XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Unaudited Condensed Consolidated Statements of Redeemable Preferred Stock and Changes in Stockholders' Equity - USD ($)
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Preferred Stock Series A [Member]
Preferred Stock Series X [Member]
Common Stock [Member]
Treasury Stocks [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Total Redeemable Preferred Stock [Member]
Beginning balance, value at Dec. 31, 2021 $ 55 $ 1 $ 1,278 $ 42,877,622 $ (10,213,196) $ 32,665,760  
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 552,000 2,000 12,775,674      
Settlement of stock in connection with prior acquisition (Note 2) $ (40) 40  
Settlement of stock in connection with prior acquisition (note 2) , shares         (400,000)          
Common stock issued for in public offering (over-allotment), net of costs $ 40 1,091,960 1,092,000  
Stock Issued During Period, Shares, New Issues         400,000          
Stock-based compensation $ 11 287,988 287,999  
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture         112,500          
Dividends paid to preferred shareholder (362,250) (362,250)  
Cancellation of restricted stock  
Net Loss (1,649,872) (1,649,872)  
Ending balance, value at Mar. 31, 2022 $ 55 $ 1 $ 1,289 44,257,610 (12,225,318) 32,033,637  
Shares, Outstanding, Ending Balance at Mar. 31, 2022 552,000 2,000 12,888,174      
Beginning balance, value at Dec. 31, 2022 $ 55 $ 1 $ 1,368 $ (149,686) 45,619,670 (28,237,513) 17,233,895  
Shares, Outstanding, Beginning Balance at Dec. 31, 2022 552,000 10,000 13,676,450 113,485      
Common stock issued in public offering (ATM), net of costs $ 176 2,242,750 2,242,926  
[custom:CommonStockIssuedInPublicOfferingAtmNetOfCostsShares]         1,764,311          
Stock-based compensation $ 6 192,015 192,021  
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture         55,000          
Dividends paid to preferred shareholder (362,250) (362,250)  
Net Loss (4,541,839) (4,541,839)  
Common and Preferred stock issued for acquisition $ 3,712,500 $ 1,063,989 $ 387 4,029,613 4,030,000  
[custom:CommonAndPreferredStockIssuedForAcquisitionShares] 1,250,000 399,996     3,874,997         1,649,996
Ending balance, value at Mar. 31, 2023 $ 3,712,500 $ 1,063,989 $ 55 $ 1 $ 1,937 $ (149,686) $ 52,084,048 $ (33,141,602) $ 18,794,753  
Shares, Outstanding, Ending Balance at Mar. 31, 2023 1,250,000 399,996 552,000   19,370,758 113,485       1,649,996