Financing Receivable, Allowance for Credit Loss |
The following tables summarize the changes in the allowance for loan losses by loan category for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2023 | | Commercial and Industrial | | Commercial Real Estate | | Commercial Construction | | Business Banking | | Residential Real Estate | | Consumer Home Equity | | Other Consumer | | Total | | (In thousands) | Allowance for loan losses: | | | | | | | | | | | | | | | | Beginning balance | $ | 29,535 | | | $ | 59,524 | | | $ | 7,663 | | | $ | 15,228 | | | $ | 27,012 | | | $ | 6,044 | | | $ | 2,949 | | | $ | 147,955 | | Charge-offs | (11) | | | — | | | — | | | (303) | | | — | | | — | | | (731) | | | (1,045) | | Recoveries | 120 | | | 2 | | | — | | | 609 | | | 30 | | | 39 | | | 108 | | | 908 | | Provision (release) | (3,126) | | | 11,097 | | | 136 | | | (316) | | | (687) | | | (601) | | | 825 | | | 7,328 | | Ending balance | $ | 26,518 | | | $ | 70,623 | | | $ | 7,799 | | | $ | 15,218 | | | $ | 26,355 | | | $ | 5,482 | | | $ | 3,151 | | | $ | 155,146 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2022 | | Commercial and Industrial | | Commercial Real Estate | | Commercial Construction | | Business Banking | | Residential Real Estate | | Consumer Home Equity | | Other Consumer | | Total | | (In thousands) | Allowance for loan losses: | | | | | | | | | | | | | | | | Beginning balance | $ | 25,852 | | | $ | 47,555 | | | $ | 5,474 | | | $ | 16,699 | | | $ | 21,663 | | | $ | 5,662 | | | $ | 2,626 | | | $ | 125,531 | | Charge-offs | (11) | | | — | | | — | | | (369) | | | — | | | — | | | (603) | | | (983) | | Recoveries | 126 | | | 3 | | | — | | | 286 | | | 56 | | | 6 | | | 158 | | | 635 | | Provision (release) | 874 | | | 3,545 | | | 507 | | | (354) | | | 1,288 | | | 174 | | | 446 | | | 6,480 | | Ending balance | $ | 26,841 | | | $ | 51,103 | | | $ | 5,981 | | | $ | 16,262 | | | $ | 23,007 | | | $ | 5,842 | | | $ | 2,627 | | | $ | 131,663 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, 2023 | | Commercial and Industrial | | Commercial Real Estate | | Commercial Construction | | Business Banking | | Residential Real Estate | | Consumer Home Equity | | Other Consumer | | Total | | (In thousands) | Allowance for loan losses: | | | | | | | | | | | | | | | | Beginning balance | $ | 26,859 | | | $ | 54,730 | | | $ | 7,085 | | | $ | 16,189 | | | $ | 28,129 | | | $ | 6,454 | | | $ | 2,765 | | | $ | 142,211 | | Cumulative effect of change in accounting principle (1) | 47 | | | — | | | — | | | (140) | | | (849) | | | (201) | | | — | | | (1,143) | | Charge-offs | (11) | | | — | | | — | | | (900) | | | — | | | (7) | | | (1,883) | | | (2,801) | | Recoveries | 285 | | | 8 | | | — | | | 1,294 | | | 63 | | | 40 | | | 335 | | | 2,025 | | Provision (release) | (662) | | | 15,885 | | | 714 | | | (1,225) | | | (988) | | | (804) | | | 1,934 | | | 14,854 | | Ending balance | $ | 26,518 | | | $ | 70,623 | | | $ | 7,799 | | | $ | 15,218 | | | $ | 26,355 | | | $ | 5,482 | | | $ | 3,151 | | | $ | 155,146 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, 2022 | | Commercial and Industrial | | Commercial Real Estate | | Commercial Construction | | Business Banking | | Residential Real Estate | | Consumer Home Equity | | Other Consumer | | Other | | Total | | (In thousands) | Allowance for loan losses: | | | | | | | | | | | | | | | | | | Beginning