UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
(Exact Name of Registrant as Specified in its Charter)
|
|
| ||
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) | ||
|
|
| ||
| ||||
(Address of principal executive offices) |
| (Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading symbol |
| Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ |
| ☒ | |
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 3, 2023, the registrant had
1
TABLE OF CONTENTS
2
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements made in this Quarterly Report on Form 10-Q that are not statements of historical fact, including statements about our beliefs and expectations and regarding future events or our future results of operations, financial condition, business, strategies, financial needs, and the plans and objectives of management, are forward-looking statements and should be evaluated as such. These statements often include words such as “anticipate,” “believe,” “expect,” “suggests,” “plans,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast,” and other similar expressions or the negatives of those terms. We base these forward-looking statements on our current expectations, plans, and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances at such time. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of future performance or results. The forward-looking statements are subject to and involve risks, uncertainties and assumptions, and you should not place undue reliance on these forward-looking statements. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our actual results or results of operations and could cause actual results to differ materially from those expressed in the forward-looking statements. Important factors that may materially affect such forward-looking statements include, but are not limited to:
● | our ability to attract new customers on a cost-effective basis and the extent to which existing customers renew and upgrade their subscriptions; |
● | our ability to sustain and expand revenues, maintain profitability, and to effectively manage our anticipated growth; |
● | the timing of our introduction of new solutions or updates to existing solutions; |
● | our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services, or content; |
● | our ability to maintain and expand our strategic relationships with third parties; |
● | risks related to our expanding international operations; |
● | our ability to deliver our solutions to customers without disruption or delay; |
● | our exposure to liability from errors, delays, fraud or system failures, which may not be covered by insurance; |
● | risks related to our determinations of customers’ transaction tax and tax payments; |
● | risks related to changes in tax laws and regulations or their interpretation or enforcement; |
● | our ability to manage cybersecurity and data privacy risks; |
● | risks related to failures in information technology, infrastructure, and third-party service providers; |
● | our ability to effectively protect, maintain, and enhance our brand; |
● | global economic weakness and uncertainties, and disruption in the capital and credit markets; |
● | business disruptions related to natural disasters, epidemic outbreaks, terrorist acts, political events, or other events outside of our control; |
● | the potential effects on our business from the existence of a global endemic or pandemic; |
● | our ability to comply with anti-corruption, anti-bribery, and similar laws; |
● | changes in interest rates, security ratings and market perceptions of the industry in which we operate, or our ability to obtain capital on commercially reasonable terms or at all; |
● | any statements of belief and any statements of assumptions underlying any of the foregoing; and |
● | other factors beyond our control. |
3
The risks included here are not exhaustive, and additional factors could adversely affect our business and financial performance, including factors and risks included in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission (the “SEC”) on March 10, 2023 (the “2022 Annual Report”). Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time, and it is not possible for us to identify all such risk factors, nor can we assess the impact of all such risk factors on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, you should not place undue reliance on our forward-looking statements, and you should not rely on forward-looking statements as predictions of future events. The results, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements. The forward-looking statements made in this Quarterly Report on Form 10-Q speak only as of the date of this report. We undertake no obligation to update any forward-looking statements made in this report to reflect events or circumstances after the date of this report or to reflect new information or the occurrence of unanticipated events, except as required by law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
4
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Vertex, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
As of September 30, 2023 and December 31, 2022
(Amounts in thousands, except per share data)
September 30, |
| December 31, | |||
2023 | 2022 | ||||
(unaudited) |
| ||||
Assets | |||||
Current assets: |
|
| |||
Cash and cash equivalents | $ | | $ | | |
Funds held for customers |
| |
| | |
Accounts receivable, net of allowance of $ |
| |
| | |
Prepaid expenses and other current assets |
| |
| | |
Investment securities available-for-sale, at fair value (amortized cost of $ | | | |||
Total current assets |
| |
| | |
Property and equipment, net of accumulated depreciation |
| |
| | |
Capitalized software, net of accumulated amortization |
| |
| | |
Goodwill and other intangible assets |
| |
| | |
Deferred commissions |
| |
| | |
Deferred income tax asset | | | |||
Operating lease right-of-use assets | | | |||
Other assets |
| |
| | |
Total assets | $ | | $ | | |
Liabilities and Stockholders' Equity |
| |
| | |
Current liabilities: |
|
|
|
| |
Current portion of long-term debt | $ | | $ | | |
Accounts payable | | | |||
Accrued expenses |
| |
| | |
Customer funds obligations |
| |
| | |
Accrued salaries and benefits |
| |
| | |
Accrued variable compensation |
| |
| | |
Deferred compensation, current |
| — |
| | |
Deferred revenue, current |
| |
| | |
Current portion of operating lease liabilities | | | |||
Current portion of finance lease liabilities | | | |||
Deferred purchase consideration, current | | | |||
Purchase commitment and contingent consideration liabilities, current |
| |
| | |
Total current liabilities |
| |
| | |
Deferred revenue, net of current portion |
| |
| | |
Debt, net of current portion | | | |||
Operating lease liabilities, net of current portion | | | |||
Finance lease liabilities, net of current portion | | | |||
Purchase commitment and contingent consideration liabilities, net of current portion |
| |
| | |
Deferred other liabilities |
| |
| | |
Total liabilities |
| |
| | |
Commitments and contingencies (Note 11) |
|
|
|
| |
Stockholders' equity: |
|
|
|
| |
Preferred shares, $ |
| ||||
Class A voting common stock, $ | | | |||
Class B voting common stock, $ | | | |||
Additional paid in capital | | | |||
(Accumulated deficit) retained earnings |
| ( |
