XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Oct. 07, 2022
Jan. 25, 2023
Sep. 30, 2022
Aug. 28, 2022
Mar. 31, 2023
Mar. 31, 2022
Mar. 15, 2023
Dec. 31, 2022
Nov. 02, 2022
Debt Instrument [Line Items]                  
Other Long-Term Debt         $ 157,500        
Debt Instrument, Periodic Payment         30,000        
Debt instrument additional amount         7,500        
Repayments of Debt         157,500        
Debt Instrument, Face Amount             $ 1,800,199    
Proceeds from Notes Payable         6,813,391 $ 0      
[custom:MonitoringFee]         8,333        
[custom:OutstandingBalance-0]         50,000        
Debt Instrument, Unamortized Discount         469,161     $ 267,433  
Notes Payable         $ 9,917,768     $ 2,863,829  
Debt Instrument, Description         The loan accrues interest at a 1.50% margin above the greater of the prime rate or 4.00%. The interest margin is increased to 2.00% in respect to the advances against eligible inventory. If the Company fails to perform any covenant, term or provision of the Loan Agreement, then interest shall accrue at the rate of 6.0% above the interest rate. If after the occurrence of an event of default and the loan is not paid in full by the maturity date, the loan shall bear interest at the rate of 18.0% above the interest rate.        
Interest Payable, Current             $ 71,724    
L E D Supply Co L L C [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment, Principal         $ 1,728,474        
Debt Instrument, Periodic Payment, Interest         $ 71,724        
Maximum [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Interest Rate During Period         2.00%        
Minimum [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Interest Rate During Period         1.50%        
Streeterville Note 1 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate During Period 8.00%       18.00%        
Debt Instrument, Face Amount $ 2,807,500                
Proceeds from Notes Payable         $ 2,462,500        
Payments of Debt Issuance Costs         $ 345,000        
Debt Instrument, Maturity Date         Apr. 07, 2024        
Debt Instrument, Redemption Price, Percentage         87.50%        
Debt Instrument, Unamortized Discount         $ 345,000        
Debt Instrument, Interest Rate, Stated Percentage         22.23%        
Debt Instrument, Unamortized Discount (Premium), Net         $ 86,612        
[custom:DebtInstrumentUnamortizedDiscountRemainingBalance-0]         180,821        
Interest Expense, Debt         $ 56,150        
Streeterville Note 2 [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate During Period   8.00%     18.00%        
Debt Instrument, Face Amount   $ 2,807,500              
Proceeds from Notes Payable         $ 2,463,000        
Payments of Debt Issuance Costs         $ 344,500        
Debt Instrument, Maturity Date         Jul. 25, 2024        
Debt Instrument, Unamortized Discount         $ 344,500        
Debt Instrument, Interest Rate, Stated Percentage         22.23%        
Debt Instrument, Unamortized Discount (Premium), Net         $ 56,660        
[custom:DebtInstrumentUnamortizedDiscountRemainingBalance-0]         287,840        
Interest Expense, Debt         40,553        
Netsuite Cloud Services Financing Agreement [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment         7,511        
Debt Instrument, Face Amount                 $ 225,323
Notes Payable         180,258        
Directors And Officers Liability Insurance Agreement [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Periodic Payment     $ 27,710 $ 41,730          
Debt Instrument, Interest Rate During Period       5.05%          
Debt Instrument, Face Amount       $ 318,833          
Notes Payable         $ 83,131        
Pinnacle Note [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Annual Principal Payment       $ 5,000,000          
Debt Instrument, Description         The loan is subject to a maximum advance rate of up to 85% of net face amount of eligible accounts, plus the lessor a) of the sum of 20% of the aggregate eligible inventory value of raw materials and 35% of the aggregate eligible inventory value of finished goods, b) $1 million, c) 80% of the net orderly liquidation value of raw materials and finished goods, or d) 100% of the aggregate outstanding principal amount of advances. In no event shall the aggregate amount of the outstanding advances under the Loan Facility be greater than $5 million. The loan matures on December 9, 2024.        
Long-Term Line of Credit         $ 4,351,040