XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCKHOLDERS' EQUITY (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of the Company's option activity
Schedule of the Company's option activity                         
   Number of
Options
  Weighted-Average Exercise Price  Weighted-Average Grant Date Fair Value  Weighted- Average Remaining Contractual Life (in years)  Aggregate intrinsic value
Balances, January 1, 2021   136,750   $4.96   $2.27    9.95   $—   
Options granted   602,564    7.81    5.43    10    —   
Options forfeited   (95,000)   4.96    3.73         —   
Options exercised               —           —   
Balances, December 31, 2021   644,314   $7.11   $5.03    8.47   $—   
Options granted   529,000    1.63    1.16    10    —   
Options forfeited   (283,286)   7.20    4.53         —   
Options exercised               —           —   
Balances, September 30, 2022   890,028   $3.83   $2.78    8.22   $—   
Vested and Exercisable   260,768   $6.78             $—   
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions          
   2022  2021
Risk-free interest rate   1.26% to 3.46%    1.02% to 1.54% 
Volatility   78.95% to 88.41%    75.04% to 85% 
Expected life (years)   5.75 to 6.08    5.36 to 10 
Dividend yield   0.00%   0.00%
Schedule of the Company's warrant activity
Schedule of the Company's warrant activity      
   Number of
Shares
  Weighted-
Average Exercise Price
Balances, January 1, 2021   235,095   $5.89 
Granted            
Exercised   (42,676)      
Balances, December 31, 2021   192,419   $5.84 
Granted            
Exercised            
Balances, September 30, 2022   192,419   $5.84 
           
At September 30, 2022          
Vested and Exercisable   192,419   $5.84 
Schedule of Unvested Restricted Stock Units Activity
Schedule of Unvested Restricted Stock Units Activity      
   Number of
Shares
  Weighted-
Average Fair Market Value
Unvested shares at January 1, 2021   187,555   $5.00 
Granted and unvested   274,500    5.16 
Vested   (163,176)   5.24 
Forfeited/Cancelled   (6,379)   5.00 
Unvested shares, December 31, 2021   292,500   $4.71 
Granted and unvested   207,500    2.10 
Vested   (87,084)      
Forfeited/Cancelled   (252,500)      
Unvested shares, September 30, 2022   160,416   $2.12 
           
Vested as of September 30, 2022   292,788   $4.90