| | |
Accumulated other comprehensive loss |
| ( |
| ( | |
Total stockholders' equity |
| |
| | |
Total liabilities and stockholders' equity | $ | | $ | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Vertex, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Loss
For the three and nine months ended September 30, 2023 and 2022
(Amounts in thousands, except per share data)
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
(unaudited) | (unaudited) | |||||||||||
Revenues: |
|
|
|
|
| |||||||
Software subscriptions | $ | | $ | | $ | | $ | | ||||
Services | |
| | | | |||||||
Total revenues |
| |
| | |
| | |||||
Cost of revenues: |
|
|
|
| ||||||||
Software subscriptions |
| |
| | | | ||||||
Services |
| |
| | | | ||||||
Total cost of revenues |
| |
| | |
| | |||||
Gross profit |
| |
| | |
| | |||||
Operating expenses: |
|
|
|
| ||||||||
Research and development |
| |
| | | | ||||||
Selling and marketing |
| |
| | | | ||||||
General and administrative |
| |
| | | | ||||||
Depreciation and amortization |
| |
| | | | ||||||
Other operating expense , net |
| |
| | | | ||||||
Total operating expenses |
| |
| | |
| | |||||
Loss from operations |
| ( |
| ( | ( |
| ( | |||||
Interest expense, net |
| |
| | | | ||||||
Loss before income taxes |
| ( |
| ( | ( |
| ( | |||||
Income tax expense (benefit) |
| |
| ( | | | ||||||
Net loss |
| ( |
| ( | ( |
| ( | |||||
Other comprehensive (income) loss: |
| |||||||||||
Foreign currency translation adjustments and revaluations, net of tax |
| |
| | | | ||||||
Unrealized (gain) loss on investments, net of tax | ( | | ( | | ||||||||
Total other comprehensive (income) loss, net of tax | | | | | ||||||||
Total comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss attributable to Class A stockholders, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss per Class A share, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Weighted average Class A common stock, basic |
| |
| |
| |
| | ||||
Net loss attributable to Class A stockholders, diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss per Class A share, diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Weighted average Class A common stock, diluted |
| |
| |
| |
| | ||||
Net loss attributable to Class B stockholders, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss per Class B share, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Weighted average Class B common stock, basic |
| |
| |
| |
| | ||||
Net loss attributable to Class B stockholders, diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Net loss per Class B share, diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Weighted average Class B common stock, diluted | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Vertex, Inc. and Subsidiaries |
Condensed Consolidated Statements of Changes in Stockholders’ Equity |
For the three and nine months ended September 30, 2023 and 2022 (unaudited) |
(Amounts in thousands) |
(Accumulated | Accumulated | ||||||||||||||||||||||
Outstanding | Class A | Outstanding | Class B | Additional |
| Deficit) |
| Other |
| Total | |||||||||||||
Class A | Common | Class B | Common | Paid In | Retained | Comprehensive | Stockholders' | ||||||||||||||||
Shares |
| Stock |
| Shares |
| Stock | Capital |
| Earnings |
| Loss |
| Equity | ||||||||||
Balance, January 1, 2023 | | $ | | | $ | | $ | | $ | | $ | ( | $ | | |||||||||
Exercise of stock options, net | | | — | — | | — | — | | |||||||||||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Shares issued upon vesting of Restricted Stock Awards, net | — | — | — | — | — | — | — | — | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Shares issued in connection with ESPP | — | — | — | — | — | — | — | — | |||||||||||||||
Class B shares exchanged for Class A shares | | | ( | ( | — | — | — | — | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Unrealized gain from available-for-sale investments, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Net loss | — |
| — | — | — | — | ( | — | ( | ||||||||||||||
Balance, March 31, 2023 |
| | | | | | ( | ( | | ||||||||||||||
Exercise of stock options, net | | | — | — | | — | — | | |||||||||||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Shares issued upon vesting of Restricted Stock Awards, net | | — | — | — | — | — | — | — | |||||||||||||||
Shares issued in connection with ESPP | | — | — | — | | — | — | | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Unrealized loss from available-for-sale investments, net of tax | — | — | — | — | — | — | ( | ( | |||||||||||||||
Net loss | — | — | — | — | — | ( | — | ( | |||||||||||||||
Balance, June 30, 2023 |
| | | | | | ( | ( | | ||||||||||||||
Exercise of stock options, net | | | — | — | ( | — | — | ( | |||||||||||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Shares issued upon vesting of Restricted Stock Awards, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Class B shares exchanged for Class A shares | | | ( | ( | — | — | — | — | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | — | — | — | — | — | — | ( | ( | |||||||||||||||
Unrealized gain from available-for-sale investments, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Net loss | — | — | — | — | — | ( | — | ( | |||||||||||||||
Balance, September 30, 2023 |
| | $ | | | $ | | $ | | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Vertex, Inc. and Subsidiaries |
Condensed Consolidated Statements of Changes in Stockholders’ Equity |
For the three and nine months ended September 30, 2023 and 2022 (unaudited) continued |
(Amounts in thousands) |
Outstanding | Class A | Outstanding | Class B | Additional |
|
| Other |
| Total | ||||||||||||||
Class A | Common | Class B | Common | Paid In | Retained | Comprehensive | Stockholders' | ||||||||||||||||
|
| Shares |
| Stock |
| Shares |
| Stock | Capital |
| Earnings |
| Loss |
| Equity | ||||||||
Balance, January 1, 2022 | | $ | | | $ | | $ | | $ | | $ | ( | $ | | |||||||||
Exercise of stock options, net |
| |
| — |
| — |
| — |
| |
| — |
| — |
| | |||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax |
| — |
| — |
| — |
| — |
| — |
| — |
| ( |
| ( | |||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( | |||||||
Balance, March 31, 2022 |
| | |
| | | | | ( | | |||||||||||||
Exercise of stock options, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Shares issued upon vesting of Restricted Stock Awards, net | | — | — | — | — | — | — | — | |||||||||||||||
Stock-based compensation expense | — | — | — | | — | — | | ||||||||||||||||
Shares issued in connection with ESPP | | — | — | — | | — | — | | |||||||||||||||
Class B shares exchanged for Class A shares | | | ( | ( | — | — | — | — | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | — | — | — | — | — | — | ( | ( | |||||||||||||||
Unrealized gain from available for sale investments, net of tax | — | — | — | — | — | — | | | |||||||||||||||
Net loss | — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||||
Balance, June 30, 2022 | | |
| | | | | ( | | ||||||||||||||
Exercise of stock options, net | | | — | — | | — | — | | |||||||||||||||
Shares issued upon vesting of Restricted Stock Units, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Shares issued upon vesting of Restricted Stock Awards, net | | — | — | — | ( | — | — | ( | |||||||||||||||
