XML 9 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2020
Dec. 31, 2019
Current Assets    
Cash $ 5,897,441 $ 1,029,936
Vendor deposit 146,278 104,517
Accounts receivable, net of allowance for doubtful accounts 734,086 2,227,792
Inventory 189,755 99,543
Loan to shareholder 0 4,225
Prepaid expense and other current assets 44,000 30,639
Total Current Assets 7,011,560 3,496,652
Machinery and equipment, net of accumulated depreciation 120,536 34,371
Right of use asset 515,324 614,522
Other assets 114,458 623,842
Total Assets 7,761,878 4,769,387
Current Liabilities    
Accounts payable and accrued expenses 513,156 1,238,822
Income tax payable 106,861 106,861
Capital lease obligations-current portion 6,380 6,380
Lease liability-current 138,173 133,097
Payroll protection plan loan 69,297  
Notes payable 30,000 37,500
Deferred revenue 746,936 1,245,300
Total Current Liabilities 1,610,803 2,767,960
Long-term Liabilities    
Capital lease obligations - less current portion 10,881 15,212
Note payable-less current portion 90,000 120,000
Lease liability-less current portion 377,151 481,425
Payroll protection plan loan 227,530  
Total Long-Term Liabilities 705,562 616,637
Total Liabilities 2,316,365 3,384,597
Stockholders' Equity    
Common stock $.0001 par value, 150,000,000 shares authorized; 6,334,308 shares issued and outstanding, respectively as of September 30, 2020 and 5,001,250 shares issued and outstanding as of December 31, 2019 633 500
Series A voting preferred stock $.0001 par value, 1,000,000 shares authorized; 2,000 shares issued and outstanding 1 1
Additional paid-in capital 5,270,288  
Retained earnings 174,591 1,384,289
Total Stockholders' Equity 5,445,513 1,384,790
Total Liabilities and Stockholders' Equity $ 7,761,878 $ 4,769,387