XML 53 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Stockholders’ Equity [Abstract]  
Schedule of Option Activity A summary of the Company’s option activity and related information follows:
   Number of
Options
   Weighted-Average
Exercise Price
   Weighted-Average
Grant Date
Fair Value
   Weighted-Average
Remaining
Contractual Life
(in years)
   Aggregate
intrinsic
value
 
Balances, January 1, 2022   5,155   $888.75   $-    9.95   $             - 
Options granted   5,112    207.50    207.50    10.00    - 
Options forfeited   (2,267)   877.50    -    -    - 
Options exercised   -    -    -    -    - 
Balances, December 31, 2022   8,000   $451.25   $-    9.03   $- 
Options granted   3,840    250.00    109.35    10.00    - 
Options forfeited   (7,214)   253.45    -    -    - 
Options exercised   -    -    -    -    - 
Balances, December 31, 2023   4,626   $543.01   $-    8.04   $- 
Vested and Exercisable   4,626   $543.01   $-   $-   $- 
Schedule of Weighted Average Fair Value of Options Granted and Assumptions The weighted average fair value of options granted, and the assumptions used in the Black-Scholes model during the years ended December 31, 2023 and 2022 are set forth in the table below.
   2023  2022
Dividend Yield  0%  0%
Volatility  90.27% to 91.01%  78.95% – 92.96%
Risk-Free Rate  3.53% to 3.60%  1.26% – 3.46%
Expected Life (in years)  5.83–6.06  5.31 – 6.08
Schedule of Warrant Activity A summary of the Company’s warrant activity and related information follows:
   Number of
Shares
   Weighted-Average
Exercise Price
 
Balances, January 1, 2022   1,539   $730.00 
Granted   -    - 
Exercised   -    - 
Balances, December 31, 2022   1,539   $730.00 
Balances, January 1, 2023   1,539   $730.00 
Granted- Prefunded warrants   1,652,134    0.00025 
Exercised- Prefunded warrants   (1,234,468)   0.00025 
Granted – A & B warrants   12,575,565    1.58 
Exercised – A & B Warrants   -    1.58 
           
Balances, December 31, 2023   12,994,770   $1.62 
Vested   12,994,770   $1.62 
Schedule of Restricted Stock Units Activity The following table presents the restricted stock units activity from January 1, 2022 through December 31, 2023
   Number of
Shares
   Weighted-Average
Fair Market Value
 
Unvested shares at January 1, 2022   2,340   $588.75 
Granted and unvested   1,660    262.50 
Vested   (808)   485.00 
Forfeited/Cancelled   (2,492)  $556.25 
Unvested shares at December 31, 2022   700   $297.50 
Granted and unvested   440    126.25 
Vested   (373)   353.75 
Forfeited/Cancelled   (120)   145.00 
Unvested shares, December 31, 2023   647   $- 
Vested as of December 31, 2023   2,827   $571.25