Stock-based compensation expense | — | — | — | — | | — | — | | |||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | — | — | — | — | — | — | ( | ( | |||||||||||||||
Unrealized loss from available for sale investments, net of tax | — | — | — | — | — | — | ( | ( | |||||||||||||||
Net loss | — |
| — |
| — |
| — |
| — |
| ( |
| — |
| ( | ||||||||
Balance, September 30, 2022 | | $ | |
| | $ | | $ | | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Vertex, Inc. and Subsidiaries |
Condensed Consolidated Statements of Cash Flows |
For the nine months ended September 30, 2023 and 2022 |
(Amounts in thousands) |
Nine months ended September 30, | |||||
2023 |
| 2022 | |||
(unaudited) | |||||
Cash flows from operating activities: |
|
| |||
Net loss | $ | ( | $ | ( | |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
| ||
Depreciation and amortization |
| |
| | |
Amortization of cloud computing implementation costs | | — | |||
Provision for subscription cancellations and non-renewals |
| |
| | |
Amortization of deferred financing costs |
| |
| | |
Change in fair value of contingent consideration liability | | | |||
Write-off of deferred financing costs | — | | |||
Stock-based compensation expense |
| |
| | |
Deferred income tax (benefit) | ( | ( | |||
Non-cash operating lease costs | | | |||
Other |
| ( |
| | |
Changes in operating assets and liabilities: |
|
|
| ||
Accounts receivable |
| ( |
| ( | |
Prepaid expenses and other current assets |
| |
| ( | |
Deferred commissions |
| ( |
| ( | |
Accounts payable |
| |
| | |
Accrued expenses |
| |
| | |
Accrued and deferred compensation |
| |
| ( | |
Deferred revenue |
| ( |
| | |
Operating lease liabilities | ( | ( | |||
Other |
| |
| ( | |
Net cash provided by operating activities |
| |
| | |
Cash flows from investing activities: |
|
|
|
| |
Acquisition of business, net of cash acquired |
| — |
| ( | |
Property and equipment additions |
| ( |
| ( | |
Capitalized software additions |
| ( |
| ( | |
Purchase of investment securities, available-for-sale | ( | ( | |||
Proceeds from sales and maturities of investment securities, available-for-sale | | — | |||
Net cash used in investing activities |
| ( |
| ( | |
Cash flows from financing activities: |
|
|
|
| |
Net increase (decrease) in customer funds obligations |
| |
| ( | |
Proceeds from term loan |
| — |
| | |
Principal payments on long-term debt |
| ( |
| ( | |
Payments for deferred financing costs |
| — |
| ( | |
Proceeds from purchases of stock under ESPP | | | |||
Payments for taxes related to net share settlement of stock-based awards | ( | ( | |||
Proceeds from exercise of stock options |
| |
| | |
Distributions under Tax Sharing Agreement | — | ( | |||
Payments for purchase commitment and contingent consideration liabilities | ( | ( | |||
Payments of finance lease liabilities | ( | ( | |||
Payments for deferred purchase commitments | ( | ( | |||
Net cash (used in) provided by financing activities |
| ( |
| | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
| ( |
| ( | |
Net decrease in cash, cash equivalents and restricted cash | ( | ( | |||
Cash, cash equivalents and restricted cash, beginning of period |
| |
| | |
Cash, cash equivalents and restricted cash, end of period | $ | | $ | | |
Reconciliation of cash, cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets, end of period: |
|
|
|
| |
Cash and cash equivalents | $ | | $ | | |
Restricted cash—funds held for customers |
| |
| | |
Total cash, cash equivalents and restricted cash, end of period | $ | | $ | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
9
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) |
(Amounts in thousands, except per share data) |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Vertex, Inc. (“Vertex”) and its consolidated subsidiaries and variable interest entities (“VIE”) (collectively, the “Company”) operate as solutions providers of state, local, and value added tax calculation, compliance, and analytics, offering software products which are sold through software license and software as a service (“cloud”) subscriptions. The Company also provides implementation and training services in connection with its software license and cloud subscriptions, transaction tax returns outsourcing, and other tax-related services. The Company sells to customers located throughout the United States of America (“U.S.”) and internationally.
Basis of Consolidation
The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and include the accounts of the Company. All intercompany transactions have been eliminated in consolidation.
The Company has a
Unaudited Interim Financial Information
The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and include the accounts of the Company. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 10, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in the 2022 Annual Report. The accompanying interim condensed consolidated balance sheet as of September 30, 2023, the interim condensed consolidated statements of comprehensive loss and changes in stockholders’ equity for the three and nine months ended September 30, 2023 and 2022, and the interim condensed consolidated statements of cash flows for the nine months ended September 30, 2023 and 2022 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with that used to prepare the annual audited consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items necessary for the fair presentation of the condensed consolidated financial statements. The operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results expected for the full year ending December 31, 2023.
Revision of Previously Issued Financial Statements
Certain prior period amounts on the condensed consolidated balance sheets and condensed consolidated statements of cash flows, reflected in the tables below, have been revised to correct for certain immaterial errors, as described below.
During the second quarter of 2023, management identified certain immaterial errors impacting previously issued financial statements beginning as of December 31, 2021, and subsequent annual and quarterly reporting periods through March 31, 2023. Specifically, management identified an error in financial statement presentation required to be corrected to correctly reflect Cloud Computing Arrangement (“CCA”) software implementation costs in accordance with
10
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Accounting Standards Codification (“ASC”) 350-40, Goodwill and Other, Internal-Use Software (“ASC 350-40”). Management determined that these software implementation costs were subject to the internal-use software guidance under ASC 350-40 and appropriately capitalized these implementation costs in accordance with this guidance. Although the costs were correctly capitalized, they were incorrectly presented as property and equipment in the consolidated balance sheets, and as property and equipment additions in the consolidated statements of cash flows.
Management assessed the materiality of this presentation on prior period consolidated financial statements in accordance with the SEC Staff Accounting Bulletin No. 99, “Materiality,” codified in ASC Topic 250, Accounting Changes and Error Corrections (“ASC 250”). Based on this assessment, management concluded that the error correction is not material to any previously presented interim or annual financial statements.
