XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from Operating Activities    
Net Loss $ (7,390,355) $ (3,368,810)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities    
Stock based compensation 1,549,788 687,505
Bad debt expense (recovery) (71,003) 50,000
Change in fair market value of warrant liability (66,862) 0
Forgiveness of paycheck protection program loan (296,827) 0
Loss on contingent consideration 574,000 0
Gain on settlement of loan payable (20,000) 0
Amortization of right-of-use asset 635,540 0
Depreciation and amortization 946,744 17,638
Changes in operating assets and liabilities, net of effects of acquisitions    
Accounts receivable 73,189 1,944,805
Inventory (306,126) (56,747)
Vendor deposits (951,242) 63,717
Prepaid expenses 35,273 (134,596)
Income taxes payable (173,716) 66,855
Accounts payable and accrued expenses (361,569) 710,636
Deferred revenue (544,563) (638,234)
Operating lease payments (630,241) 0
Total Adjustments 392,385 2,711,579
Net Cash Used in Operating Activities (6,997,970) (657,231)
Cash Flows From Investing Activities    
Cash paid for patent costs (14,434) (122,562)
Purchase of machinery and equipment (14,735) (96,071)
Acquisitions, net of cash acquired (Note 2) (14,560,193) 0
Net Cash Used in Investing Activities (14,589,362) (218,633)
Cash Flows From Financing Activities    
Payments on financing leases (7,217) (6,704)
Proceeds from warrant exercise 1,157 0
Loan to officer 0 4,225
Dividends to preferred shareholders (603,750) 0
Payments on loans payable (65,000) 0
Proceeds from equity raises, net (Note 9) 19,272,368 11,309,510
Proceeds from payroll protection program 0 296,827
Net Cash Provided by Financing Activities 18,597,558 11,603,858
Net Increase (Decrease) in Cash and equivalents (2,989,774) 10,727,994
Cash, restricted cash, and cash equivalents at January 1, 11,757,930 1,029,936
Cash, restricted cash, and cash equivalents at December 31, 8,768,156 11,757,930
Cash paid during the year for:    
Interest 1,022 2,133
Income taxes 16,246 0
Disclosures of Non-Cash Investing and Financing Activities:    
Initial recognition of warrant liability 135,125 0
Common stock issued to settle liability 21,420 808,986
Common stock issued in connection with acquisitions 10,195,501 0
Initial recognition of contingenct consideration liability 886,000 0
Recognition of right of use asset - operating lease $ 1,884,730 $ 0