XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock Series A Cumulative [Member]
Preferred Stock Series X [Member]
Common Stock [Member]
Treasury Stocks [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1 $ 795 $ 11,973,051 $ (2,219,091) $ 9,754,756
Beginning balance, shares at Dec. 31, 2020 2,000 7,945,034      
Shares granted to settle previously recorded liability 21,420 21,420
Shares granted to settle previously recorded liability , shares     3,000        
Warrant liability recognized in connection with initial issuance of November offering (See Note 7) (135,125) (135,125)
Exercise of warrants $ 2 1,155 1,157
Exercise of warrants , shares     17,852        
Common stock issued for acquisition $ 208 10,195,293 10,195,501
Common stock issued for acquisition , shares     2,075,000        
Stock-based compensation $ 7 1,549,781 1,549,788
Stock-based compensation , shares     74,500        
Common stock issued in public offering, net of costs $ 267 6,999,661 6,999,928
Common stock issued in public offering net of costs, shares     2,666,667        
Preferred stock issued in public offering, net of costs $ 55 12,272,385 12,272,440
Preferred stock issued in public offering, net of costs, shares 552,000            
Dividends paid to preferred shareholder (603,750) (603,750)
Cancellation of restricted stock $ (1) 1
Cancellation of Restricted Stock, shares     (6,379)        
Net Loss (7,390,355) (7,390,355)
Ending balance, value at Dec. 31, 2021 $ 55 $ 1 $ 1,278 42,877,622 (10,213,196) 32,665,760
Ending balance, shares at Dec. 31, 2021 552,000 2,000 12,775,674      
Common stock issued in public offering (over-allotment), net of costs $ 40 1,091,960 1,092,000
Common stock issued in public offering (over-allotment), net of costs, shares     400,000        
Common stock issued in public offering (ATM), net of costs $ 80 929,656 929,736
Common stock issued in public offering (ATM), net of costs, shares     804,811        
Cancellation of restricted shares $ (11) 11
Cancellation of restricted shares , shares     (111,535)        
Settlement of stock in connection with prior acquisition     $ (40)   40
Settlement of stock in connection with prior acquisition, shares     (400,000)        
Common shares repurchased $ (149,686) (149,686)
Common shares repurchased, shares       113,485      
Reissuance of preferred stock
Reissuance of preferred stock, shares   8,000          
Stock-based compensation $ 21 720,381 720,402
Stock-based compensation , shares     207,500        
Dividends paid to preferred shareholder (1,449,000) (1,449,000)
Net Loss (16,575,317) (16,575,317)
Ending balance, value at Dec. 31, 2022 $ 55 $ 1 $ 1,368 $ (149,686) $ 45,619,670 $ (28,237,513) $ 17,233,895
Ending balance, shares at Dec. 31, 2022 552,000 10,000 13,676,450 113,485