XML 20 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Operating expenses    
General and administrative $ 8,816,940 $ 4,973,245
Research and development 1,787,488 2,224,555
Total operating expenses 10,604,428 7,197,800
Loss from operations (10,604,428) (7,197,800)
Other income (expense):    
Interest expense (5,237) (2,805,856)
Gain on conversion of notes   59,890
Loss on conversion of SAFE (5,338,808)  
Loss on issuance of debt (391,246)  
Loss on extinguishment of debt (161,563)  
Other income (expense) (64,500) (2,430)
Total other expense (4,197,339) (3,031,171)
Net loss $ (14,801,767) $ (10,228,971)
Basic weighted average number of shares outstanding 8,741,678 6,666,005
Diluted weighted average number of shares outstanding 8,741,678 6,666,005
Basic net income (loss) per share $ (1.69) $ (1.53)
Diluted net income (loss) per share $ (1.69) $ (1.53)
Convertible Notes    
Other income (expense):    
Change in fair value $ (272,202)  
SAFE Liability    
Other income (expense):    
Loss on conversion of SAFE (5,300,000)  
Change in fair value 163,025 $ 175,783
Warrant Liability    
Other income (expense):    
Change in fair value $ 1,873,192 $ (458,558)