XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock Series Avoting [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 1 $ 500 $ 1,149,719 $ 1,150,220
Balance at the beginning (in shares) at Dec. 31, 2019 2,000 5,001,252      
Net loss (78,377) (78,377)
Ending balance, value at Mar. 31, 2020 $ 1 $ 500 1,071,342 1,071,843
Balance at the end (in shares) at Mar. 31, 2020 2,000 5,001,252      
Beginning balance, value at Dec. 31, 2019 $ 1 $ 500 1,149,719 1,150,220
Balance at the beginning (in shares) at Dec. 31, 2019 2,000 5,001,252      
Shares granted to settle previously recorded liability         507,805
Ending balance, value at Jun. 30, 2020 $ 1 $ 510 609,402 1,065,150 1,675,063
Balance at the end (in shares) at Jun. 30, 2020 2,000 5,103,319      
Beginning balance, value at Dec. 31, 2019 $ 1 $ 500 1,149,719 1,150,220
Balance at the beginning (in shares) at Dec. 31, 2019 2,000 5,001,252      
Ending balance, value at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756
Balance at the end (in shares) at Dec. 31, 2020 2,000 7,945,034      
Beginning balance, value at Mar. 31, 2020 $ 1 $ 500 1,071,342 1,071,843
Balance at the beginning (in shares) at Mar. 31, 2020 2,000 5,001,252      
Net loss (6,192) (6,192)
Shares issued to Carmel, Milazzo & Feil LLP $ 10 507,795 507,805
Shares issued to Carmel, Milazzo & Feil LLP (in shares)   102,067      
Stock-based compensation 101,607 101,607
Stock-based compensation (in shares)        
Ending balance, value at Jun. 30, 2020 $ 1 $ 510 609,402 1,065,150 1,675,063
Balance at the end (in shares) at Jun. 30, 2020 2,000 5,103,319      
Beginning balance, value at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756
Balance at the beginning (in shares) at Dec. 31, 2020 2,000 7,945,034      
Shares granted to settle previously recorded liability 21,420 21,420
Shares granted to settle previously recorded liability (in shares)   3,000      
Warrant liability recognized in connection with initial issuance of November offering (See Note 8) (135,125) (135,125)
Exercise of warrants $ 2 1,155 1,157
Exercise of warrants (in shares)   17,135      
Common stock issued for acquisition $ 137 7,122,363 7,122,500
Common stock issued for acquisition (in shares)   1,375,000      
Net loss (1,032,951) (1,032,951)
Stock-based compensation $ 6 210,735 210,741
Stock-based compensation (in shares)   62,500      
Ending balance, value at Mar. 31, 2021 $ 1 $ 940 19,193,599 (3,252,042) 15,942,498
Balance at the end (in shares) at Mar. 31, 2021 2,000 9,402,669      
Beginning balance, value at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756
Balance at the beginning (in shares) at Dec. 31, 2020 2,000 7,945,034      
Shares granted to settle previously recorded liability         21,420
Ending balance, value at Jun. 30, 2021 $ 1 $ 942 19,659,197 (5,390,274) 14,269,866
Balance at the end (in shares) at Jun. 30, 2021 2,000 9,415,386      
Beginning balance, value at Mar. 31, 2021 $ 1 $ 940 19,193,599 (3,252,042) 15,942,498
Balance at the beginning (in shares) at Mar. 31, 2021 2,000 9,402,669      
Exercise of warrants
Exercise of warrants (in shares)   717      
Net loss (2,138,232) (2,138,232)
Stock-based compensation $ 2 465,598 465,600
Stock-based compensation (in shares)   12,000      
Ending balance, value at Jun. 30, 2021 $ 1 $ 942 $ 19,659,197 $ (5,390,274) $ 14,269,866
Balance at the end (in shares) at Jun. 30, 2021 2,000 9,415,386