The effect on the consolidated balance sheets is as follows:
December 31, 2021 | As Reported | Revision | As Revised | |||||
Property and equipment, net of accumulated depreciation | $ | | $ | ( | $ | | ||
Other assets | | | | |||||
March 31, 2022 (unaudited) | ||||||||
Property and equipment, net of accumulated depreciation | $ | | $ | ( | $ | | ||
Other assets | | | | |||||
June 30, 2022 (unaudited) | ||||||||
Property and equipment, net of accumulated depreciation | $ | | $ | ( | $ | | ||
Other assets | | | | |||||
September 30, 2022 (unaudited) | ||||||||
Property and equipment, net of accumulated depreciation | $ | | $ | ( | $ | | ||
Other assets | | | | |||||
December 31, 2022 | ||||||||
Prepaid expenses and other current assets | $ | | $ | | $ | | ||
Total current assets | | | | |||||
Property and equipment, net of accumulated depreciation | | ( | | |||||
Other assets | | | | |||||
March 31, 2023 (unaudited) | ||||||||
Prepaid expenses and other current assets | $ | | $ | | $ | | ||
Total current assets | | | | |||||
Property and equipment, net of accumulated depreciation | | ( | | |||||
Other assets | | | | |||||
The effect on the consolidated statements of cash flows are as follows: | ||||||||
Twelve months ended December 31, 2021 | ||||||||
As Reported | Revision | As Revised | ||||||
Cash flows from operating activities: | ||||||||
Other changes in operating assets and liabilities | $ | | $ | ( | $ | ( | ||
Net cash (used in) provided by operating activities | | ( | | |||||
Cash flows from investing activities: | ||||||||
Property and equipment additions | ( | | ( | |||||
Net cash used in investing activities | ( | | ( | |||||
11
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Three months ended March 31, 2022 | ||||||||
(unaudited) | As Reported | Revision | As Revised | |||||
Cash flows from operating activities: | ||||||||
Other changes in operating assets and liabilities | $ | ( | $ | ( | $ | ( | ||
Net cash (used in) provided by operating activities | | ( | ( | |||||
Cash flows from investing activities: | ||||||||
Property and equipment additions | ( | | ( | |||||
Net cash used in investing activities | ( | | ( | |||||
Six months ended June 30, 2022 | ||||||||
(unaudited) | As Reported | Revision | As Revised | |||||
Cash flows from operating activities: | ||||||||
Other changes in operating assets and liabilities | $ | ( | $ | ( | $ | ( | ||
Net cash (used in) provided by operating activities | | ( | | |||||
Cash flows from investing activities: | ||||||||
Property and equipment additions | ( | | ( | |||||
Net cash used in investing activities | ( | | ( | |||||
Nine months ended September 30, 2022 | ||||||||
(unaudited) | As Reported | Revision | As Revised | |||||
Cash flows from operating activities: | ||||||||
Other changes in operating assets and liabilities | $ | ( | $ | ( | $ | ( | ||
Net cash (used in) provided by operating activities | | ( | | |||||
Cash flows from investing activities: | ||||||||
Property and equipment additions | ( | | ( | |||||
Net cash used in investing activities | ( | | ( | |||||
Twelve months ended December 31, 2022 | ||||||||
As Reported | Revision | As Revised | ||||||
Cash flows from operating activities: | ||||||||
Prepaid expenses and other current assets | $ | ( | $ | ( | $ | ( | ||
Other changes in operating assets and liabilities | ( | ( | ( | |||||
Net cash (used in) provided by operating activities | | ( | | |||||
Cash flows from investing activities: | ||||||||
Property and equipment additions | ( | | ( | |||||
Net cash used in investing activities | ( | | ( | |||||
Three months ended March 31, 2023 | ||||||||
(unaudited) | As Reported | Revision | As Revised | |||||
Cash flows from operating activities: | ||||||||
Prepaid expenses and other current assets | $ | ( | $ | ( | $ | ( | ||
Other changes in operating assets and liabilities | ( | ( | ( | |||||
Net cash (used in) provided by operating activities | | ( | | |||||
Cash flows from investing activities: | ||||||||
Property and equipment additions | ( | | ( | |||||
Net cash used in investing activities | ( | | ( |
12
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
The condensed consolidated balance sheet as of December 31, 2022 and the condensed consolidated statement of cash flows for the nine months ended September 30, 2022 have been revised in this Quarterly Report on Form 10-Q. The Company intends to revise the remaining quarterly and annual amounts affected in future filings in which they appear, as applicable.
Segments
The Company operates its business as
Use of Estimates
The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenues, and expenses during the reporting period. Significant estimates used in preparing these condensed consolidated financial statements include: (i) the estimated allowance for subscription cancellations; (ii) expected credit losses associated with the allowance for doubtful accounts; (iii) allowance for credit losses on available-for-sale debt securities; (iv) the reserve for self-insurance; (v) assumptions related to achievement of technological feasibility for software developed for sale; (vi) product life cycles; (vii) estimated useful lives and potential impairment of long-lived assets, intangible assets, and capitalized CCA software implementation costs; (viii) potential impairment of goodwill; (ix) determination of the fair value of tangible and intangible assets acquired, liabilities assumed, and consideration transferred in acquisitions; (x) amortization period of material rights and deferred commissions; (xi) Black-Scholes-Merton option pricing model (“Black-Scholes model”) input assumptions used to determine the fair value of certain stock-based compensation awards, and Employee Stock Purchase Plan (“ESPP”) purchase rights; (xii) measurement of future purchase commitment, contingent consideration liabilities, and deferred purchase consideration liabilities associated with acquisitions; and (xiii) the potential outcome of future tax consequences of events that have been recognized in the condensed consolidated financial statements or tax returns. Actual results may differ from these estimates.
Software Development Costs
Cloud Computing Software Implementation Costs
The Company follows ASC 350-40, Goodwill and Other, Internal-Use Software, to account for development costs incurred for cloud computing software implementations. ASC 350-40 requires such costs to be capitalized once certain criteria are met. Costs are primarily comprised of third-party consulting fees, direct labor, and related expenses. ASC 350-40 includes specific guidance on costs not to be capitalized, such as overhead, general and administrative and training costs. Costs are capitalized once the project is defined, funding is committed, and it is confirmed the software will be used for its intended use. Capitalization of these costs concludes once the project is substantially complete and the software is ready for its intended purpose. Post-configuration training and maintenance costs are expensed as incurred.
