XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Net Sales $ 40,718,188 $ 20,139,849
Cost of Goods Sold 32,891,688 16,101,555
Gross Profit 7,826,500 4,038,294
Operating Expenses    
Research and development 552,220 319,167
Selling general and administrative 20,369,810 14,804,068
Loss on impairment of goodwill and intangible assets 6,473,310 6,993,075
Total Operating Expenses 27,395,340 22,116,310
Operating Loss (19,568,840) (18,078,016)
Other Income (Expense)    
Change in Fair Market Value of Warrant Liability 2,738 58,276
Interest expense (1,741,976) (290,341)
Loss on change in Fair Market Value of Contingent Consideration (240,000)
Gain on Settlement of Contingent Consideration (Note 2) 7,045,936 1,700,000
Other Income 261,840 274,764
Gain on settlement of debt 796,450
Total Other Income (Expense) 6,364,988 1,502,699
Loss Before Provision for Income Taxes (13,203,852) (16,575,317)
Benefit from Income Taxes
Net Loss (13,203,852) (16,575,317)
Net Loss attributable to common stockholders:    
Dividends to preferred shareholders (1,618,981) (1,449,000)
Net Loss attributable to common stockholders $ (14,822,833) $ (18,024,317)
Basic Loss Per Common Share (in Dollars per share) $ (40) $ (176.64)
Weighted Average Shares Outstanding - basic (in Shares) 370,571 102,040