XML 36 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2022
Significant accounting policies  
Schedule of securities excluded from the computation of diluted net loss per share attributable to common shareholders

    

December 31, 

2022

    

2021

Preferred stock

 

 

1,557,435

Series X preferred stock

867,943

Unvested restricted stock units

 

1,877,582

 

Common stock warrants

 

445,409

 

1,034,176

SAFE investment (1)

 

 

414,808

Convertible notes

 

56,571

 

Shares settled liability

30,834

Total

 

3,278,340

 

3,006,419

(1)SAFE investment

As of December 31, 2021, the Company’s price per share of $12.05 was calculated by dividing the post money valuation of $150 million by 12,444,251 shares of common stock outstanding. The 12,444,251 shares of common stock outstanding was calculated in accord with the agreement and includes 6,913,492 of common shares outstanding, 2,703,776 of IPO shares, 1,377,999 of restricted stock units, 1,034,176 of common stock warrants and 414,808 of SAFE shares. The SAFE investment shares of 414,808 (included in the table above) were calculated using the SAFE investment of $5.0 million divided by $12.05 per share.