XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Schedule of the Company's option activity
                                       
    Number of
Options
  Weighted-Average Exercise Price   Weighted-Average Grant Date Fair Value   Weighted-Average Remaining Contractual Life (in years)   Aggregate intrinsic value
Balances, January 1, 2021     136,750     $ 4.96     $ 2.27       9.95     $ —    
Options granted outside of the plan in connection with employment agreement for Chief Executive Officer     309,564       7.80       5.06       10          
Options granted     293,000       7.82       5.82       10          
Options forfeited     (95,000 )     4.96       3.73               —    
Options exercised                       —                 —    
Balances, December 31, 2021     644,314     $ 7.11     $ 5.03       8.47     $ —    
Options granted outside of the plan     189,000       1.99       1.35       10       —    
Options forfeited              —                          —    
Options exercised                       —                 —    
Balances, March 31, 2022     833,314     $ 5.95     $ 4.30       9.25     $ —    
Vested and Exercisable     178,641     $ 6.84                     $ —    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions                
    2022   2021
Risk-free interest rate     1.26% to 2.39 %     1.23 %
Volatility     78.95% to 79.91 %     75.54 %
Expected life (years)     5.75-6.08       5.77  
Dividend yield     0.00 %     0.00 %
Schedule of the Company's warrant activity
               
    Number of
Options
  Weighted-
Average Exercise Price
Balances, January 1, 2021     235,095     $ 5.89  
Granted                  
Exercised     (42,676 )         
Balances, December 31, 2021     192,419     $ 5.84  
Granted                  
Exercised                  
Balances, March 31, 2022     192,419     $ 5.84  
                 
At March 31, 2022                
Vested and Exercisable     192,419     $ 5.84  
Schedule of Unvested Restricted Stock Units Activity
               
    Number of
Shares
  Weighted-
Average Fair Market Value
Unvested shares at January 1, 2021     187,555     $ 5.00  
Granted and unvested     274,500       5.16  
Vested     (163,176 )     5.24  
Forfeited/Cancelled     (6,379 )     5.00  
Unvested shares, December 31, 2021     292,500     $ 4.71  
Granted and unvested     112,500       2.70  
Vested     (65,000 )         
Forfeited/Cancelled     (200,000 )         
Unvested shares, March 31, 2022     140,000     $ 4.15  
Vested as of March 31, 2022     270,704     $ 5.04