XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net loss $ (15,622) $ (10,180)
Adjustments to net loss:    
Depreciation and amortization including intangible assets and deferred financing costs 3,160 1,685
Accretion of rent-related intangibles and straight-line rent adjustments 21 (723)
Impairment of real estate 777 2,961
Unrealized loss (gain) on interest rate derivative 221 (135)
Changes in operating assets and liabilities:    
Increase in due to affiliates 1,283 145
Decrease in other assets 37 205
(Decrease) increase in accounts payable (463) 234
Increase in accrued expenses and other liabilities 1,876 565
Net cash used in operating activities (8,710) (5,243)
Cash flows from investing activities    
Development of real estate (110,630) (95,825)
Other investing activity (206) (75)
Proceeds from interest rate cap 186 8
Purchase of interest rate cap (135) (159)
Acquisitions of real estate (5,180)
Net cash used in investing activities (110,785) (101,231)
Cash flows from financing activities    
Proceeds from term loans 54,247
Proceeds from construction loan 72,141 1
Repayment of short-term loan from affiliate (4,000)
Payment of deferred financing costs (3,143) (3,488)
Short-term loan from affiliate 2,600
Proceeds from units issued 1,711 4,932
Capital distribution to noncontrolling interests (200) (24)
Other financing activities 90 (101)
Payment of offering costs (47) (319)
Contributions from noncontrolling interests 26 188
Net cash provided by financing activities 123,425 1,189
Net increase (decrease) in cash, cash equivalents and restricted cash 3,930 (105,285)
Cash and cash equivalents and restricted cash, beginning of period 23,585 144,967
Cash and cash equivalents and restricted cash, end of period $ 27,515 $ 39,682