XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities    
Net loss $ (8,238) $ (3,042)
Adjustments to net loss    
Depreciation and amortization 1,291 588
Amortization of rent-related intangibles and deferred rental revenue (231) (109)
Gain on redemption of equity investment (251)
Increase in due to affiliates 39 860
Decrease (increase) in other assets 676 (452)
Decrease in accounts payable (186) (86)
Increase in accrued expenses and other liabilities (2) 224
Net cash used in operating activities (6,651) (2,268)
Cash flows from investing activities    
Development of real estate (39,596) (7,919)
Repayment of loans receivable 38,413
Funding of loans receivable (34,955) (3,462)
Acquisitions of real estate (27,254) (52,076)
Cash acquired from CMC (Note 6) 87
Other investing activity (225) (43)
Cash acquired from Belpointe REIT, Inc. (Note 2) 14,251
Proceeds from redemption of preferred equity interest (Note 2) 3,462
Cash acquired from BPOZ 1991 Main, LLC (Note 6) 2,422
Net cash used in investing activities (63,530) (43,365)
Cash flows from financing activities    
Proceeds from subscriptions receivable 20,295
Proceeds from units issued 14,130 192,909
Repayment of debt (10,800)
Payment of offering costs (731) (544)
Contributions from noncontrolling interests 268
Other financing activities, net (360) 36
Short-term loan from affiliate 39,000
Net cash provided by financing activities 22,802 231,401
Net (decrease) increase in cash and cash equivalents and restricted cash (47,379) 185,768
Cash and cash equivalents and restricted cash, beginning of year 192,346 6,578
Cash and cash equivalents and restricted cash, end of year 144,967 192,346
Cash paid during the year for interest, net of amount capitalized