XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOW FROM OPERATING ACTIVITIES:    
NET INCOME $ 746,881 $ 361,851
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:    
Depreciation 30,619 19,139
Amortization of right to use asset - operating lease 84,883 85,978
Amortization of finance lease asset 9,942 9,942
Provision for credit losses 771,830 631,174
Amortization of loan origination fees 1,182 85,557
Options issued for services 14,100 21,150
Changes in operating assets and liabilities:    
(Increase)/Decrease in prepaid expenses and other current assets (72,168) 87,788
(Increase)/Decrease in deferred tax asset, net (84,000) (74,836)
Increase/(Decrease) in drafts payable 970,764 1,178,938
Increase/(Decrease) in accrued expenses and other current liabilities 150,522 166,081
Increase/(Decrease) in operating lease liability (84,882) (85,978)
Net cash provided by operating activities 2,539,673 2,486,784
CASH FLOWS FROM INVESTING ACTIVITIES:    
Disbursements under premium finance contracts receivable, net (7,817,479) (10,913,030)
Payments made on cash surrender value of life insurance (40,544) (38,458)
Proceeds from loan on cash surrender value of life insurance 641,934 0
Sale of property and equipment 19,571 0
Purchases of property and equipment (59,646) (9,121)
Net cash used in investing activities (7,256,164) (10,960,609)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash overdraft 304,620 34,390
Proceeds of line of credit, net of repayments 1,414,011 8,652,392
Proceeds from notes payable 2,148,689 91,668
Repayment of notes payable (100,000) (713,576)
Proceeds from notes payable - stockholders and related parties 1,028,000 180,000
Repayment of notes payable - stockholders and related parties (10,000) (27,000)
Repayment of finance lease obligation (9,810) (9,309)
Proceeds of other loans 43,000 0
Repayment of other loans (87,008) (68,801)
Dividends paid on Series A Convertible Preferred Stock (58,100) (87,150)
Net cash provided by financing activities 4,673,402 8,052,614
NET CHANGE IN CASH (43,089) (421,211)
CASH AT THE BEGINNING OF THE PERIOD 45,239 421,211
CASH AT THE END OF THE PERIOD 2,150 0
   Cash paid during the period for:    
       Income taxes 336,652 75,546
       Interest paid 3,361,503 2,648,253
NON-CASH INVESTING AND FINANCING TRANSACTION:    
Operating lease assets obtained in exchange for lease liabilities 235,335 0
Common stock issued in exchange for notes payable $ 76,960 $ 0