XML 53 R38.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of debt
The following table reflects the Company’s debt as of December 31, 2020 and 2019 (in thousands):
December 31, 2020December 31, 2019
13% Senior Secured Note due 2024 (1)
$80,250 $— 
Royalty rights obligation (2)
3,533 — 
2.50% Convertible Notes due 2021
335 145,000 
5.00% Convertible Notes due 2024 (3)
— 120,000 
Senior Secured Notes (4)
— 162,500 
Total principal amount84,118 427,500 
Unamortized debt discounts(16)(70,699)
Unamortized debt issuance costs— (5,543)
Carrying value84,102 351,258 
Less: current portion of long-term debt(11,942)(80,000)
Net, long-term debt$72,160 $271,258 

(1) In connection with the Zyla Merger on May 20, 2020, the Company assumed the obligations of Zyla under its Existing Indenture, and Assertio and                     the other subsidiaries of the Company (other than Depo DR) became guarantors of Zyla's 13% Senior Secured Notes due 2024.
(2) In connection with the Zyla Merger on May 20, 2020, the Company assumed the obligations of Zyla under its royalty rights agreement with each holder of its 13% Senior Secured Notes due 2024.
(3) 2024 Notes settled and retired as of June 30, 2020.
(4) During the year ended December 31, 2020, the Company repaid in full the outstanding aggregate principal amount of its Senior Secured Notes.
The following is a summary of the carrying value of the Senior Notes as of December 31, 2019 (in thousands): 
 
 2019
Principal amount of the Senior Notes$162,500 
Unamortized debt discount balance(4,035)
Unamortized debt issuance costs(2,022)
Total Senior Notes$156,443 
Summary of interest expense
The following is a summary of Secured Notes interest expense for the year ended December 31, 2020 (in thousands): 

 December 31,
 2020
Stated coupon interest$6,870 
Total interest expense$6,870 
The following is a summary of interest expense for the 2021 Notes for the years ended December 31, 2020 and 2019 (in thousands):
 December 31,
 20202019
Stated coupon interest$637 $6,708 
Amortization of debt discount and debt issuance costs1,550 15,398 
Total interest expense 2021 Notes$2,187 $22,106 
The following is a summary of interest expense for the 2024 Notes for the years ended December 31, 2020 and 2019 (in thousands):
December 31,
20202019
Stated coupon interest$1,090 $2,250 
Amortization of debt discount and debt issuance costs1,273 2,583 
Total interest expense 2024 Notes$2,363 $4,833 
The following is a summary of Senior Notes interest expense for the years ended December 31, 2020 and 2019 (in thousands):
 
 December 31,
 20202019
Contractual interest expense$1,648 $25,559 
Amortization of debt discount and debt issuance costs2,699 5,783 
Total interest expense$4,347 $31,342 
Summary of the liability components
The following is a summary of the liability component of the 2021 Notes as of December 31, 2020 and 2019 (in thousands):
 December 31,
 20202019
Principal amount of the 2021 Notes$335 $145,000 
Unamortized discount of the liability component— (14,963)
Unamortized debt issuance costs— (725)
Total 2021 Notes$335 $129,312 
The following is a summary of the liability component of the 2024 Notes as of December 31, 2019 (in thousands):
December 31,
2019
Principal amount of the 2024 Notes$120,000 
Unamortized discount of the liability component(51,701)
Unamortized debt issuance costs(2,796)
Total 2024 Notes$65,503