balance | $ | 18,018 | | | $ | 52,373 | | | $ | 2,585 | | | $ | 10,983 | | | $ | 6,556 | | | $ | 3,722 | | | $ | 3,308 | | | $ | 242 | | | $ | 97,787 | | Cumulative effect of change in accounting principle (2) | 11,533 | | | (6,655) | | | 1,485 | | | 6,160 | | | 13,489 | | | 1,857 | | | (541) | | | (242) | | | $ | 27,086 | | Charge-offs | (13) | | | — | | | — | | | (1,922) | | | — | | | — | | | (1,754) | | | — | | | (3,689) | | Recoveries | 1,074 | | | 53 | | | — | | | 1,678 | | | 80 | | | 16 | | | 533 | | | — | | | 3,434 | | Provision (release) | (3,771) | | | 5,332 | | | 1,911 | | | (637) | | | 2,882 | | | 247 | | | 1,081 | | | — | | | 7,045 | | Ending balance | $ | 26,841 | | | $ | 51,103 | | | $ | 5,981 | | | $ | 16,262 | | | $ | 23,007 | | | $ | 5,842 | | | $ | 2,627 | | | $ | — | | | $ | 131,663 | |
(1)Represents the adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2022-02 (i.e., cumulative effect adjustment related to the adoption of ASU 2022-02 as of January 1, 2023). The adjustment represents a $1.1 million decrease to the allowance attributable to the change in accounting methodology for estimating the allowance for loan losses resulting from the Company’s adoption of the standard. (2)Represents the adjustment needed to reflect the cumulative day one impact pursuant to the Company’s adoption of ASU 2016-13 (i.e., cumulative effect adjustment related to the adoption of ASU 2016-13 as of January 1, 2022). The adjustment represents a $27.1 million increase to the allowance attributable to the change in accounting methodology for estimating the allowance for loan losses resulting from the Company’s adoption of the standard. The adjustment also includes the adjustment needed to reflect the day one reclassification of the Company’s PCI loan balances to PCD and the associated gross-up of $0.1 million, pursuant to the Company’s adoption of ASU 2016-13.
|
Summary of details the internal risk-rating categories for the Company's commercial and industrial, commercial real estate, commercial construction and business banking portfolios |
The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of September 30, 2023, and gross charge-offs for the nine month period then ended: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term Loans (1) | | Total | | (In thousands) | Commercial and industrial | | | | | | | | | | | | | | | | | | Pass | $ | 421,454 | | | $ | 489,139 | | | $ | 377,921 | | | $ | 351,075 | | | $ | 160,669 | | | $ | 656,163 | | | $ | 497,576 | | | $ | 3,555 | | | $ | 2,957,552 | | Special Mention | 8,109 | | | 30,704 | | | 14,345 | | | 13,897 | | | 186 | | | 633 | | | 18,711 | | | 456 | | | 87,041 | | Substandard | — | | | 12 | | | 1,808 | | | 422 | | | 36 | | | 2,672 | | | 22,799 | | | — | | | 27,749 | | Doubtful | — | | | — | | | — | | | — | | | — | | | 8 | | | — | | | — | | | 8 | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total commercial and industrial | 429,563 | | | 519,855 | | | 394,074 | | | 365,394 | | | 160,891 | | | 659,476 | | | 539,086 | | | 4,011 | | | 3,072,350 | | Current period gross charge-offs | — | | | — | | | — | | | — | | | — | | | 11 | | | — | | | — | | | 11 | | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | | | | Pass | 372,774 | | | 1,467,477 | | | 858,225 | | | 575,634 | | | 524,549 | | | 1,342,646 | | | 59,152 | | | 2,585 | | | 