XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Shareholders' Deficit - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2020 $ 1,486 $ 3,189,140 $ (4,326,338) $ (1,135,712)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 14,855,792      
Sale of common stock $ 1 5,999 0 6,000
Sale of common stock, shares 8,000      
Stock issued for services $ 6 29,862 0 29,868
Stock issued for services, shares 58,287      
Net Income (Loss) $ 0 0 (137,325) (137,325)
Stockholders' Equity Attributable to Parent, Ending Balance at Mar. 31, 2021 $ 1,493 3,225,001 (4,463,663) (1,237,169)
Shares, Outstanding, Ending Balance at Mar. 31, 2021 14,922,079      
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2020 $ 1,486 3,189,140 (4,326,338) (1,135,712)
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 14,855,792      
Stock issued for services       150,581
Stock issued for services, shares 179,000      
Stock-based compensation on RSA's vested       0
Net Income (Loss)       (393,492)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2021 $ 1,513 3,370,694 (4,719,830) (1,347,623)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 15,131,656      
Common stock issued for anti-dilution protection       4
Stockholders' Equity Attributable to Parent, Beginning Balance at Mar. 31, 2021 $ 1,493 3,225,001 (4,463,663) (1,237,169)
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 14,922,079      
Sale of common stock $ 4 24,996 0 25,000
Sale of common stock, shares 49,020      
Stock issued for services $ 12 120,701 0 120,713
Stock issued for services, shares 120,713      
Net Income (Loss) $ 0 0 (256,167) (256,167)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2021 $ 1,513 3,370,694 (4,719,830) (1,347,623)
Shares, Outstanding, Ending Balance at Jun. 30, 2021 15,131,656      
Common stock issued for anti-dilution protection $ 4 (4) 0 0
Common stock issued for 'anti- dilution' protection, shares 39,844      
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2021 $ 1,570 3,729,104 (5,301,917) (1,571,243)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 15,694,550      
Sale of common stock $ 4 35,101 0 35,105
Sale of common stock, shares 41,300      
Stock issued for services $ 10 69,402 0 69,412
Stock issued for services, shares 100,500      
Stock-based compensation on RSA's vested $ 0 25,500 0 25,500
Net Income (Loss) 0 0 (234,217) (234,217)
Stockholders' Equity Attributable to Parent, Ending Balance at Mar. 31, 2022 $ 1,584 3,859,107 (5,536,134) (1,675,443)
Shares, Outstanding, Ending Balance at Mar. 31, 2022 15,836,350      
Stockholders' Equity Attributable to Parent, Beginning Balance at Dec. 31, 2021 $ 1,570 3,729,104 (5,301,917) (1,571,243)
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 15,694,550      
Sale of common stock       59,415
Sale of common stock, shares 69,900      
Stock issued for services       189,582
Stock issued for services, shares 193,500      
Stock-based compensation on RSA's vested       51,000
Net Income (Loss)       (490,296)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2022 $ 1,596 4,029,075 (5,792,213) (1,761,542)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 15,957,950      
Common stock issued for anti-dilution protection       0
Stockholders' Equity Attributable to Parent, Beginning Balance at Mar. 31, 2022 $ 1,584 3,859,107 (5,536,134) (1,675,443)
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 15,836,350      
Sale of common stock $ 3 24,307 0 24,310
Sale of common stock, shares 28,600      
Stock issued for services $ 9 120,161 0 120,170
Stock issued for services, shares 93,000      
Stock-based compensation on RSA's vested   25,500 0 25,500
Net Income (Loss) $ 0 0 (256,079) (256,079)
Stockholders' Equity Attributable to Parent, Ending Balance at Jun. 30, 2022 $ 1,596 $ 4,029,075 $ (5,792,213) $ (1,761,542)
Shares, Outstanding, Ending Balance at Jun. 30, 2022 15,957,950