XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital
Retained Earnings (Deficit)
Total
Balance at the beginning at Dec. 31, 2019 $ 1 $ 500 $ 1,149,719 $ 1,150,220
Balance at the beginning (in shares) at Dec. 31, 2019 2,000 5,001,252      
Net loss (78,377) (78,377)
Balance at the end at Mar. 31, 2020 $ 1 $ 500 1,071,342 1,071,843
Balance at the end (in shares) at Mar. 31, 2020 2,000 5,001,252      
Balance at the beginning at Dec. 31, 2020 $ 1 $ 795 11,973,051 (2,219,091) 9,754,756
Balance at the beginning (in shares) at Dec. 31, 2020 2,000 7,945,034      
Settlement of liability to be settled in stock 21,420 21,420
Settlement of liability to be settled in stock (in shares) 3,000      
Creation of warrant liability (135,125) (135,125)
Exercise of warrants $ 2 1,155 1,157
Exercise of warrants (in shares) 17,135      
Common stock issued for acquisition $ 137 7,122,363 7,122,500
Common stock issued for acquisition (in shares) 1,375,000      
Stock-based compensation $ 6 210,735 210,741
Stock-based compensation (in shares) 62,500      
Net loss (1,032,951) (1,032,951)
Balance at the end at Mar. 31, 2021 $ 1 $ 940 $ 19,193,599 $ (3,252,042) $ 15,942,498
Balance at the end (in shares) at Mar. 31, 2021 2,000 9,402,669