XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.2
PROFORMA FINANCIAL STATEMENTS (Details) - Steri Lumen [Member] - USD ($)
1 Months Ended
Oct. 13, 2021
Feb. 08, 2021
Sep. 28, 2021
Subsequent Event [Line Items]      
Cash   $ 760,293 $ 4,299,900
Fair market value of common stock issued   7,122,500 1,959,000
Total Purchase Price   7,882,793 6,258,900
Accounts receivable   233,241 527,120
Inventory   211,105 602,746
Machinery and equipment   168,721 52,326
Customer relationships   539,000  
Technology and know how   3,468,000  
Trade names   1,156,000  
Total Liabilities Assumed   907,043 447,615
Excess Purchase Price   $ 2,728,279 $ 943,328
Subsequent Event [Member]      
Subsequent Event [Line Items]      
Cash $ 9,500,000    
Fair market value of common stock issued 2,076,439    
Earn-out 3,345    
Total Purchase Price 11,579,784    
Accounts receivable 129,845    
Inventory 369,970    
Machinery and equipment 1,982    
Customer relationships 6,784,000    
Patents 1,533,000    
Technology and know how 1,217,000    
Trade names 326,000    
Total Liabilities Assumed 10,361,797    
Excess Purchase Price $ 1,217,987