5,203,042 | | Special Mention | — | | | — | | | — | | | 744 | | | 2,395 | | | 28,343 | | | — | | | — | | | 31,482 | | Substandard | — | | | — | | | 15,356 | | | 3,990 | | | 50,704 | | | 54,851 | | | 8,005 | | | — | | | 132,906 | | Doubtful | — | | | — | | | — | | | — | | | — | | | 25,797 | | | — | | | — | | | 25,797 | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total commercial real estate | 372,774 | | | 1,467,477 | | | 873,581 | | | 580,368 | | | 577,648 | | | 1,451,637 | | | 67,157 | | | 2,585 | | | 5,393,227 | | Current period gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | Commercial construction | | | | | | | | | | | | | | | | | | Pass | 99,843 | | | 140,590 | | | 124,288 | | | — | | | — | | | — | | | 10,727 | | | — | | | 375,448 | | Special Mention | 5,182 | | | — | | | — | | | 7 | | | — | | | — | | | — | | | — | | | 5,189 | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total commercial construction | 105,025 | | | 140,590 | | | 124,288 | | | 7 | | | — | | | — | | | 10,727 | | | — | | | 380,637 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current period gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | Business banking | | | | | | | | | | | | | | | | | | Pass | 107,950 | | | 164,497 | | | 187,765 | | | 152,567 | | | 117,485 | | | 252,479 | | | 71,942 | | | 3,433 | | | 1,058,118 | | Special Mention | — | | | 572 | | | 1,446 | | | 3,579 | | | 3,778 | | | 8,233 | | | 1,019 | | | 27 | | | 18,654 | | Substandard | 1,401 | | | 611 | | | 3,554 | | | 2,127 | | | 1,069 | | | 3,452 | | | 647 | | | 584 | | | 13,445 | | Doubtful | — | | | — | | | — | | | 20 | | | 1,079 | | | 500 | | | — | | | — | | | 1,599 | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total business banking | 109,351 | | | 165,680 | | | 192,765 | | | 158,293 | | | 123,411 | | | 264,664 | | | 73,608 | | | 4,044 | | | 1,091,816 | | Current period gross charge-offs | — | | | 111 | | | 62 | | | 56 | | | 102 | | | 250 | | | 23 | | | 296 | | | 900 | | | | | | | | | | | | | | | | | | | | Residential real estate | | | | | | | | | | | | | | | | | | Current and accruing | 203,704 | | | 742,941 | | | 672,492 | | | 362,610 | | | 95,373 | | | 464,070 | | | — | | | — | | | 2,541,190 | | 30-89 days past due and accruing | 441 | | | 4,032 | | | 4,343 | | | 905 | | | 940 | | | 8,855 | | | — | | | — | | | 19,516 | | Loans 90 days or more past due and still accruing | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Non-accrual | 105 | | | 726 | | | 454 | | | 1,000 | | | 288 | | | 5,502 | | | — | | | — | | | 8,075 | | Total residential real estate | 204,250 | | | 747,699 | | | 677,289 | | | 364,515 | | | 96,601 | | | 478,427 | | | — | | | — | | | 2,568,781 | | Current period gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | Consumer home equity | | | | | | | | | | | | | | | | | | Current and accruing | 27,721 | | | 86,954 | | | 9,557 | | | 5,189 | | | 4,356 | | | 84,939 | | | 954,862 | | | 7,028 | | | 1,180,606 | | 30-89 days past due and accruing | — | | | 196 | | | — | | | — | | | — | | | 647 | | | 7,675 | | | 377 | | | 8,895 | | Loans 90 days or more past due and still accruing | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Non-accrual | — | | | 67 | | | — | | | — | | | — | | | 1,788 | | | 5,472 | | | 179 | | | 7,506 | | Total consumer home equity | 27,721 | | | 87,217 | | | 9,557 | | | 5,189 | | | 4,356 | | | 87,374 | | | 968,009 | | | 7,584 | | | 1,197,007 | | Current period gross charge-offs | — | | | — | | | — | | | — | | | — | | | — | | | 7 | | | — | | | 7 | | | | | | | | | | | | | | | | | | | | Other consumer | | | | | | | | | | | | | | | | | | Current and accruing | 72,222 | | | 39,286 | | | 26,060 | | | 13,635 | | | 12,949 | | | 18,047 | | | 13,030 | | | 112 | | | 195,341 | | 30-89 days past due and accruing | 126 | | | 143 | | | 61 | | | 19 | | | 68 | | | 183 | | | 28 | | | — | | | 628 | | Loans 90 days or more past due and still accruing | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Non-accrual | 13 | | | 62 | | | 10 | | | — | | | — | | | 47 | | | — | | | 49 | | | 181 | | Total other consumer | 72,361 | | | 39,491 | | | 26,131 | | | 13,654 | | | 13,017 | | | 18,277 | | | 13,058 | | | 161 | | | 196,150 | | Current period gross charge-offs | 746 | | | 307 | | | 296 | | | 90 | | | 84 | | | 200 | | | 160 | | | — | | | 1,883 | | | | | | | | | | | | | | | | | | | | Total | $ | 1,321,045 | | | $ | 3,168,009 | | | $ | 2,297,685 | | | $ | 1,487,420 | | | $ | 975,924 | | | $ | 2,959,855 | | | $ | 1,671,645 | | | $ | 18,385 | | | $ | 13,899,968 | |
(1)The amounts presented represent the amortized cost as of September 30, 2023 of revolving loans that were converted to term loans during the nine months ended September 30, 2023. The following table details the amortized cost balances of the Company’s loan portfolios, presented by credit quality indicator and origination year as of December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Revolving Loans | | Revolving Loans Converted to Term Loans (1) | | Total | | (In thousands) | Commercial and industrial | | | | | | | | | | | | | | | | | | Pass | $ | 778,144 | | | $ | 479,317 | | | $ | 415,990 | | | $ | 199,865 | | | $ | 100,716 | | | $ | 639,825 | | | $ | 473,148 | | | $ | 50 | | | $ | 3,087,055 | | Special Mention | 2,298 | | | 1,307 | | | 7,267 | | | 4,841 | | | 147 | | | — | | | 1,196 | | | 670 | | | 17,726 | | Substandard | 294 | | | 4,954 | | | 2,644 | | | 46 | | | 2,598 | | | 7,854 | | | 485 | | | 346 | | | 19,221 | | Doubtful | — | | | 5,249 | | | — | | | — | | | — | | | 23 | | | 3,254 | | | — | | | 8,526 | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total commercial and industrial | 780,736 | | | 490,827 | | | 425,901 | | | 204,752 | | | 103,461 | | | 647,702 | | | 478,083 | | | 1,066 | | | 3,132,528 | | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | | | | Pass | 1,510,675 | | | 825,620 | | | 586,567 | | | 581,840 | | | 461,296 | | | 1,006,160 | | | 52,590 | | | 4,187 | | | 5,028,935 | | Special Mention | — | | | — | | | 771 | | | 4,204 | | | 15,366 | | | 12,255 | | | — | | | — | | | 32,596 | | Substandard | — | | | — | | | 2,621 | | | 19,796 | | | 24,532 | | | 34,883 | | | 8,000 | | | — | | | 89,832 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total commercial real estate | 1,510,675 | | | 825,620 | | | 589,959 | | | 605,840 | | | 501,194 | | | 1,053,298 | | | 60,590 | | | 4,187 | | | 5,151,363 | | | | | | | | | | | | | | | | | | | | Commercial construction | | | | | | | | | | | | | | | | | | Pass | 91,397 | | | 178,648 | | | 28,956 | | | 20,767 | | | — | | | — | | | 12,130 | | | — | | | 331,898 | | Special Mention | — | | | — | | | 2,361 | | | — | | | — | | | — | | | — | | | — | | | 2,361 | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total commercial construction | 91,397 | | | 178,648 | | | 31,317 | | | 20,767 | | | — | | | — | | | 12,130 | | | — | | | 334,259 | | | | | | | | | | | | | | | | | | | | Business banking | | | | | | | | | | | | | | | | | | Pass | 178,806 | | | 202,230 | | | 170,088 | | | 128,282 | | | 59,452 | | | 233,484 | | | 78,080 | | | 4,770 | | | 1,055,192 | | Special Mention | — | | | 991 | | | 4,635 | | | 4,605 | | | 3,740 | | | 7,584 | | | 145 | | | — | | | 21,700 | | Substandard | — | | | 3,482 | | | 1,424 | | | 2,663 | | | 570 | | | 7,505 | | | 2,230 | | | 221 | | | 18,095 | | Doubtful | — | | | — | | | — | | | 181 | | | — | | | 70 | | | — | | | — | | | 251 | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total business banking | 178,806 | | | 206,703 | | | 176,147 | | | 135,731 | | | 63,762 | | | 248,643 | | | 80,455 | | | 4,991 | | | 1,095,238 | | | | | | | | | | | | | | | | | | | | Residential real estate | | | | | | | | | | | | | | | | | | Current and accruing | 761,442 | | | 696,959 | | | 382,262 | | | 99,494 | | | 66,702 | | | 434,720 | | | — | | | — | | | 2,441,579 | | 30-89 days past due and accruing | 4,652 | | | 5,470 | | | 1,245 | | | 2,762 | | | 2,951 | | | 11,646 | | | — | | | — | | | 28,726 | | Loans 90 days or more past due and still accruing | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Non-accrual | — | | | — | | | 144 | | | 1,491 | | | 1,015 | | | 7,100 | | | — | | | — | | | 9,750 | | Total residential real estate | 766,094 | | | 702,429 | | | 383,651 | | | 103,747 | | | 70,668 | | | 453,466 | | | — | | | — | | | 2,480,055 | | | | | | | | | | | | | | | | | | | | Consumer home equity | | | | | | | | | | | | | | | | | | Current and accruing | 97,395 | | | 10,774 | | | 5,840 | | | 5,015 | | | 21,092 | | | 73,927 | | | 953,829 | | | 7,320 | | | 1,175,192 | | 30-89 days past due and accruing | 559 | | | — | | | — | | | — | | | 72 | | | 944 | | | 7,239 | | | 247 | | | 9,061 | | Loans 90 days or more past due and still accruing | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Non-accrual | — | | | — | | | — | | | 61 | | | 274 | | | 1,303 | | | 5,120 | | | 296 | | | 7,054 | | Total consumer home equity | 97,954 | | | 10,774 | | | 5,840 | | | 5,076 | | | 21,438 | | | 76,174 | | | 966,188 | | | 7,863 | | | 1,191,307 | | | | | | | | | | | | | | | | | | | | Other consumer | | | | | | | | | | | | | | | | | | Current and accruing | 55,414 | | | 32,390 | | | 17,641 | | | 18,298 | | | 18,832 | | | 16,603 | | | 17,476 | | | — | | | 176,654 | | 30-89 days past due and accruing | 143 | | | 68 | | | 43 | | | 61 | | | 240 | | | 178 | | | 58 | | | 7 | | | 798 | | Loans 90 days or more past due and still accruing | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Non-accrual | 31 | | | 93 | | | 39 | | | 2 | | | 92 | | | 44 | | | 15 | | | 10 | | | 326 | | Total other consumer | 55,588 | | | 32,551 | | | 17,723 | | | 18,361 | | | 19,164 | | | 16,825 | | | 17,549 | | | 17 | | | 177,778 | | | | | | | | | | | | | | | | | | | | Total | $ | 3,481,250 | | | $ | 2,447,552 | | | $ | 1,630,538 | | | $ | 1,094,274 | | | $ | 779,687 | | | $ | 2,496,108 | | | $ | 1,614,995 | | | $ | 18,124 | | | $ | 13,562,528 | |
(1)The amounts presented represent the amortized cost as of December 31, 2022 of revolving loans that were converted to term loans during the year ended December 31, 2022.