Cloud computing software implementation costs incurred in hosting arrangements are capitalized and reported as a component of prepaid expenses and other current assets, or other assets, once available for their intended use. These costs are amortized using the straight-line method over their respective contract service periods, including periods covered by an option to extend, ranging from to
Amortization expense for capitalized cloud computing implementation costs for both the three and nine month periods ended September 30, 2023 was $
13
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Supplemental Balance Sheet Disclosures
Supplemental balance sheet disclosures are as follows for the respective periods:
As of September 30, | December 31, | |||||
| 2023 | 2022 | ||||
| (unaudited) | |||||
Prepaid expenses and other current assets: |
|
|
|
| ||
Prepaid expenses | $ | | $ | | ||
Unamortized cloud computing implementation costs | | | ||||
Prepaid insurance | | | ||||
Prepaid licenses and support | | | ||||
Prepaid expenses and other current assets | $ | | $ | | ||
Other assets: |
|
| ||||
Unamortized cloud computing implementation costs | $ | | $ | | ||
Other assets | | | ||||
Total other assets | $ | | $ | | ||
Accrued expenses: | ||||||
Accrued general expenses | $ | | $ | | ||
Accrued contract labor and professional fees | | | ||||
Accrued income and other taxes | | | ||||
Accrued expenses | $ | | $ | |
Recently Issued or Adopted Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to delay adoption of certain new or revised accounting standards. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Deferred Revenue
In October 2021, the Financial Accounting Standard Board issued ASU No. 2021-08, Business Combinations (“ASU 2021-08”). ASU 2021-08 provides specific guidance on how to recognize and measure contract assets and contract liabilities related to revenue contracts with customers acquired in a business combination. This will align the accounting for these acquired contracts to the accounting for revenue contracts originated by the acquirer and will provide more comparable information to investors and other financial statement users seeking to better understand the financial impact of these acquisitions. The Company adopted this standard effective January 1, 2023 on a prospective basis for business combinations occurring on or after this date. Although this standard does not have a material impact on the Company’s current condensed consolidated financial statements, adoption could have a material impact on the accounting for future acquisitions reflected in the Company’s condensed consolidated financial statements.
14
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
2. REVENUE RECOGNITION
Disaggregation of revenue
The table reflects revenue by major source for the following periods:
Three months ended September 30, |
| Nine months ended September 30, | ||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
| (unaudited) |
| (unaudited) | |||||||||
Software subscriptions: |
|
|
| |||||||||
Software licenses | $ | | $ | |
| $ | | $ | | |||
Cloud subscriptions | | |
| | | |||||||
Software subscriptions | | |
| | | |||||||
Services |
| |
| |
|
| |
| | |||
Total revenues | $ | | $ | |
| $ | | $ | |
Contract balances
Timing of revenue recognition may differ from the timing of invoicing customers. A receivable is recorded in the condensed consolidated balance sheets when customers are billed related to revenue to be collected and recognized for subscription agreements as there is an unconditional right to invoice and receive payment in the future related to these subscriptions. A receivable and related revenue may also be recorded in advance of billings to the extent services have been performed and the Company has a right under the contract to bill and collect for such performance. Subscription-based customers are generally invoiced annually at the beginning of each annual subscription period. Accounts receivable is presented net of an allowance for potentially uncollectible accounts and estimated cancellations of software license and cloud-based subscriptions (the “allowance”) of $
The beginning and ending balances of accounts receivable, net of allowance, are as follows:
For the nine months ended September 30, 2023 | For the year ended December 31, 2022 | |||||
(unaudited) | ||||||
Balance, beginning of period | $ | | $ | | ||
Balance, end of period |
| |
| | ||
Increase, net | $ | | $ | |
A contract liability is recorded as deferred revenue on the condensed consolidated balance sheets when customers are billed in advance of performance obligations being satisfied, and revenue is recognized after invoicing ratably over the subscription period or over the amortization period of material rights. Deferred revenue is reflected net of a related deferred allowance for subscription cancellations (the “deferred allowance”) of $
15
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
December 31, 2022, respectively. The deferred allowance represents the portion of the allowance for subscription cancellations associated with deferred revenue.
The beginning and ending balances of and changes to the allowance and the deferred allowance are as follows:
For the three months ended September 30, | ||||||||||||
2023 | 2022 | |||||||||||
Balance |
| Net Change |
| Balance |
| Net Change | ||||||
(unaudited) | ||||||||||||
Allowance balance, July 1, | $ | ( |
|
| $ | ( |
|
| ||||
Allowance balance, September 30, |
| ( |
|
|
| ( |
|
| ||||
Change in allowance |
| $ | |
| $ | | ||||||
Deferred allowance balance, July 1, |
| |
|
|
| |
|
| ||||
Deferred allowance balance, September 30, |
| |
|
|
| |
|
| ||||
Change in deferred allowance |
|
| ( |
|
| ( | ||||||
Net amount charged to revenues |
| $ | |
| $ | | ||||||
For the nine months ended September 30, | ||||||||||||
2023 | 2022 | |||||||||||
Balance |
| Net Change |
| Balance |
| Net Change | ||||||
(unaudited) | ||||||||||||
Allowance balance, January 1, | $ | ( |
|
| $ | ( |
|
| ||||
Allowance balance, September 30, |
| ( |
|
|
| ( |
|
| ||||
Change in allowance |
| $ | |
| $ | | ||||||
Deferred allowance balance, January 1, |
| |
|
|
| |
|
| ||||
Deferred allowance balance, September 30, |
| |
|
|
| |
|
| ||||
Change in deferred allowance |
|
| ( |
|
| ( | ||||||
Net amount charged to revenues |
| $ | |
| $ | | ||||||
The portion of deferred revenue expected to be recognized in revenue beyond one year is included in deferred revenue, net of current portion in the condensed consolidated balance sheets. The tables provide information about the balances of and changes to deferred revenue for the following periods:
As of September 30, | As of December 31, | |||||
2023 | 2022 | |||||
| (unaudited) |
| ||||
Balances: |
|
|
|
| ||
Deferred revenue, current | $ | | $ | | ||
Deferred revenue, non-current |
| |
| | ||
Total deferred revenue | $ | | $ | |
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
(unaudited) | (unaudited) | |||||||||||
Changes to deferred revenue: |
|
|
|
|
|
|
|
| ||||
Beginning balance | $ | | $ | | $ | | $ | | ||||
Additional amounts deferred |
| |
| |
| |
| | ||||
Revenues recognized |
| ( |
| ( |
| ( |
| ( | ||||
Ending balance | $ | | $ | | $ | | $ | |
