QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Large accelerated filer | o | x | ||
Non-accelerated filer | o | Smaller reporting company | ||
Emerging growth company |
Page | ||
(in thousands, except par values) | June 30, 2024 | December 31, 2023 | |
Assets | |||
Current assets | |||
Cash and cash equivalents | $ | $ | |
Accounts receivable, net | |||
Prepaid expenses and other current assets | |||
Total current assets | |||
Property and equipment, net | |||
Goodwill | |||
Intangible assets, net | |||
Capitalized software, net | |||
Operating lease right-of-use assets, net | |||
Deferred tax assets, net | |||
Other assets | |||
Total assets | $ | $ | |
Liabilities and stockholders' equity | |||
Current liabilities | |||
Accounts payable | $ | $ | |
Accrued expenses and other current liabilities | |||
Current portion of debt | |||
Operating lease liabilities, current | |||
Total current liabilities | |||
Debt, net | |||
Operating lease liabilities, net of current portion | |||
Other liabilities | |||
Total liabilities | |||
Commitments and contingencies (Note 7) | |||
Stockholders' equity | |||
Preferred stock, $ issued and outstanding at June 30, 2024 and December 31, 2023 | |||
Common stock, $ December 31, 2023, respectively; and Class B: December 31, 2023 | |||
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||
Revenue | $ | $ | $ | $ | |||
Costs and operating expenses: | |||||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | |||||||
Product development and technology | |||||||
Sales and marketing | |||||||
General and administrative | |||||||
Depreciation and amortization | |||||||
Total costs and operating expenses | |||||||
Operating income | |||||||
Other expense, net: | |||||||
Other expense | ( | ||||||
Interest income | |||||||
Interest expense | ( | ( | ( | ( | |||
Total other expense, net | ( | ( | ( | ( | |||
Income before income taxes | |||||||
Income tax (expense) benefit | ( | ( | |||||
Net income | $ | $ | $ | $ | |||
Earnings per share: | |||||||
Basic | $ | $ | $ | $ | |||
Diluted | $ | $ | $ | $ | |||
Weighted average shares used in computing earnings per share: | |||||||
Basic | |||||||
Diluted | |||||||
Stock-based compensation included in costs and operating expenses: | |||||||
Cost of revenue | $ | $ | $ | $ | |||
Product development and technology | |||||||
Sales and marketing | ( | ||||||
General and administrative |
Class A and Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity | ||||||
(in thousands) | Shares | Amount | |||||||
Balance at December 31, 2023 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | — | |||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Net loss | — | — | — | ( | ( | ||||
Balance at March 31, 2024 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | — | |||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock | — | — | — | ||||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net income | — | — | — | ||||||
Balance at June 30, 2024 | $ | $ | $( | $ |
Class A and Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity | ||||||
(in thousands) | Shares | Amount | |||||||
Balance at December 31, 2022 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | — | |||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock | ( | ( | — | ( | |||||
Net loss | — | — | — | ( | ( | ||||
Balance at March 31, 2023 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | — | |||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock | ( | — | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net income | — | — | — | ||||||
Balance at June 30, 2023 | $ | $ | $( | $ |
Six Months Ended June 30, | |||
(in thousands) | 2024 | 2023 | |
Cash flows from operating activities | |||
Net income | $ | $ | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | |||
Amortization of debt issuance costs | |||
Non-cash operating lease expense | |||
Stock-based compensation expense | |||
Deferred income taxes | ( | ||
Loss on operating lease assets | |||
Loss on minority equity interest investment | |||
Changes in operating assets and liabilities | |||
Accounts receivable | ( | ( | |
Prepaid expenses and other assets | ( | ( | |
Accounts payable | ( | ( | |
Accrued expenses and other current liabilities | |||
Operating lease liabilities | ( | ( | |
Other liabilities | |||
Net cash provided by operating activities | |||
Cash flows from investing activities | |||