|
Summary of age analysis of past due loans |
The following tables show the age analysis of past due loans as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of September 30, 2023 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 or More Days Past Due | | Total Past Due | | Current | | Total Loans | | (In thousands) | Commercial and industrial | $ | 1,030 | | | $ | — | | | $ | 465 | | | $ | 1,495 | | | $ | 3,070,855 | | | $ | 3,072,350 | | Commercial real estate | — | | | — | | | — | | | — | | | 5,393,227 | | | 5,393,227 | | Commercial construction | — | | | — | | | — | | | — | | | 380,637 | | | 380,637 | | Business banking | 4,536 | | | 1,846 | | | 1,539 | | | 7,921 | | | 1,083,895 | | | 1,091,816 | | Residential real estate | 17,988 | | | 2,846 | | | 5,621 | | | 26,455 | | | 2,542,326 | | | 2,568,781 | | Consumer home equity | 6,232 | | | 2,661 | | | 7,430 | | | 16,323 | | | 1,180,684 | | | 1,197,007 | | Other consumer | 470 | | | 158 | | | 181 | | | 809 | | | 195,341 | | | 196,150 | | Total | $ | 30,256 | | | $ | 7,511 | | | $ | 15,236 | | | $ | 53,003 | | | $ | 13,846,965 | | | $ | 13,899,968 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2022 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 or More Days Past Due | | Total Past Due | | Current | | Total Loans | | (In thousands) | Commercial and industrial | $ | 1,300 | | | $ | 385 | | | $ | 2,074 | | | $ | 3,759 | | | $ | 3,128,769 | | | $ | 3,132,528 | | Commercial real estate | — | | | — | | | — | | | — | | | 5,151,363 | | | 5,151,363 | | Commercial construction | — | | | — | | | — | | | — | | | 334,259 | | | 334,259 | | Business banking | 6,642 | | | 845 | | | 3,517 | | | 11,004 | | | 1,084,234 | | | 1,095,238 | | Residential real estate | 25,877 | | | 3,852 | | | 6,456 | | | 36,185 | | | 2,443,870 | | | 2,480,055 | | Consumer home equity | 8,262 | | | 1,108 | | | 6,525 | | | 15,895 | | | 1,175,412 | | | 1,191,307 | | Other consumer | 634 | | | 170 | | | 320 | | | 1,124 | | | 176,654 | | | 177,778 | | Total (1) | $ | 42,715 | | | $ | 6,360 | | | $ | 18,892 | | | $ | 67,967 | | | $ | 13,494,561 | | | $ | 13,562,528 | |
(1)The amounts presented in the table above represent the recorded investment balance of loans as of December 31, 2022.
