PROFORMA FINANCIAL STATEMENTS (UNAUDITED)

3 Months Ended

Mar. 31, 2023

Proforma Financial Statements

PROFORMA FINANCIAL STATEMENTS (UNAUDITED)

NOTE 12 – PROFORMA FINANCIAL STATEMENTS (UNAUDITED)

Unaudited Supplemental Pro Forma Data

Unaudited pro forma results of operations for the three months ended March 31, 2023 and 2022 as though the company acquired Akida, KES, VisionMark, SciAir, PURO, and LED (the “Acquired Companies”) on January 1, 2022 is set forth below.

Business acquisition, pro forma information
	Three Months Ended March 31,
	2023			2022
Net Sales	$	11,173,416		$	9,415,436
Net Loss	$	(4,541,839	)	$	(2,777,628	)
Net Loss attributable to common stockholders:
Dividends to preferred shareholders		(362,250	)		(362,250	)
Net Loss attributable to common stockholders		(4,904,089	)		(3,139,878	)
Basic and Diluted Loss Per Common Share	$	(0.29	)	$	(0.19	)
Weighted Average Shares Outstanding - basic and diluted		18,448,008			16,810,671