note Amendment. See Notes 5 and 7 for additional information.
(c) Corporate and other includes stock-based compensation, including the Consulting Agreement, expense of $1,268 and depreciation and amortization expense of $247 for the three months ended June 30, 2023 with corresponding amounts of $3,894 and $1,176 for the six months ended June 30, 2023. For the three months ended June 30, 2022 corporate and other included stock-based compensation, depreciation, and changes in fair value of the convertible debentures of $1,459, $55, and $17,051 respectively. The corresponding amounts for the six months ended June 30, 2022 are $1,690, $86, and $24,483, respectively with stock-based compensation. Both the three and six months ended June 30, 2022 included $1,229 of stock-based compensation related to the Consulting Agreement. See Notes 4, 6, and 9 for additional information.
Summarized below is information about the Company’s operations for the years ended December 31, 2022 and 2021 by business segment:
   Revenue   Earnings 
   2022   2021   2022   2021 
FOXO Labs  $483   $85   $(2,769)  $(4,790)
FOXO Life   28    35    (3,735)   (2,381)
    511    120    (6,504)   (7,171)
Corporate and other (a)             (87,311)   (30,199)
Interest expense             (1,440)   (1,118)
Total  $511   $120   $(95,255)  $(38,488)
(a)Corporate and other includes stock-based compensation, including the consulting agreement, Cantor Commitment Fee and vendor shares, expense of $17,708, depreciation and amortization expense of $1,487, change in fair value of convertible debentures and warrant liability expense of $26,104, $1,307 for impairment charge and $27,544 of other non-operating expenses for the year ended December 31, 2022. Additionally, the year ended December 31, 2022 included. For the year ended December 31, 2021 corporate and other included stock-based compensation, depreciation, changes in fair value of the convertible debentures and investment impairment of $131, $98, $21,703, and $400 respectively. See Notes 5, 6, 7, 9 and 11 for additional information.