XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash $ 421,211 $ 20,987
Premium finance contracts and related receivable, net 49,474,903 46,674,273
Prepaid expenses and other current assets 348,795 538,139
TOTAL CURRENT ASSETS 50,244,909 47,233,399
PROPERTY AND EQUIPMENT, NET 103,591 83,794
OPERATING LEASE ASSETS 196,407 228,954
FINANCE LEASE ASSETS 51,920 65,176
OTHER ASSETS    
Cash surrender value of life insurance 603,816 559,877
Deferred tax asset 288,164 347,000
TOTAL OTHER ASSETS 891,980 906,877
TOTAL ASSETS 51,488,807 48,518,200
CURRENT LIABILITIES    
Cash overdraft 0 153,264
Line of credit, net 32,713,625 30,476,375
Drafts payable 1,827,884 1,935,278
Note payable - current portion 1,340,597 2,285,023
Note payable - stockholders and related parties - current portion 109,000 862,000
Payroll Protection Program loan - current portion 91,852 271,000
Operating lease obligation - current portion 122,554 104,880
Finance lease obligation - current portion 12,494 11,857
Accrued expenses and other current liabilities 1,317,699 1,512,528
TOTAL CURRENT LIABILITIES 37,535,705 37,612,205
LONG-TERM LIABILITIES    
Note payable, net of current portion 5,946,324 4,964,787
Note payable - stockholders and related parties, net of current portion 1,816,000 1,229,302
Payroll Protection Program loan, net of current portion 123,924 0
Operating lease obligation, net of current portion 73,853 124,074
Finance lease obligation, net of current portion 40,559 53,053
TOTAL LONG-TERM LIABILITIES 8,000,660 6,371,216
TOTAL LIABILITIES 45,536,365 43,983,421
STOCKHOLDERS' EQUITY:    
Common stock, par value $.001 per share; 100 million shares authorized, 2,905,016 and 2,905,016 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively 2,905 2,905
Additional paid in capital 3,383,651 2,682,995
Retained earnings 2,565,720 1,848,780
TOTAL STOCKHOLDERS' EQUITY 5,952,442 4,534,779
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 51,488,807 48,518,200
Series A Convertible Preferred Stock [Member]    
STOCKHOLDERS' EQUITY:    
Preferred stock, value $ 166 $ 99