XML 62 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Schedule of Fair Values of the Identifiable Assets and Liabilities The fair values of the identifiable assets and liabilities of Beijing Successor Educational Equipment Co., Ltd acquired as at the date of acquisition were as follows:
   Fair value
recognised on
acquisition
 
   RMB’000 
Cash and cash equivalents   315 
Property, plant and equipment (Note 12)   8 
Trade receivables   257 
Prepayments, other receivables and other assets   461 
Inventories   194 
Trade payables   (2)
Contract liabilities   (590)
Other payables and accruals   (407)
Total identifiable net assets at fair value   236 
Goodwill arising on acquisition   764 
Purchase consideration   1,000 
Satisfied by:     
Cash and cash equivalents   1,000 
Analysis of cash flows on acquisition:     
Net cash inflows and cash acquired (including in net cash flows used in investing activities)   315 
The fair values of the identifiable assets and liabilities of Rosenkavalier Group acquired as at the date of acquisition were as follows:
   Fair value
recognised on
acquisition
 
   RMB’000 
Cash and cash equivalents   1,073 
Property, plant and equipment (Note 12)   769 
Right-of-use assets (Note 24)   2,988 
Trade receivables   9,671 
Prepayments, other receivables and other assets   12,151 
Inventories   2 
Identifiable intangible assets (Note 13)   26,000 
Deferred tax assets   537 
Deferred tax liabilities   (1,472)
Trade payables   (188)
Due to related parties   (1,261)
Lease liabilities   (2,988)
Other payables and accruals   (507)
Total identifiable net assets at fair value   46,775 
Goodwill arising on acquisition   237,225 
Purchase consideration   284,000 
Satisfied by:     
Issuance of ordinary shares   284,000 
Analysis of cash flows on acquisition:     
Net cash inflows and cash acquired (including in net cash flows used in investing activities)   1,073