XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Interim Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Income Statement [Abstract]        
Net Sales $ 3,551,564 $ 1,560,633 $ 7,748,499 $ 4,727,631
Cost of Goods Sold 2,500,163 1,482,455 5,231,155 3,825,037
Gross Profit 1,051,401 78,178 2,517,344 902,594
Operating Expenses        
Research and development 0 65,037 53,408 65,037
Stock based compensation 426,268 279,707 1,102,609 381,314
Selling, General and Administrative Expenses 2,256,757 624,228 5,888,863 1,443,276
Total Operating Expenses 2,683,025 968,972 7,044,880 1,889,627
Operating Loss (1,631,624) (890,794) (4,527,536) (987,033)
Other Income (Loss)        
Change in Fair Market Value 151,570 0 (148,882) 0
Forgiveness of paycheck protection program loan 296,827 0 296,827 0
Other Income 1,068 235 26,250 11,905
Total Other Income 449,465 235 174,195 11,905
Loss Before Benefit (1,182,159) (890,559) (4,353,341) (975,128)
Benefit from Income Taxes (101,354) (101,354)
Net Loss (1,080,805) (890,559) (4,251,987) (975,128)
Net Loss attributable to common stockholders:        
Dividends to preferred shareholders (241,500) (241,500)
Net Loss attributable to common stockholders $ (1,322,305) $ (890,559) $ (4,493,487) $ (975,128)
Basic and Diluted Loss Per Common Share $ (0.14) $ (0.17) $ (0.48) $ (0.19)
Weighted Average Shares Outstanding - basic and diluted 9,421,908 5,222,422 9,282,675 5,075,513