XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock Series Avoting [Member]
Preferred Stock Seriesxvoting [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Preferred Stock Series [Member]
Beginning balance, value at Dec. 31, 2019 $ 1 $ 500 $ 1,149,719 $ 1,150,220  
Beginning balance, shares at Dec. 31, 2019 2,000 5,001,252        
Net loss (78,377) (78,377)  
Ending balance, value at Mar. 31, 2020 $ 1 $ 500 1,071,342 1,071,843  
Ending balance, shares at Mar. 31, 2020 2,000 5,001,252        
Beginning balance, value at Dec. 31, 2019 $ 1 $ 500 1,149,719 1,150,220  
Beginning balance, shares at Dec. 31, 2019 2,000 5,001,252        
Ending balance, value at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756  
Ending balance, shares at Dec. 31, 2020 2,000 7,945,034        
Beginning balance, value at Mar. 31, 2020 $ 1 $ 500 1,071,342 1,071,843  
Beginning balance, shares at Mar. 31, 2020 2,000 5,001,252        
Shares issued to Carmel, Milazzo & Feil LLP $ 10 507,795 507,805  
Shares issued to Carmel, Milazzo & Feil LLP (in shares)     102,066        
Stock-based compensation 101,607 101,607  
Net loss (6,192) (6,192)  
Ending balance, value at Jun. 30, 2020 1 $ 510 609,402 1,065,150 1,675,063  
Ending balance, shares at Jun. 30, 2020   5,103,318        
Shares issued to Carmel, Milazzo & Feil LLP $ 6 301,175 301,181  
Shares issued to Carmel, Milazzo & Feil LLP (in shares)     59,726        
Stock-based compensation $ 2 279,705 279,707  
Stock-based compensation (in shares)     21,264        
Common stock issued in public offering, net of costs $ 115 4,080,006 $ 4,080,121  
Common stock issued in public offering, net of costs shares           1,150,000  
Net loss (890,559) $ (890,559)  
Ending balance, value at Sep. 30, 2020 $ 1 $ 633 5,270,288 174,591 5,445,513  
Ending balance, shares at Sep. 30, 2020 2,000 6,334,308        
Preferred stock issued in public offering, net of costs, shares             552,000
Beginning balance, value at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756  
Beginning balance, shares at Dec. 31, 2020 2,000 7,945,034        
Shares granted to settle previously recorded liability 21,420 21,420  
Shares granted to settle previously recorded liability (in shares)     3,000        
Warrant liability recognized in connection with initial issuance of November offering (See Note 8) (135,125) (135,125)  
Exercise of warrants 2 1,155 1,157  
Common stock issued for acquisition $ 137 7,122,363 7,122,500  
Common stock issued for acquisition (in shares)     1,375,000        
Exercise of warrants (in shares)     17,135        
Stock-based compensation $ 6 210,735 210,741  
Stock-based compensation (in shares)     62,500        
Net loss (1,032,951) (1,032,951)  
Ending balance, value at Mar. 31, 2021 $ 1 $ 940 19,193,599 (3,252,042) 15,942,498  
Ending balance, shares at Mar. 31, 2021 2,000 9,402,669        
Beginning balance, value at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756  
Beginning balance, shares at Dec. 31, 2020 2,000 7,945,034        
Ending balance, value at Sep. 30, 2021 $ 55 $ 1 $ 972 34,316,820 (6,712,578) 27,605,270  
Ending balance, shares at Sep. 30, 2021 552,000 2,000 9,715,386        
Beginning balance, value at Mar. 31, 2021 $ 1 $ 940 19,193,599 (3,252,042) 15,942,498  
Beginning balance, shares at Mar. 31, 2021 2,000 9,402,669        
Cashless exercise of warrants  
Cashless exercise of warrants shares     717        
Stock-based compensation $ 2 465,598 465,600  
Stock-based compensation (in shares)     12,000        
Net loss (2,138,232) (2,138,232)  
Ending balance, value at Jun. 30, 2021 $ 1 $ 942 19,659,197 (5,390,274) 14,269,866  
Ending balance, shares at Jun. 30, 2021 2,000 9,415,386        
Preferred stock issued in public offering, net of costs $ 55 12,272,385 12,272,440  
Common stock issued for acquisition $ 30 1,958,970 1,959,000  
Common stock issued for acquisition (in shares)     300,000        
Stock-based compensation 426,268 426,268  
Dividends paid to preferred shareholders (241,500) (241,500)  
Net loss (1,080,804) (1,080,804)  
Ending balance, value at Sep. 30, 2021 $ 55 $ 1 $ 972 $ 34,316,820 $ (6,712,578) $ 27,605,270  
Ending balance, shares at Sep. 30, 2021 552,000 2,000 9,715,386