|
Summary of the modifications which occurred during the periods and the change in the recorded investment subsequent to the modifications occurring |
The following table shows the amortized cost balance as of September 30, 2023 of loans modified during the periods noted below to borrowers experiencing financial difficulty by the type of concession granted: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2023 | | Nine Months Ended September 30, 2023 | | Amortized Cost Balance | | % of Total Portfolio | | Amortized Cost Balance | | % of Total Portfolio | | (Dollars in thousands) | Interest Rate Reduction: | | | | | | | | Business banking | $ | — | | | — | % | | $ | 46 | | | 0.00 | % | Residential real estate | — | | | — | % | | 305 | | | 0.01 | % | Consumer home equity | 203 | | | 0.02 | % | | 1,441 | | | 0.12 | % | Total interest rate reduction | $ | 203 | | | 0.00 | % | | $ | 1,792 | | | 0.01 | % | Other-than-Insignificant Delay in Repayment: | | | | | | | | Business banking | $ | 21 | | | 0.00 | % | | $ | 21 | | | 0.00 | % | Residential real estate | 2,084 | | | 0.08 | % | | 2,517 | | | 0.10 | % | Consumer home equity | 84 | | | 0.01 | % | | 684 | | | 0.06 | % | Total other-than-insignificant delay in repayment | $ | 2,189 | | | 0.02 | % | | $ | 3,222 | | | 0.02 | % | Term Extension: | | | | | | | | Business banking | — | | | — | % | | 259 | | | 0.02 | % | Total term extension | $ | — | | | — | % | | $ | 259 | | | 0.00 | % | Combination—Interest Rate Reduction & Other-than-Insignificant Delay in Repayment: | | | | | | | | Business banking | $ | — | | | — | % | | $ | 90 | | | 0.01 | % | Consumer home equity | 428 | | | 0.04 | % | | 603 | | | 0.05 | % | Total combination—interest rate reduction & other-than-insignificant delay in repayment | $ | 428 | | | 0.00 | % | | $ | 693 | | | 0.00 | % | Combination—Interest Rate Reduction & Term Extension: | | | | | | | | Business banking | $ | 41 | | | 0.00 | % | | $ | 551 | | | 0.05 | % | Consumer home equity | — | | | — | % | | 216 | | | 0.02 | % | Total combination—interest rate reduction & term extension | $ | 41 | | | 0.00 | % | | $ | 767 | | | 0.01 | % | Combination—Term Extension & Other-than-Insignificant Delay in Repayment: | | | | | | | | Business banking | $ | — | | | — | % | | $ | 26 | | | 0.00 | % | Residential real estate | — | | | — | % | | 141 | | | 0.01 | % | Total combination—term extension & other-than-insignificant delay in repayment | $ | — | | | — | % | | $ | 167 | | | 0.00 | % | Combination—Interest Rate Reduction, Term Extension & Other-than-Insignificant Delay in Repayment | | | | | | | | Business banking | $ | — | | | — | % | | $ | 23 | | | 0.00 | % | Residential real estate | — | | | — | % | | 83 | | | 0.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | Total combination—interest rate reduction, term extension & other-than-insignificant delay in repayment | $ | — | | | — | % | | $ | 106 | | | 0.00 | % | Total by portfolio segment | | | | | | | | Business banking | $ | 62 | | | 0.01 | % | | $ | 1,016 | | | 0.09 | % | Residential real estate | 2,084 | | 0.08 | % | | 3,046 | | | 0.12 | % | Consumer home equity | 715 | | | 0.06 | % | | 2,944 | | | 0.25 | % | Total | $ | 2,861 | | | 0.02 | % | | $ | 7,006 | | | 0.05 | % |
The following table describes the financial effect of the modifications made during the three months ended September 30, 2023 to borrowers experiencing financial difficulty: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loan Type | Financial Effect (1) | Interest Rate Reduction | Business banking | Reduced weighted-average contractual interest rate from 12.7% to 8.5%. | Consumer home equity | Reduced weighted-average contractual interest rate from 8.0% to 4.8%. | Other-than-Insignificant Delay in Repayment | Business banking | Deferred a weighted average of 6 payments. For the principal and interest deferral, the loan was re-amortized over an extended payment period resulting in reduced monthly payment amounts for the borrower. | Residential real estate | Deferred a weighted average of 8 principal and interest payments which were added to the end of the loan life. | Consumer home equity | Deferred a weighted average of 3 principal and interest payments which were added to the end of the loan life. | Term Extension | Business banking | Added a weighted-average 4.8 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
