XML 79 R67.htm IDEA: XBRL DOCUMENT v3.24.2.u1
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Mar. 29, 2024
USD ($)
Mar. 24, 2024
USD ($)
shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
day
$ / shares
Jun. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Temporary Equity [Line Items]                
Derivative liability associated with Series A redeemable convertible preferred stock (related party)     $ 394,100   $ 394,100     $ 0
Accretion of redeemable convertible preferred stock     146,861   150,762      
Carrying amount of Series A Redeemable Convertible Preferred Stock     651,311   651,311     0
Change in fair value of derivative liability associated with Series A redeemable convertible preferred stock (related party)     103,000 $ 0 103,000 $ 0    
Redeemable Convertible Preferred Stock                
Temporary Equity [Line Items]                
Carrying amount of Series A Redeemable Convertible Preferred Stock     $ 651,311   $ 651,311   $ 504,450 $ 0
Ayar | Redeemable Convertible Preferred Stock | Series A Subscription Agreement                
Temporary Equity [Line Items]                
Number of shares issued (in shares) | shares   100,000            
Consideration to be received on agreement   $ 1,000,000            
Gross proceeds received $ 1,000,000              
Initial value (in dollars per share) | $ / shares     $ 10,000   $ 10,000      
Dividend rate, percentage         9.00%      
Convertible preferred stock, liquidation preference amount     $ 1,045,400   $ 1,045,400      
Voting cap calculation denominator (in dollars per share) | $ / shares     $ 2.77   $ 2.77      
Shares issued on initial date outstanding threshold         10.00%      
Percentage of shares owned threshold         50.00%      
Certain adjustments, conversion price (in dollars per share) | $ / shares     5.50   $ 5.50      
Initial conversion price (in dollars per share) | $ / shares     $ 3.5952   $ 3.5952      
Threshold percentage of stock price trigger         200.00%      
Trading days threshold | day         20      
Consecutive trading days threshold | day         30      
Liquidity conditions satisfied, threshold trading days | day         15      
Average daily VWAP, period         5 days      
Optional redemption, average daily VWAP period         20 days      
Callable term         5 years      
Issuance costs         $ 2,400      
Derivative liability associated with Series A redeemable convertible preferred stock (related party) $ 497,100   $ 394,100   394,100      
Accretion of redeemable convertible preferred stock     146,900   150,800      
Carrying amount of Series A Redeemable Convertible Preferred Stock     651,300   651,300      
Change in fair value of derivative liability associated with Series A redeemable convertible preferred stock (related party)     $ 103,000   $ 103,000