XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS ACQUISITION - Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
Sep. 30, 2023
Jan. 26, 2023
Dec. 31, 2022
Mar. 25, 2022
Business Acquisition [Line Items]        
Cash paid at closing       $ 10
Due to landlord $ 281,123   $ 229,234 755,906
Total Purchase Price, net of cash acquired       755,916
Accounts receivable, net       636,550
Inventory       176,583
Costs and estimated earnings in excess of billings $ 2,883,057   $ 1,306,762 181,152
Machinery and equipment       1,100,000
Total Assets Acquired:       2,094,285
Billings in excess of costs and earnings on uncompleted contracts       (1,388,838)
Total Liabilities Assumed       (1,388,838)
Net Assets Acquired       705,447
Excess Purchase Price "Goodwill"       $ 50,469
P U R O Lighting L L C [Member]        
Business Acquisition [Line Items]        
Cash paid at closing   $ 3,828,967    
Total Purchase Price, net of cash acquired   17,250,091    
Accounts receivable, net   274,574    
Inventory   2,085,912    
Total Assets Acquired:   12,265,749    
Total Liabilities Assumed   (954,930)    
Net Assets Acquired   11,310,819    
Excess Purchase Price "Goodwill"   5,939,272    
Common stock   2,597,111    
Series B Preferred Stock   3,712,500    
Series C Preferred Stock   667,947    
Contingent considerations-Common Stock True Up***   2,397,334    
Contingent considerations-Earnout   4,046,232    
Other current assets   415,188    
Fixed assets, net   5,075    
Trademarks/tradenames   1,228,000    
     Technology/know-how/trade secrets   1,842,000    
     Patented technology   1,710,000    
Customer relationships   4,705,000    
Accounts payable   (936,448)    
Deferred revenue   (18,482)    
L E D Supply Co L L C [Member]        
Business Acquisition [Line Items]        
Cash paid at closing   286,742    
Total Purchase Price, net of cash acquired   14,047,780    
Accounts receivable, net   1,461,461    
Inventory   1,925,285    
Costs and estimated earnings in excess of billings   533,638    
Total Assets Acquired:   13,033,196    
Total Liabilities Assumed   (7,133,302)    
Net Assets Acquired   5,899,894    
Excess Purchase Price "Goodwill"   8,147,886    
Common stock   1,432,889    
Series C Preferred Stock   396,042    
Contingent considerations-Common Stock True Up***   1,322,665    
Contingent considerations-Earnout   10,609,442    
Other current assets   232,095    
Fixed assets, net   106,330    
Trademarks/tradenames   1,806,000    
Customer relationships   2,088,000    
Accounts payable   (2,854,509)    
Deferred revenue   (2,279,616)    
Vendor deposits   375,672    
Technology/know-how/trade secrets   1,169,193    
Vendor relationships   1,416,000    
Rebate program   1,894,703    
Other non-current assets   24,819    
     Notes payable   (1,973,946)    
Financing lease liability   $ (25,231)