XML 25 R14.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 8 – FAIR VALUE MEASUREMENTS

Accounting guidance on fair value measurements requires that financial assets and liabilities be classified and disclosed in one of the following categories of the fair value hierarchy:

Level 1 – Based on unadjusted quoted prices for identical assets or liabilities in an active market.

Level 2 – Based on observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3– Based on unobservable inputs that reflect the entity’s own assumptions about the assumptions that a market participant would use in pricing the asset or liability.

We did not have any transfers between levels during the periods presented.

The following table presents assets and liabilities that were measured at fair value in the Consolidated Balance Sheets on a recurring basis as of December 31, 2022 and 2021:

                         
   Carrying Amount  Fair Value  Quoted Priced active markets (Level 1)  Significant other observable inputs (Level 2)  Significant unobservable inputs (Level 3)
   As of December 31, 2022
Assets               
Money market funds  $26,828   $26,828   $26,828   $—     $—   
Total assets  $26,828   $26,828   $26,828   $—     $—   
Liabilities                         
Contingent consideration  $—     $—     $—     $—     $—   
Warrant liability   9,987    9,987    —      —      9,987 
Total liabilities  $9,987   $9,987   $—     $—     $9,987 
                          
    As of December 31, 2021
Assets                         
Money market funds  $1,076,664   $1,076,664   $1,076,664   $—     $—   
Total assets  $1,076,664   $1,076,664   $1,076,664   $—     $—   
Liabilities                         
Contingent consideration  $1,460,000   $1,460,000   $1,460,000   $—     $—   
Warrant liability   68,263    68,263          —      68,263 
Total liabilities  $1,528,263   $1,528,263   $1,460,000   $—     $68,263 

The carrying amounts of accounts receivable, accounts payable and short-term debt approximated fair values as of December 31, 2022 and 2021 because of the relatively short maturity of these instruments. There were no other level 3 or level 1 assets or liabilities as if December 31, 2022.

Money market funds – Cash equivalents of $26,828 and $1,076,664 as of December 31, 2022 and 2021, respectively, consisted of money market funds. Money market funds are classified as Level 1 of the fair value hierarchy because they are valued using quoted market prices in active markets.

Contingent consideration – The fair value of the contingent consideration is derived through the quoted market price of our stock, which represents a Level 1 measurement within the fair value hierarchy.

Warrant liability – The fair value of the warrant liability is derived through the Black scholes method and is based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy.

Other Fair Value Measurements

In addition to assets and liabilities that are recorded at fair value on a recurring basis, GAAP requires that, under certain circumstances, we also record assets and liabilities at fair value on a nonrecurring basis.

In connection with the acquisitions of SciAir, KES, and Akida during 2021, and VisionMark in 2022, as discussed in Note 2, we used various valuation techniques to determine fair value, with the primary techniques being discounted cash flow analysis and the relief-from-royalty, a form of the multi-period excess earnings, which use significant unobservable inputs, or Level 3 inputs, as defined by the fair value hierarchy.