XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.1
STOCKHOLDERS' EQUITY (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Schedule of the Company’s option activity
Schedule of the Company’s option activity                         
   Number of Options  Weighted-Average Exercise Price  Weighted-Average Grant Date Fair Value  Weighted-Average Remaining Contractual Life (in years  Aggregate intrinsic value
Balances, January 1, 2022   644,314   $7.11   $5.03    8.47   $—  
Options granted   639,000    1.66    1.06    10.00    —  
Options forfeited   (283,286)   7.02    —          —  
Options exercised   —     —     —          —  
Balances, December 31, 2022   1,000,028   $3.61   $—     9.03   $—  
Options granted   480,000    2.00    0.87    10.0    —  
Options forfeited   (178,833)   1.85    —          —  
Options exercised   —     —     —          —  
Balances, March 31, 2023   1,301,195   $3.27   $—     9.39   $—  
Vested and Exercisable   346,867   $5.55             $—  
Schedule of share-based payment award, stock options, valuation assumptions
Schedule of share-based payment award, stock options, valuation assumptions          
   2023  2022
Risk-free interest rate   3.53% to 3.60%    1.26% to 2.39% 
Volatility   90.27% to 91.01%    78.95% to 79.91% 
Expected life (years)   5.83-6.06    5.75-6.08 
Dividend yield   0.00%   0.00%
Schedule of the Company's warrant activity
Schedule of the Company's warrant activity          
   Number of Options  Weighted-Average Exercise Price
Balances, January 1, 2022   192,419   $5.84 
Granted   —     —  
Exercised   —     —  
Balances, December 31, 2022   192,419   $5.84 
Granted   —     —  
Exercised   —     —  
Balances, March 31, 2023   192,419   $5.84 
At March 31, 2023          
Vested and Exercisable   192,419   $5.84 
Schedule of unvested restricted stock units activity
Schedule of unvested restricted stock units activity          
   Number of Shares  Weighted-Average Fair Market Value
Unvested shares at January 1, 2022   292,500   $4.71 
Granted and unvested   207,500    2.10 
           
Vested   (100,966)   3.88 
Forfeited/Cancelled   (311,535)   4.45 
Unvested shares, December 31, 2022   87,499   $2.38 
Granted and unvested   55,000    1.01 
Vested   (34,167)   2.83 
Forfeited/Cancelled   (15,000)   1.16 
Unvested shares, March 31, 2023   93,332   $1.36 
Vested as of March 31, 2023   340,837   $4.57