XML 55 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Schedule of Provision for Federal and State Income Taxes The provision for federal and state income taxes for the years ended is as follows:
    2023   2022 
Current provision:         
Federal  $
-
  $
-
 
State   
-
   
-
 
Deferred provision (benefit):         
Federal   
-
   
-
 
State   
-
   
-
 
Total Deferred   
-
   
-
 
Total provision for income taxes  $
-
  $
-
 
Schedule of Deferred Tax Assets and Deferred Tax Liabilities The income tax effect of temporary differences comprising the deferred tax assets and deferred tax liabilities is a result of the following at December 31:
   2023   2022 
Deferred tax assets:        
Net operating loss  $4,803,000   $3,170,457 
Fixed assets   (98,000)   (51,573)
Lease   18,000    52,340 
Loss on contingency   (218,000)   (193,398)
Intangible assets   (1,630,000)   1,663,044 
Research and Development   178,000    64,189 
Stock based compensation   2,000    95,908 
Donations   5,000    - 
Accrual to cash conversion   2,578,000    1,099,403 
Total   5,638,000    5,900,370 
Valuation allowance   (5,638,000)   (5,900,370)
Net  $-   $- 
Schedule of Effective Tax Rates Differ From the Federal Statutory Rate Effective tax rates differ from the federal statutory rate of 21% applied to income before provision for income taxes due to the following:
   2023   2022 
Federal statutory rate times financial statement income  $(2,580,406)  $(3,551,627)
Permanent tax basis differences   (987,636)   (2,268)
Deferred true up   352,315    159,849 
State taxes, net   (498,676)   (158,480)
Change in Valuation allowance   (675,416)   3,519,246 
Intangibles acquired   4,433,135    - 
Other   (43,316)   33,280 
Total provision for income taxes  $-   $-