16
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Contract costs
Deferred sales commissions earned by the Company’s sales force and certain sales incentive programs and vendor referral agreements are considered incremental and recoverable costs of obtaining a contract with a customer. An asset is recognized for these incremental contract costs and reflected as deferred commissions in the condensed consolidated balance sheets. These contract costs are amortized on a straight-line basis over a period consistent with the transfer of the associated product and services to the customer, which is generally
The changes to contract cost balances as of and for the following periods are:
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
(unaudited) | (unaudited) | |||||||||||
Deferred commissions: |
|
|
|
|
|
|
|
| ||||
Beginning balance | $ | | $ | | $ | | $ | | ||||
Additions |
| |
| |
| |
| | ||||
Amortization |
| ( |
| ( |
| ( |
| ( | ||||
Ending balance | $ | | $ | | $ | | $ | |
3. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes the Company’s fair value for its financial assets and liabilities measured at fair value on a recurring basis:
Fair Value Measurements Using | ||||||||||||
As of September 30, 2023 (unaudited) | Fair Value |
| Prices in active markets for identical assets (Level 1) |
| Significant other observable inputs |
| Significant unobservable inputs | |||||
Money Market Funds | $ | | $ | | $ | — | $ | — | ||||
Commercial Paper | | — | | — | ||||||||
U.S. Treasury Securities | | — | | — | ||||||||
Tellutax Contingent Consideration | | — | — | | ||||||||
Foreign Currency Forward Contracts | | — | | — | ||||||||
Fair Value Measurements Using | ||||||||||||
As of December 31, 2022 | Fair Value |
| Prices in active markets for identical assets (Level 1) |
| Significant other observable inputs |
| Significant unobservable inputs | |||||
Money Market Funds | $ | | $ | | $ | — | $ | — | ||||
Commercial Paper | | — | | — | ||||||||
U.S. Treasury Securities | | — | | — | ||||||||
Tellutax Contingent Consideration | | — | — | | ||||||||
Foreign Currency Forward Contracts | | — | | — |
The Company has investments in high quality, short-term money market instruments which are issued and payable in U.S. dollars (“Money Market Funds”), which are included in cash and cash equivalents on the condensed consolidated balance sheets. Fair value inputs for these investments are considered Level 1 measurements within the fair value hierarchy since Money Market Fund fair values are known and observable through daily published floating net asset values.
17
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Securities classified as available-for-sale are reported at fair value using Level 2 inputs. The Company has investments in bank and corporate issued commercial paper (“Commercial Paper”), and U.S. treasury securities (“U.S. Treasury Securities”), the Company believes that Level 2 designation is appropriate under Accounting Standards Codification, (“ASC”) 820-10, Fair Value Measurements and Disclosures, as these securities are fixed income securities, none are exchange traded, and all are priced by correlation to observed market data. For these securities the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors.
In connection with the January 2021 Tellutax LLC (“Tellutax”) acquisition, the sellers are entitled to contingent consideration if sales targets are met during a period of time following the acquisition (the “Tellutax Contingent Consideration”).
The Tellutax Contingent Consideration is based on
A fair value adjustment of $
18
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Tellutax Contingent Consideration fair value as of September 30, 2023 and December 31, 2022 and unobservable inputs used for the Monte Carlo Simulation valuation were as follows:
September 30, 2023 (unaudited) | ||||||||||
Liability |
| Fair Value |
| Valuation Technique |
| Unobservable Inputs | ||||
Tellutax Contingent Consideration | $ | | Monte Carlo Simulation | Revenue volatility | | % | ||||
Revenue discount rate | | % | ||||||||
Term (in years) | | |||||||||
December 31, 2022 | ||||||||||
Liability |
| Fair Value |
| Valuation Technique |
| Unobservable Inputs | ||||
Tellutax Contingent Consideration | $ | | Monte Carlo Simulation | Revenue volatility | | % | ||||
Revenue discount rate | | % | ||||||||
Term (in years) | | |||||||||
Changes in the fair value of Tellutax Contingent Consideration during the nine months ended September 30, 2023 were as follows:
Tellutax | |||
Contingent | |||
Consideration | |||
(unaudited) | |||
Balance, January 1, 2023 | $ | | |
Fair value adjustments | | ||
Payments | ( | ||
Balance, September 30, 2023 | $ | | |
Assets and Liabilities for Which Fair Value is Only Disclosed
The carrying amounts of cash and cash equivalents and the carrying amount of funds held for customers were the same as their respective fair values and are considered Level 1 measurements.
The carrying amount of our bank debt approximates fair value as the variable rates on the debt approximate those commercially available in the market, and is considered a Level 3 measurement.
Non-recurring Fair Value Measurements
The LCR-Dixon Corporation (“LCR”) acquisition on September 22, 2021, the acquisition of EVAT Solutions Limited (“EVAT”) and its wholly owned subsidiaries (collectively, “Taxamo”) on May 12, 2021, the Tellutax acquisition on January 25, 2021, and the Systax acquisition on January 10, 2020, were accounted for as business combinations and the total purchase price for each acquisition was allocated to the net assets acquired and liabilities assumed based on their estimated fair values.
Deferred purchase consideration associated with the LCR acquisition was $
The Company has a contractual commitment to acquire the remaining equity interest from the original Systax Quotaholders incrementally through 2024. Future purchase commitment payments for these incremental acquisition amounts are based on a multiple of Systax revenue and earnings before interest, depreciation, amortization, and income taxes (“EBITDA”) performance at the end of 2022 and 2023, whereby the Company will have full ownership after the final transaction in 2024. Management determined these future purchase commitments to be a forward contract, resulting in the Company being required to estimate and record an estimated future purchase commitment amount (the “Purchase Commitment Liability”) in connection with recording the initial purchase. The fair value of the Purchase Commitment
19
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Liability at the acquisition date was finalized to be $
The Company acquired an additional
The Purchase Commitment Liability included in purchase commitment and contingent consideration liabilities, current and purchase commitment and contingent consideration liabilities, net of current portion in the consolidated balance sheets on December 31, 2022 was $
The carrying amounts of both the LCR deferred purchase consideration and the Systax Purchase Commitment Liability amounts discussed above approximated their respective fair values at such dates and are considered Level 3 non-recurring fair value measurements.