Purchase of property and equipment | ( | ( | |
Capitalized software | ( | ( | |
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Payments on long-term debt | ( | ( | |
Repurchases of Class A common stock (1) | ( | ( | |
Proceeds from exercise of stock options | |||
Employee taxes paid related to net share settlement of equity awards | ( | ( | |
Proceeds from employee stock purchase plan | |||
Net cash used in financing activities | ( | ( | |
Net change in cash and cash equivalents | ( | ||
Cash and cash equivalents | |||
Beginning of period | |||
End of period | $ | $ | |
Supplemental disclosure of cash flow information | |||
Non cash investing and financing activities: | |||
Stock-based compensation included in capitalized software | $ | $ | |
Capitalized software included in accounts payable and accrued expenses and other current liabilities | |||
Capitalized software transferred from prepaid assets |
(in thousands) | June 30, 2024 | December 31, 2023 | |
Insurance recovery receivable (1) | $ | $ | |
Income taxes receivable | |||
Reimbursable third-party payments (2) | |||
Other prepaid expenses and other current assets (3) | |||
Total prepaid expenses and other current assets | $ | $ |
(in thousands) | June 30, 2024 | December 31, 2023 | |
Accrued bonus and other payroll related | $ | $ | |
Accrued legal settlement | |||
Accrued marketing | |||
Deferred revenue | |||
Other accrued expenses | |||
Total accrued expenses and other current liabilities | $ | $ |
(in thousands) | June 30, 2024 | December 31, 2023 | |
Principal balance under First Lien Term Loan Facility | $ | $ | |
Less: Unamortized debt issuance costs and discounts | ( | ( | |
$ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Prescription transactions revenue | $ | $ | $ | $ | |||
Subscription revenue | |||||||
Pharma manufacturer solutions revenue | |||||||
Other revenue | |||||||
Total revenue | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Number of shares repurchased | |||||||
Cost of shares repurchased (1) | $( | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||
Numerator: | |||||||
Net income | $ | $ | $ | $ | |||
Denominator: | |||||||
Weighted average shares - basic | |||||||
Dilutive impact of stock options, restricted stock awards and restricted stock units | |||||||
Weighted average shares - diluted | |||||||
Earnings per share: | |||||||
Basic | $ | $ | $ | $ | |||
Diluted | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Stock options, restricted stock awards and restricted stock units |
Three Months Ended | |||||||||||
(in millions) | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||
Monthly Active Consumers | 6.6 | 6.7 | 6.4 | 6.1 | 6.1 | 6.1 |
As of | |||||||||||
(in thousands) | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||
Subscription plans | 696 | 778 | 884 | 930 | 969 | 1,007 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
(dollars in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Net income | $6,694 | $58,786 | $5,685 | $55,496 | |||
Adjusted to exclude the following: | |||||||
Interest income | (6,334) | (7,814) | (13,889) | (15,048) | |||
Interest expense | 14,566 | 14,054 | 29,209 | 27,187 | |||
Income tax expense (benefit) | 4,952 | (46,718) | 6,254 | (39,832) | |||
Depreciation and amortization | 16,965 | 16,097 | 32,907 | 31,036 | |||
Other expense | — | — | — | 1,808 | |||
Financing related expenses (1) | 392 | — | 832 | — | |||
Acquisition related expenses (2) | 174 | 385 | 348 | 1,441 | |||
Restructuring related expenses (3) | 566 | — | 441 | — | |||
Legal settlement expenses (4) | — | — | 13,000 | — | |||
Stock-based compensation expense | 26,590 | 17,897 | 51,686 | 43,396 | |||
Payroll tax expense related to stock-based compensation | 847 | 405 | 1,726 | 845 | |||
Loss on operating lease assets (5) | — | 374 | — | 374 | |||
Adjusted EBITDA | $65,412 | $53,466 | $128,199 | $106,703 | |||
Revenue and Adjusted Revenue (6) | $200,610 | $189,677 | $398,490 | $373,663 | |||
Net income margin | 3.3% | 31.0% | 1.4% | 14.9% | |||
Adjusted EBITDA Margin | 32.6% | 28.2% | 32.2% | 28.6% |
(dollars in thousands) | Three Months Ended June 30, 2024 | % of Total Revenue | Three Months Ended June 30, 2023 | % of Total Revenue | Change ($) | Change (%) | |||||
Revenue: | |||||||||||
Prescription transactions revenue | $146,748 | 73% | $136,540 | 72% | $10,208 | 7% | |||||
