XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Real estate    
Land $ 38,741 $ 22,116
Building and improvements 17,843 16,256
Intangible assets 9,495 9,672
Real estate under construction 133,898 76,882
Total real estate 199,977 124,926
Accumulated depreciation and amortization (1,719) (629)
Real estate, net 198,258 124,297
Cash and cash equivalents 143,467 192,131
Loans receivable from third parties 3,462
Subscriptions receivable 20,295
Other assets 12,270 1,241
Total assets 353,995 341,426
Liabilities    
Debt, net 10,790
Due to affiliates 5,803 1,544
Lease liabilities 7,126 2,000
Accounts payable 1,686 1,352
Accrued expenses and other liabilities 6,728 1,865
Total liabilities 21,343 17,551
Commitments and contingencies
Members’ Capital    
Total members’ capital excluding noncontrolling interest 329,482 323,683
Noncontrolling interest 3,170 192
Total members’ capital 332,652 323,875
Total liabilities and members’ capital 353,995 341,426
Class A Units [Member]    
Members’ Capital    
Total members’ capital excluding noncontrolling interest 329,482 323,683
Class B Units [Member]    
Members’ Capital    
Total members’ capital excluding noncontrolling interest
Class M Units [Member]    
Members’ Capital    
Total members’ capital excluding noncontrolling interest