PROFORMA FINANCIAL STATEMENTS (UNAUDITED)

12 Months Ended

Dec. 31, 2022

Proforma Financial Statements

PROFORMA FINANCIAL STATEMENTS (UNAUDITED)

NOTE 15 – PROFORMA FINANCIAL STATEMENTS (UNAUDITED)

Unaudited Supplemental Pro Forma Data

Unaudited pro forma results of operations for the years ended December 31, 2022 and 2021 as though the company acquired Akida, KES, Visionmark, and SciAir (the “Acquired Companies”) on January 1, 2021 is set forth below.

	Year Ended December 31,			Year Ended December 31,
	2022			2021
Net Sales	$	22,248,183		$	22,072,379
Net Loss		(16,580,044	)		(9,046,424	)
Net Loss attributable to common stockholders:
Dividends to preferred shareholders		(1,449,000	)		603,750
Net Loss attributable to common stockholders		(18,031,480	)		(9,650,174	)
Basic and Diluted Loss Per Common Share	$	(1.41	)	$	(0.98	)
Weighted Average Shares Outstanding - basic and diluted		12,754,979			9,799,627