XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash $ 147,800 $ 421,211
Premium finance contracts and related receivable, net of allowance for credit losses of $1,230,263 and $1,129,498 at June 30, 2023 and December 31, 2022, respectively 55,778,974 49,474,903
Prepaid expenses and other current assets 393,724 348,795
TOTAL CURRENT ASSETS 56,320,498 50,244,909
Property and equipment, net 98,424 103,591
Operating lease assets 139,465 196,407
Finance lease assets 45,292 51,920
OTHER ASSETS    
Cash surrender value of life insurance 618,362 603,816
Deferred tax asset 317,000 288,164
TOTAL OTHER ASSETS 935,362 891,980
TOTAL ASSETS 57,539,041 51,488,807
CURRENT LIABILITIES    
Line of credit, net 38,032,709 32,713,625
Drafts payable 2,861,946 1,827,884
Note payable - current portion 1,579,091 1,340,597
Note payable - stockholders and related parties - current portion 587,000 109,000
Payroll Protection Program loan - current portion 99,963 91,852
Operating lease obligation - current portion 90,597 122,554
Finance lease obligation - current portion 12,826 12,494
Accrued expenses and other current liabilities 1,492,045 1,317,699
TOTAL CURRENT LIABILITIES 44,756,177 37,535,705
LONG-TERM LIABILITIES    
Note payable, net of current portion 5,127,922 5,946,324
Note payable - stockholders and related parties, net of current portion 1,341,000 1,816,000
Payroll Protection Program loan, net of current portion 77,649 123,924
Operating lease obligation, net of current portion 48,868 73,853
Finance lease obligation, net of current portion 34,062 40,559
TOTAL LONG-TERM LIABILITIES 6,629,501 8,000,660
TOTAL LIABILITIES 51,385,678 45,536,365
COMMITMENTS AND CONTINGENCIES (see Note 14)
STOCKHOLDERS' EQUITY:    
Common stock, par value $0.001 per share; 100 million shares authorized, 2,905,016 shares issued and outstanding at June 30, 2023 and December 31, 2022 2,905 2,905
Additional paid in capital 3,397,751 3,383,651
Retained earnings 2,752,541 2,565,720
TOTAL STOCKHOLDERS' EQUITY 6,153,363 5,952,442
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 57,539,041 51,488,807
Series A Convertible Preferred Stock [Member]    
STOCKHOLDERS' EQUITY:    
Preferred stock, value $ 166 $ 166