XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS ACQUISITIONS
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
BUSINESS ACQUISITIONS

NOTE 2 – BUSINESS ACQUISITIONS

The Company accounted for the acquisitions (as described below) as business combinations using the purchase method of accounting as prescribed in Accounting Standards Codification 805, Business Combinations (“ASC 805”) and ASC 820 – Fair Value Measurements and Disclosures (“ASC 820”). In accordance with ASC 805 and ASC 820, the Company used its best estimates and assumptions to accurately assign fair value to the tangible assets acquired, identifiable intangible assets and liabilities assumed as of the acquisition dates. Goodwill as of the acquisition date is measured as the excess of purchase consideration over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed. The results of operations of the acquired businesses since the date of acquisition are included in the unaudited condensed consolidated financial statements of the Company for the three and nine months ended September 30, 2021. The total purchase consideration was allocated to the assets acquired and liabilities assumed at their preliminary estimated fair values as of the date of acquisition, as determined by management. The purchase price allocations are preliminary and a final determination of purchase accounting adjustments, which may be material, will be made upon the finalization of the Company’s integration activities, which are expected to be completed during the year ended December 31, 2021. The excess of the purchase price over the amounts allocated to assets acquired and liabilities assumed has been recorded as goodwill. The value of the goodwill from the acquisitions described below can be attributed to a number of business factors including cost synergies expected to be realized. The preliminary purchase price allocation is based upon preliminary valuations and our estimates and assumptions are subject to change within the purchase price allocation period (generally one year from the acquisition date). The primary areas of the purchase price allocation that are not yet finalized relate to the valuation of the intangible assets acquired and the residual goodwill.

On February 8, 2021 Applied UV, Inc. (the “Company”), entered into an asset purchase agreement (the “APA”) by and among the Company, SteriLumen, Inc., a New York corporation and wholly-owned subsidiary of the Company (the “Purchaser”) and Akida Holdings LLC, a Florida limited liability company (the “Seller”) pursuant to which the Purchaser acquired substantially all of the assets of the Seller and assumed certain of its current liabilities and contract obligations, as set forth in the APA (the “Acquisition”). In the Acquisition, the Purchaser acquired all the Seller’s assets and was assigned its contracts related to the manufacturer and sale of the Airocide™ system, originally developed for NASA with assistance from the University of Wisconsin at Madison, that uses a combination of UV-C and a proprietary, titanium dioxide-based photocatalyst that has applications in the hospitality, hotel, healthcare, nursing homes, grocer, wine, commercial buildings, and retail sectors. On February 8, 2021 (the “Closing Date”) the transactions contemplated by the APA were completed.

The preliminary purchase price and related purchase price allocation (which are still in process and subject to change) are as follows:

   
Purchase Price:    
Cash   $ 760,293  
Fair market value of common stock issued (1,375,000 shares)     7,122,500  
Total Purchase Price     7,882,793  
         
Assets Acquired:        
Accounts receivable     233,241  
Inventory     211,105  
Prepaid expenses     285,490  
Machinery and equipment     168,721  
Customer relationships     539,000  
Trade names     1,156,000  
Technology and know how     3,468,000  
Total Assets Acquired:     6,061,557  
         
Liabilities Assumed:        
Accounts payable     (415,341 )
Deferred revenue     (491,702 )
Total Liabilities Assumed     (907,043 )
Net Assets Acquired     5,154,514  
Excess Purchase Price "Goodwill"   $ 2,728,279  

The excess purchase price has been recorded as goodwill in the amount of $2,728,279. The estimated useful life of the identifiable intangible assets (see note 5) is seven to ten years. The goodwill is amortizable for tax purposes.

On September 28, 2021, SteriLumen, Inc. completed an Asset Purchase Agreement with the combined entities consisting of JJS Technologies, LLC (“JJS”), a Georgia limited liability company, and KES Science & Technology, Inc. (“KES”), a Georgia corporation.

The preliminary purchase price and related purchase price allocation (which are still in process and subject to change) are as follows:

   
Purchase Price:   
Cash  $4,299,900 
Fair market value of common stock issued (300,000 shares)   1,959,000 
Total Purchase Price   6,258,900 
      
Assets Acquired:     
Accounts receivable   527,120 
Inventory   602,746 
Prepaid expenses   10,995 
Machinery and equipment   52,326 
Trade names   914,000 
Technology and know how   3,656,000 
Total Assets Acquired:   5,763,187 
      
Liabilities Assumed:     
Accounts payable   (447,615)
Total Liabilities Assumed   (447,615
Net Assets Acquired   5,315,572 
Excess Purchase Price "Goodwill"  $943,328 

The excess purchase price has been recorded as goodwill in the amount of $943,328. The estimated useful life of the identifiable intangible assets is ten years. (see note 5) The goodwill is amortizable for tax purposes.