Subscription revenue | 21,953 | 11% | 23,878 | 13% | (1,925) | (8%) | |||||
Pharma manufacturer solutions revenue | 26,504 | 13% | 24,330 | 13% | 2,174 | 9% | |||||
Other revenue | 5,405 | 3% | 4,929 | 3% | 476 | 10% | |||||
Total revenue | 200,610 | 189,677 | |||||||||
Costs and operating expenses: | |||||||||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | 11,870 | 6% | 16,339 | 9% | (4,469) | (27%) | |||||
Product development and technology | 30,854 | 15% | 31,285 | 16% | (431) | (1%) | |||||
Sales and marketing | 93,454 | 47% | 77,440 | 41% | 16,014 | 21% | |||||
General and administrative | 27,589 | 14% | 30,208 | 16% | (2,619) | (9%) | |||||
Depreciation and amortization | 16,965 | 8% | 16,097 | 8% | 868 | 5% | |||||
Total costs and operating expenses | 180,732 | 171,369 | |||||||||
Operating income | 19,878 | 18,308 | |||||||||
Other expense, net: | |||||||||||
Interest income | 6,334 | 3% | 7,814 | 4% | (1,480) | (19%) | |||||
Interest expense | (14,566) | 7% | (14,054) | 7% | (512) | 4% | |||||
Total other expense, net | (8,232) | (6,240) | |||||||||
Income before income taxes | 11,646 | 12,068 | |||||||||
Income tax (expense) benefit | (4,952) | 2% | 46,718 | 25% | (51,670) | (111%) | |||||
Net income | $6,694 | $58,786 |
(dollars in thousands) | Six Months Ended June 30, 2024 | % of Total Revenue | Six Months Ended June 30, 2023 | % of Total Revenue | Change ($) | Change (%) | |||||
Revenue: | |||||||||||
Prescription transactions revenue | $292,143 | 73% | $271,447 | 73% | $20,696 | 8% | |||||
Subscription revenue | 44,554 | 11% | 48,021 | 13% | (3,467) | (7%) | |||||
Pharma manufacturer solutions revenue | 51,013 | 13% | 44,765 | 12% | 6,248 | 14% | |||||
Other revenue | 10,780 | 3% | 9,430 | 3% | 1,350 | 14% | |||||
Total revenue | 398,490 | 373,663 | |||||||||
Costs and operating expenses: | |||||||||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | 24,338 | 6% | 33,034 | 9% | (8,696) | (26%) | |||||
Product development and technology | 61,871 | 16% | 64,193 | 17% | (2,322) | (4%) | |||||
Sales and marketing | 183,418 | 46% | 155,962 | 42% | 27,456 | 18% | |||||
General and administrative | 68,697 | 17% | 59,827 | 16% | 8,870 | 15% | |||||
Depreciation and amortization | 32,907 | 8% | 31,036 | 8% | 1,871 | 6% | |||||
Total costs and operating expenses | 371,231 | 344,052 | |||||||||
Operating income | 27,259 | 29,611 | |||||||||
Other expense, net: | |||||||||||
Other expense | — | 0% | (1,808) | 0% | 1,808 | n/m | |||||
Interest income | 13,889 | 3% | 15,048 | 4% | (1,159) | (8%) | |||||
Interest expense | (29,209) | 7% | (27,187) | 7% | (2,022) | 7% | |||||
Total other expense, net | (15,320) | (13,947) | |||||||||
Income before income taxes | 11,939 | 15,664 | |||||||||
Income tax (expense) benefit | (6,254) | 2% | 39,832 | 11% | (46,086) | (116%) | |||||
Net income | $5,685 | $55,496 |
Six Months Ended June 30, | |||
(in thousands) | 2024 | 2023 | |
Net cash provided by operating activities | $52,287 | $62,154 | |
Net cash used in investing activities | (37,844) | (29,247) | |
Net cash used in financing activities | (161,836) | (28,084) | |
Net change in cash and cash equivalents | $(147,393) | $4,823 |
Incorporated by Reference | Filed/ Furnished Herewith | |||||||||||
Exhibit Number | Exhibit Description | Form | File No. | Exhibit | Filing Date | |||||||
3.1 | 8-K | 001-39549 | 3.1 | 9/28/20 | ||||||||
3.2 | 8-K | 001-39549 | 3.2 | 9/28/20 | ||||||||
4.1 | S-1 | 333-248465 | 4.1 | 8/28/20 | ||||||||
4.2 | S-8 | 333-249069 | 4.4 | 9/25/20 | ||||||||
10.1 | * | |||||||||||
10.2 | * | |||||||||||
10.3† | 8-K | 001-39549 | 10.1 | 7/11/24 | ||||||||
31.1 | * | |||||||||||
31.2 | * | |||||||||||
32.1 | ** | |||||||||||
32.2 | ** | |||||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | * | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | * | ||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | * | ||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | * | ||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | * |
GOODRX HOLDINGS, INC. | ||
Date: August 8, 2024 | By: | /s/ Scott Wagner |
Scott Wagner | ||
Interim Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: August 8, 2024 | By: | /s/ Karsten Voermann |
Karsten Voermann | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||
Date: August 8, 2024 | By: | /s/ Romin Nabiey |
Romin Nabiey | ||
Chief Accounting Officer | ||
(Principal Accounting Officer) |