Derivative Instruments
The Company may periodically enter into derivative contracts to reduce our exposure to foreign currency exchange rates. Historically, the Company has not designated derivative contracts as hedges. Such derivative contracts are typically designed to manage specific risks according to our strategies, which may change from time to time.
The Company entered into a series of foreign currency forward contracts to reduce our exposure to adverse fluctuations in the Brazilian Real associated with a portion of the Systax Purchase Commitment Liability. Such forward contracts, have not been designated as a hedge, do not qualify for hedge accounting and are not material to our condensed consolidated financial statements. These forward contacts are remeasured at fair value on a recurring basis and are included in other assets in our condensed consolidated balance sheets with changes in their estimated fair value recognized as interest expense in our condensed consolidated statements of comprehensive loss. Our fair value determinations are based on foreign currency exchange rates in active markets, which are considered to be Level 2 measurements within the Fair Value Hierarchy.
20
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
4. PROPERTY AND EQUIPMENT
The major components of property and equipment are as follows:
| As of September 30, | As of December 31, | ||||
2023 | 2022 | |||||
| (unaudited) | |||||
Leasehold improvements | $ | | $ | | ||
Equipment |
| |
| | ||
Computer software purchased |
| |
| | ||
Internal-use software developed: |
|
| ||||
Cloud-based customer solutions |
| |
| | ||
Internal systems and tools |
| |
| | ||
Furniture and fixtures |
| |
| | ||
In-process internal-use software |
| |
| | ||
Property and equipment |
| |
| | ||
Less accumulated depreciation and amortization |
| ( |
| ( | ||
Property and equipment, net | $ | | $ | |
Depreciation expense for property and equipment, excluding all internal-use software developed and finance leases, was $
Finance lease amortization was $
Assets under finance leases of $
The major components of internal-use software are as follows:
As of September 30, | As of December 31, | ||||
2023 | 2022 | ||||
(unaudited) | |||||
Internal-use software developed | $ | | $ | | |
Less accumulated depreciation |
| ( |
| ( | |
Internal-use software developed, net of accumulated depreciation |
| |
| | |
In-process internal-use software |
| |
| | |
Internal-use software developed, net | $ | | $ | |
Amounts included in property and equipment additions related to capitalized internal-use software on the condensed consolidated statements of cash flows are as follows:
For the nine months ended September 30, | ||||||
2023 | 2022 | |||||
(unaudited) | ||||||
Cloud-based customer solutions |
| $ | | $ | | |
Internal systems and tools |
| |
| | ||
Total | $ | | $ | |
In-process internal-use software developed is not depreciated until it is available for its intended use. Depreciation expense for internal-use software developed for cloud-based customer solutions for the three months ended September 30,
21
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
2023 and 2022 was $
Depreciation expense for internal-use software developed for internal systems and tools for the three months ended September 30, 2023 and 2022 was $
5. CAPITALIZED SOFTWARE
Capitalized software includes acquired software and direct labor and related expenses for software developed for sale for new products and enhancements to existing products.
The major components of capitalized software are as follows:
As of September 30, | As of December 31, | |||||
| 2023 | 2022 | ||||
(unaudited) |
| |||||
Capitalized software | $ | | $ | | ||
Less accumulated amortization |
| ( |
| ( | ||
Capitalized software, net of accumulated depreciation |
| |
| | ||
In-process capitalized software |
| |
| | ||
Capitalized software, net | $ | | $ | |
Software development costs capitalized for the three months ended September 30, 2023 and 2022, excluding acquisitions, were $
Capitalized software amortization expense, including amortization of acquired technology, was $
6. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill and other intangible assets are as follows for the periods presented:
As of September 30, | As of December 31, | |||||
2023 | 2022 | |||||
(unaudited) | ||||||
Goodwill | $ | | $ | | ||
Other intangible assets, net | |
| | |||
Total | $ | | $ | | ||
22
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
The Company has recognized various amortizable other intangible assets in connection with acquisitions related to customer relationships, technology, and tradenames. The following tables provide additional information for other intangible assets, which are individually not material to the condensed consolidated financial statements, for the periods presented:
As of September 30, | As of December 31, | ||||||||
2023 | 2022 | ||||||||
(unaudited) | |||||||||
Weighted average amortization period (years) | |||||||||
Gross value | $ | | $ | | |||||
Accumulated amortization | ( | ( | |||||||
Carrying value | $ | | $ | |
The following table presents amortization of other intangible assets:
For the three months ended September 30, | Cost of Revenues, Software Subscriptions | Selling and | Total Expense | ||||||
2023 | $ | | $ | |
| $ | | ||
2022 | | | | ||||||
For the nine months ended September 30, | Cost of Revenues, Software Subscriptions | Selling and | Total Expense | ||||||
2023 | $ | |
| $ | |
| $ | | |
2022 | | | |
7.DEBT
Credit Agreement
On March 8, 2022, the Company entered into the Second Amendment to the Credit Agreement, with a banking syndicate, which provides (i) a term loan in the aggregate amount of $
As of September 30, | As of December 31, | ||||
2023 | 2022 | ||||
(unaudited) |
| ||||
Term Loan | $ | | $ | | |
Current portion of long-term debt | | | |||
Term Loan | | | |||
Deferred financing costs | ( | ( | |||
Debt, net of current portion | $ | | $ | | |
Total debt, net of financing costs | $ | | $ | |
23
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
8.STOCKHOLDERS’ EQUITY
Common Stock
During the three and nine months ended and September 30, 2023, the Company issued
During the three and nine months ended September 30, 2023, the Company issued
During the three and nine months ended September 30, 2023, the Company issued
During the three and nine months ended September 30, 2023, a stockholder exchanged
During the three and nine months ended and September 30, 2022, the Company issued
During the three and nine months ended September 30, 2022, the Company issued
During the three and nine months ended September 30, 2022, the Company issued
During the three and nine months ended September 30, 2022, a stockholder exchanged
Tax Sharing Agreement Payments
In connection with termination of the Company’s S-Corporation election effective July 27, 2020, the Company entered into a tax sharing agreement (“Tax Sharing Agreement”) with the former S-Corporation shareholders. All obligations of the Company under the Tax Sharing Agreement are satisfied by adjustments of additional paid in capital.
