XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Redeemable Preferred Stock and Changes in Stockholders' Equity - USD ($)
Series B
Preferred Stock
Series C
Preferred Stock
Series A
Preferred Stock
Series X
Preferred Stock
Common Stock
Treasury Stock
Additional Pain-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 55 $ 1 $ 10 $ 42,878,890 $ (10,213,196) $ 32,665,760
Balance (in Shares) at Dec. 31, 2021 552,000 2,000 102,205        
Settlement of stock in connection with prior acquisition (Note 2)
Settlement of stock in connection with prior acquisition (Note 2) (in Shares)         (3,200)        
Common shares repurchased $ (149,686) (149,686)
Common shares repurchased (in Shares)           908      
Reissuance of preferred stock
Reissuance of preferred stock (in Shares)       8,000          
Common stock issued in public offering, net of costs 1,092,000 1,092,000
Common stock issued in public offering, net of costs (in Shares)         3,200        
Common stock issued in public offering (ATM), net of costs $ 1 929,735 929,736
Common stock issued in public offering (ATM), net of costs (in Shares)         6,438        
Stock-based compensation   720,402 0 720,402
Stock-based compensation (in Shares)         1,660        
Dividends paid to preferred shareholder             (1,449,000) (1,449,000)
Cancellation of restricted stock
Cancellation of restricted stock (in Shares)         (892)        
Net loss               (16,575,317) (16,575,317)
Balance at Dec. 31, 2022 $ 55 $ 1 $ 11 $ (149,686) 45,621,027 (28,237,513) 17,233,895
Balance (in Shares) at Dec. 31, 2022 552,000 (10,000) 109,411 908      
Common stock issued in public offering, net of costs $ 27 9,417,246 9,417,273
Common stock issued in public offering, net of costs (in Shares)         262,534        
Common and Preferred stock issued for acquisitions (Note 2) acquisition $ 3,712,500 $ 1,063,989 $ 3 4,029,997 4,030,000
Common and Preferred stock issued for acquisitions (Note 2) acquisition (in Shares) 1,250,000 399,996 31,000      
Common stock issued in settlement 39,000 39,000
Common stock issued in settlement (in Shares)         2,000        
Common stock issued in connection for conversion of debt $ 4 767,496 767,500
Common stock issued in connection for conversion of debt (in Shares)         40,161        
Exercise of prefunded warrants $ 125 (125)  
Exercise of prefunded warrants (in Shares)         1,234,468        
Common stock issued in public offering (ATM), net of costs $ 1 2,246,801 2,246,802
Common stock issued in public offering (ATM), net of costs (in Shares)         14,546        
Stock-based compensation   679,551 0 679,551
Stock-based compensation (in Shares)         15,737        
Dividends paid to preferred shareholder               (1,618,981) (1,618,981)
Cancellation of restricted stock $ (3) 515,945 515,942
Cancellation of restricted stock (in Shares)         (31,002)        
Net loss               (13,203,852) (13,203,852)
Balance at Dec. 31, 2023 $ 3,712,500 $ 1,063,989 $ 55 $ 1 $ 168 $ (149,686) $ 63,316,938 $ (43,060,346) $ 20,107,130
Balance (in Shares) at Dec. 31, 2023 1,250,000 399,996 552,000 10,000 1,678,855 908