(1)Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed. The following table describes the financial effect of the modifications made during the nine months ended September 30, 2023 to borrowers experiencing financial difficulty: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loan Type | Financial Effect (1) | Interest Rate Reduction | Business banking | Reduced weighted-average contractual interest rate from 9.8% to 7.4%. | Residential real estate | Reduced weighted-average contractual interest rate from 5.4% to 3.6%. | Consumer home equity | Reduced weighted-average contractual interest rate from 7.4% to 4.4%. | Other-than-Insignificant Delay in Repayment | Business banking | Deferred a weighted average of 2 payments. For principal and interest deferrals, the loans were re-amortized over an extended payment period resulting in reduced monthly payment amounts for the borrowers. For interest-only deferrals, interest accrued at the time of the modification was added to the end of the loan life. | Residential real estate | Deferred a weighted average of 8 principal and interest payments which were added to the end of the loan life. | Consumer home equity | Deferred a weighted average of 7 principal and interest payments which were added to the end of the loan life. | Term Extension | Business banking | Added a weighted-average 5.1 years to the life of loans, which reduced monthly payment amounts for the borrowers. | Residential real estate | Added a weighted-average 23.7 years to the life of loans, which reduced monthly payment amounts for the borrowers. | Consumer home equity | Added a weighted-average 17.2 years to the life of loans, which reduced monthly payment amounts for the borrowers. |
(1)Loans that were modified in more than one manner are included in each modification type corresponding to the type of modifications performed. The following table shows the TDR loans on accrual and non-accrual status as of December 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | TDRs on Accrual Status | | TDRs on Non-Accrual Status | | Total TDRs | | Number of Loans | | Balance of Loans | | Number of Loans | | Balance of Loans | | Number of Loans | | Balance of Loans | | (Dollars in thousands) | Commercial and industrial | 2 | | | $ | 4,449 | | | 9 | | | $ | 11,317 | | | 11 | | | $ | 15,766 | | Business banking | 11 | | | 4,124 | | | 22 | | | 2,101 | | | 33 | | | 6,225 | | Residential real estate | 114 | | | 17,618 | | | 28 | | | 4,016 | | | 142 | | | 21,634 | | Consumer home equity | 51 | | | 2,632 | | | 19 | | | 1,917 | | | 70 | | | 4,549 | | Other consumer | 1 | | | 11 | | | — | | | — | | | 1 | | | 11 | | Total | 179 | | | $ | 28,834 | | | 78 | | | $ | 19,351 | | | 257 | | | $ | 48,185 | |
The following table shows the modifications which occurred during the periods indicated and the change in the recorded investment subsequent to the modifications occurring: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2022 | | For the Nine Months Ended September 30, 2022 | | Number of Contracts | | Pre- Modification Outstanding Recorded Investment | | Post- Modification Outstanding Recorded Investment (1) | | Number of Contracts | | Pre-Modification Outstanding Recorded Investment | | Post- Modification Outstanding Recorded Investment (1) | | (Dollars in thousands) | Commercial and industrial | 3 | | | $ | 2,997 | | | $ | 2,997 | | | 4 | | | $ | 5,415 | | | $ | 5,415 | | Business banking | 9 | | | 284 | | | 284 | | | 20 | | | 854 | | | 862 | | Residential real estate | 5 | | | 1,170 | | | 1,170 | | | 8 | | | 1,899 | | | 1,899 | | Consumer home equity | 4 | | | 1,236 | | | 1,236 | | | 6 | | | 1,468 | | | 1,468 | | Total | 21 | | | $ | 5,687 | | | $ | 5,687 | | | 38 | | | $ | 9,636 | | | $ | 9,644 | |
(1)The post-modification balances represent the balance of the loan on the date of modification. These amounts may show an increase when modification includes capitalization of interest. The following table shows the Company’s post-modification balance of TDRs listed by type of modification during the periods indicated: | | | | | | | | | | | | | For the Three Months Ended September 30, 2022 | | For the Nine Months Ended September 30, 2022 | | (In thousands) | Extended maturity | — | | | 997 | | Adjusted interest rate and extended maturity | 123 | | | 535 | | Interest only/principal deferred | — | | | 130 | | Covenant modification | — | | | 2,418 | | Principal and interest deferred | 2,343 | | | 2,343 | | Extended maturity and interest only/principal deferred | 2,997 | | | 2,997 | | Other | 224 | | | 224 | | Total | $ | 5,687 | | | $ | 9,644 | |
|