XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Series Seed preferred shares
Preferred Stock
Series X Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2021 $ 270   $ 691 $ 8,828,425 $ (18,938,249) $ (10,108,863)
Beginning balance (in shares) at Dec. 31, 2021 2,696,439   6,913,492      
Increase (Decrease) in Stockholders' Equity (Deficit)            
Stock-based compensation       181,194   181,194
Net loss         1,863,462 1,863,462
Ending balance at Mar. 31, 2022 $ 270   $ 691 9,009,619 (17,074,787) (8,064,207)
Ending balance (in shares) at Mar. 31, 2022 2,696,439   6,913,492      
Beginning balance at Dec. 31, 2022   $ 5 $ 1,204 33,847,607 (33,740,016) 108,800
Beginning balance (in shares) at Dec. 31, 2022   45,567 12,035,592      
Increase (Decrease) in Stockholders' Equity (Deficit)            
Reclassification of shares settled liability to equity     $ 2 126,447   126,449
Reclassification of shares settled liability to equity (in shares)     23,808      
Issuance of common stock in connection with equity purchase agreement     $ 120 2,804,880   2,805,000
Issuance of common stock in connection with equity purchase agreement (in shares)     1,200,000      
Issuance of common stock warrants in connection with notes payable, net of fees       1,155,643   1,155,643
Stock-based compensation     $ 66 2,170,556   2,170,622
Stock-based compensation (in shares)     660,834      
Net loss         (3,833,747) (3,833,747)
Ending balance at Mar. 31, 2023   $ 5 $ 1,392 $ 40,105,133 $ (37,573,763) $ 2,532,767
Ending balance (in shares) at Mar. 31, 2023   45,567 13,920,234