XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
[1]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 4 [1] $ 14,330,412 $ (10,305,987) $ 4,024,429
Beginnig balance, shares at Dec. 31, 2022 [1] 434,042      
Exercises of warrants by stockholders [1] 1,532,250 1,532,250
Exercises of warrants by stockholders, shares [1] 22,926      
Issuance of shares related to vesting of restricted share units, shares [1] 1,630      
Stock-based compensation [1] 424,431 424,431
Net loss [1] (1,430,810) (1,430,810)
Ending balance, value at Mar. 31, 2023 $ 4 [1] 16,287,093 (11,736,797) 4,550,300
Ending balance, shares at Mar. 31, 2023 [1] 456,968      
Exercises of stock options [1] 17,650 17,650
Exercises of stock options, shares [1] 11,518      
Exercises of warrants by stockholders [1] 1,204,200 1,204,200
Exercises of warrants by stockholders, shares [1] 18,019      
Exercises of warrants related to private placement transaction [1] 391,268 391,268
Exercises of warrants related to private placement transaction, shares [1] 8,417      
Second public offering $ 3 [1] 4,115,685 4,115,688
Second public offering, shares [1] 252,494      
Stock-based compensation [1] (40,180) (40,180)
Net loss [1] (1,287,802) (1,287,802)
Ending balance, value at Jun. 30, 2023 $ 7 [1] 21,975,716 (13,024,599) 8,951,124
Ending balance, shares at Jun. 30, 2023 [1] 747,416      
Stock-based compensation [1] 242,235 242,235
Net loss [1] (1,551,105) (1,551,105)
Ending balance, value at Sep. 30, 2023 $ 7 [1] 22,217,951 (14,575,704) 7,642,254
Ending balance, shares at Sep. 30, 2023 [1] 747,416      
Beginning balance, value at Dec. 31, 2023 $ 7 [1] 22,528,234 (16,969,415) 5,558,826
Beginnig balance, shares at Dec. 31, 2023 [1] 747,416      
Issuance of shares to third party service provider [1] $ 81,900 $ 81,900
Issuance of shares to third party service provider, shares [1] 15,000      
Issuance of shares related to vesting of restricted share units, shares [1]
Issuance of shares related to vesting of restricted share units, shares [1] 815      
Stock-based compensation [1] $ 232,154 $ 232,154
Net loss [1] (1,971,311) (1,971,311)
Ending balance, value at Mar. 31, 2024 $ 7 [1] 22,842,288 (18,940,726) 3,901,569
Ending balance, shares at Mar. 31, 2024 [1] 763,231      
At-the-Market Offerings $ 3 [1] 2,324,576 2,324,579
At-the-Market Offerings, shares [1] 284,471      
First Registered Direct Offering $ 2 [1] 737,298 737,300
First Registered Direct Offering, shares [1] 210,043      
Second Registered Direct Offering $ 3 [1] 2,134,048 2,134,051
Second Registered Direct Offering, shares [1] 263,159      
Issuance of shares to brand ambassador [1] $ 21,690 $ 21,690
Issuance of shares to brand ambassador, shares [1] 4,500      
Issuance of shares related to vesting of restricted share units, shares [1]
Stock-based compensation [1] $ 173,305 $ 173,305
Net loss [1] (1,948,399) (1,948,399)
Ending balance, value at Jun. 30, 2024 $ 15 [1] 28,233,205 (20,889,125) 7,344,095
Ending balance, shares at Jun. 30, 2024 [1] 1,527,034      
At-the-Market Offerings $ 3 [1] 1,398,552 1,398,555
At-the-Market Offerings, shares [1] 273,517      
Exercises of warrants related to inducement agreements $ 5 [1] 3,503,874 3,503,879
Exercises of warrants related to inducement agreements, shares [1] 538,426      
Exercises of warrants $ 1 [1] 299,997 299,998
Exercises of warrants, shares [1] 81,957      
Stock-based compensation [1] 105,075 105,075
Net loss [1] (1,720,677) (1,720,677)
Ending balance, value at Sep. 30, 2024 $ 24 [1] $ 33,540,703 $ (22,609,802) $ 10,930,925
Ending balance, shares at Sep. 30, 2024 [1] 2,420,934      
[1] Retroactively adjusted the values of Common stock and Additional paid-in capital as well as the number of shares issued and outstanding in order to give effect to the Company’s 1-for-20 reverse stock split. See Note 2 and Note 9.