XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
REVERSE RECAPITALIZATION- Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 23, 2021
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
shares
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Jul. 22, 2021
USD ($)
shares
Jun. 30, 2021
shares
[1]
Dec. 31, 2020
USD ($)
shares
Schedule Of Reverse Recapitalization [Line Items]                  
Common stock, shares, issued (in shares)   1,681,005,163   1,681,005,163   1,648,413,415 451,295,965    
Common stock, shares outstanding (in shares) 1,618,621,534 1,680,147,338   1,680,147,338   1,647,555,590 451,295,965    
Share conversion deemed value (in dollars per share) | $ / shares $ 10.00                
Recapitalization exchange ratio 2.644                
Stock converted, reverse recapitalization (in shares) 1,193,226,511                
Equity awards outstanding (in shares)             42,182,931    
Equity awards converted (in shares) 111,531,080                
Convertible preferred stock, shares issued (in shares)   0   0   0 437,182,072    
Convertible preferred stock, shares outstanding (in shares)   0 0 [1] 0 0 [1] 0 437,182,072 1,155,909,367 957,159,704 [2]
Options outstanding (in shares)   43,132,157   43,132,157   64,119,902 25,764,610    
Options converted (in shares) 68,121,210                
Non-option equity awards outstanding (in shares)             16,418,321    
Non-option equity awards converted (in shares) 43,409,870                
Proceeds from PIPE investment | $ $ 2,500,000                
Working capital loan converted, amount | $ $ 1,500                
Warrants issued for conversion of debt (in shares) 1,500,000                
Price per warrant for warrants issued for conversion of debt (in dollars per share) | $ / shares $ 1.00                
Sponsor earnback shares (in shares) 17,250,000                
Sponsor earnback warrants (in shares) 14,783,333         14,783,333      
Proceeds from the reverse capitalization | $ $ 4,439,200     $ 0 $ 4,439,153        
Cash received upon completion of merger | $ 2,070,100                
Cash and cash equivalents | $   $ 1,264,136 $ 4,796,880 1,264,136 4,796,880 $ 6,262,905 $ 400   $ 614,412
Payments for repurchase of common stock | $ $ 200                
Shares repurchased (in shares) 21,644                
Reverse recapitalization, transaction costs incurred | $ $ 38,900                
Reverse recapitalizations, reduction to additional paid-in capital | $ 36,200                
Transaction costs expensed | $ 2,700 $ 0 $ 2,717 $ 0 $ 2,717        
Proceeds from reverse recapitalization, net of transaction costs | $ $ 4,400,300                
Churchill                  
Schedule Of Reverse Recapitalization [Line Items]                  
Common stock, shares outstanding (in shares)             207,000,000    
Stock repurchased during period, shares (in shares) 21,644                
Stock repurchased during period, value | $ $ 200                
Reverse recapitalization transaction costs paid to date | $             $ 131,400    
Legacy Common Shareholders                  
Schedule Of Reverse Recapitalization [Line Items]                  
Stock converted, reverse recapitalization (in shares) 1,193,226,511                
Legacy Preferred Shareholders                  
Schedule Of Reverse Recapitalization [Line Items]                  
Stock converted, reverse recapitalization (in shares) 437,182,072                
PIPE Investors                  
Schedule Of Reverse Recapitalization [Line Items]                  
Shares outstanding prior to merger (in shares) 166,666,667                
Preferred stock, price (in dollars per share) | $ / shares $ 15.00                
[1] The number of shares of convertible preferred stock and common stock issued and outstanding prior to the Merger have been retroactively adjusted by the Exchange Ratio to give effect to the reverse recapitalization treatment of the Merger. See Note 1 “Description of Business” and Note 3 “Reverse Capitalization” for more information.
[2] The number of shares of convertible preferred stock and common stock issued and outstanding prior to the Merger have been retroactively adjusted by the Exchange Ratio to give effect to the reverse recapitalization treatment of the Merger. See Note 1 “Description of Business” and Note 3 “Reverse Capitalization” for more information.