XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets
The following tables set forth the carrying amount of goodwill and other intangible assets, net of accumulated amortization by reporting unit at the dates indicated below:
As of December 31, 2022
Banking
Business
Insurance
Agency Business
Net
Carrying
Amount
(In thousands)
Balances not subject to amortization
Goodwill$557,635 $82,587 $640,222 
Balances subject to amortization
Insurance agency (1)— 10,530 10,530 
Core deposits10,374 — 10,374 
Total other intangible assets10,374 10,530 20,904 
Total goodwill and other intangible assets$568,009 $93,117 $661,126 
(1)Insurance agency intangible assets include customer list, non-compete agreement and supplier relationship intangible assets.
As of December 31, 2021
Banking
Business
Insurance
Agency Business
Net
Carrying
Amount
(In thousands)
Balances not subject to amortization
Goodwill$557,635 $73,861 $631,496 
Balances subject to amortization
Insurance agency (1)— 6,635 6,635 
Core deposits11,572 — 11,572 
Total other intangible assets11,572 6,635 18,207 
Total goodwill and other intangible assets$569,207 $80,496 $649,703 
(1)Insurance agency intangible assets include customer list, non-compete agreement and supplier relationship intangible assets.
Schedule of Goodwill Carrying Value
The changes in the carrying value of goodwill for the periods indicated were as follows:
For the Year Ended December 31, 2022
Banking
Business
Insurance
Agency Business
Net
Carrying
Amount
(In thousands)
Balance at beginning of year$557,635 $73,861 $631,496 
Goodwill recorded during the year (1)— 8,726 8,726 
Goodwill disposed of during the year— — — 
Balance at end of year$557,635 $82,587 $640,222 
(1)The goodwill recorded during the year relates to the acquisition of two insurance agencies. For additional information refer to Note 3, Mergers and Acquisitions.
For the Year Ended December 31, 2021
Banking
Business
Insurance
Agency Business
Net
Carrying
Amount
(In thousands)
Balance at beginning of year$298,611 $70,866 $369,477 
Goodwill recorded during the year (1)259,024 2,995 262,019 
Goodwill disposed of during the year— — — 
Balance at end of year$557,635 $73,861 $631,496 
(1)The goodwill recorded during the year relates to the acquisition of Century and two insurance agencies. For additional information refer to Note 3, Mergers and Acquisitions.
Summary of Carrying Amount and Accumulated Amortization of Other Intangible Assets
The following table sets forth the carrying amount of the Company’s intangible assets, net of accumulated amortization, as of the dates indicated below:
As of December 31,
20222021
Gross Carrying AmountAccumulated AmortizationNet
Carrying
Amount
Gross Carrying AmountAccumulated AmortizationNet
Carrying
Amount
(In thousands)
Insurance agency (1)$37,105 $(26,575)$10,530 $30,545 $(23,910)$6,635 
Core deposits15,969 (5,595)10,374 18,212 (6,640)11,572 
Total$53,074 $(32,170)$20,904 $48,757 $(30,550)$18,207 
(1)Insurance agency intangible assets include customer list, non-compete agreement and supplier relationship intangible assets.
Schedule of Amortization Expense
The estimated amortization expense for each of the five succeeding years and thereafter is as follows:
Year(In thousands)
2023$3,831 
20243,350 
20252,889 
20262,467 
20272,102 
Thereafter6,265 
Total amortization expense$20,904