No payments were required under the Tax Sharing Agreement in 2023. During the three and nine months ended September 30, 2022, the Company distributed $
24
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
9. EARNINGS PER SHARE
The tables below illustrate the calculation of basic and diluted net loss per common share for the Class A common stock and Class B common stock for the periods reflected below.
For the three months ended September 30, | For the nine months ended September 30, |
| ||||||||||||
Class A common stock: |
| 2023 |
| 2022 | 2023 |
| 2022 |
| ||||||
(unaudited) | (unaudited) |
| ||||||||||||
Numerator, basic: |
|
|
|
| ||||||||||
Net loss attributable to all stockholders | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Class A common stock as a percentage of total shares outstanding, basic |
| | % |
| | % |
| | % |
| | % | ||
Net loss attributable to Class A stockholders, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Numerator, diluted: |
|
|
|
|
|
|
|
| ||||||
Net loss attributable to all stockholders | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Class A common stock as a percentage of total shares outstanding, diluted |
| | % |
| | % |
| | % |
| | % | ||
Net loss attributable to Class A stockholders, diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Denominator, basic and diluted: |
|
|
|
|
|
|
|
| ||||||
Weighted average Class A common stock, basic |
| |
| |
| |
| | ||||||
Dilutive effect of common stock equivalents(1) (2) |
| — |
| — |
| — |
| — | ||||||
Weighted average Class A common stock, diluted |
| |
| |
| |
| | ||||||
Net loss per Class A share, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Net loss per Class A share, diluted | $ | ( | $ | ( | $ | ( | $ | ( |
(1) | For the three months ended September 30, 2023, the following weighted-average outstanding shares of common stock equivalents by award type were excluded from the computation of diluted net loss per share attributable to Class A stockholders, as the impact of including them would have been anti-dilutive: |
(2) | For the nine months ended September 30, 2023, the following weighted-average outstanding shares of common stock equivalents by award type were excluded from the computation of diluted net loss per share attributable to Class A stockholders, as the impact of including them would have been anti-dilutive: |
25
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
For the three months ended September 30, | For the nine months ended September 30, |
| ||||||||||||
Class B common stock: |
| 2023 |
| 2022 | 2023 |
| 2022 |
| ||||||
(unaudited) | (unaudited) |
| ||||||||||||
Numerator, basic: |
|
|
|
| ||||||||||
Net loss attributable to all stockholders | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Class B common stock as a percentage of total shares outstanding, basic |
| | % |
| | % |
| | % |
| | % | ||
Net loss attributable to Class B stockholders, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Numerator, diluted: |
|
|
|
|
|
|
|
| ||||||
Net loss attributable to all stockholders | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Class B common stock as a percentage of total shares outstanding, diluted |
| | % |
| | % |
| | % |
| | % | ||
Net loss attributable to Class B stockholders, diluted | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Denominator, basic and diluted: |
|
|
|
|
|
|
|
| ||||||
Weighted average Class B common stock, basic |
| |
| |
| |
| | ||||||
Dilutive effect of common stock equivalents |
| — |
| — |
| — |
| — | ||||||
Weighted average Class B common stock, diluted |
| |
| |
| |
| | ||||||
Net loss per Class B share, basic | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Net loss per Class B share, diluted | $ | ( | $ | ( | $ | ( | $ | ( |
10. STOCK-BASED AWARD PLANS
The 2020 Plan provides the ability to grant cash and equity-based incentive awards to eligible employees, directors and service providers in order to attract, retain and motivate those that make important contributions to the Company. The Company issued stock options, RSAs, and RSUs under the 2020 Plan. As of September 30, 2023,
Options
The following table summarizes activity for options outstanding under the 2020 Plan for the nine months ended September 30, 2023:
Weighted | ||||||||||
Weighted | Average | |||||||||
Average | Remaining | Aggregate | ||||||||
Exercise | Contractual | Intrinsic | ||||||||
2020 Plan Option Activity | Units | Price | Life (Years) | Value | ||||||
(unaudited) | ||||||||||
Outstanding at January 1, 2023 | | $ | | $ | | |||||
Exercised | ( | $ | | |||||||
Forfeited | ( | $ | | |||||||
2020 Plan options outstanding at September 30, 2023 | | $ | | | ||||||
2020 Plan options exercisable at September 30, 2023 |
| | $ | |
| | ||||
26
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
The detail of options outstanding, vested, and exercisable under the 2020 Plan as of September 30, 2023 is as follows:
Options Outstanding | Options Vested and Exercisable | |||||||
|
| Weighted |
|
| Weighted | |||
Average | Average | |||||||
Exercise Prices | Units | Life (Years) | Units | Life (Years) | ||||
(unaudited) | ||||||||
$ |
| | | |||||
$ |
| | | |||||
$ |
| | | |||||
$ |
| | | |||||
$ |
| | | |||||
$ | | | ||||||
$ | | | ||||||
$ | | | ||||||
$ | | | ||||||
$ |
| | | |||||
$ |
| | | |||||
6,565 |
| 5,108 | ||||||
*Amended Options have indefinite contractual lives |
|
The Board of Directors (“the Board”) intends all options granted to be exercisable at a price per share not less than the per share fair market value of the Company’s Class A common stock underlying the options on the date of grant. Compensation expense for option awards are measured based on the grant date fair value of the awards and recognized in the condensed consolidated statements of comprehensive loss over the period during which the participant is required to perform the requisite services. The vesting period is generally
There were
At September 30, 2023, $
Restricted Stock Units
The following table summarizes RSU activity for the nine months ended September 30, 2023:
|
|
| |||
Weighted | |||||
Average | |||||
Grant Date Fair | |||||
Units | Value Per Share | ||||
Outstanding at January 1, 2023 | | $ | | ||
Granted | | | |||
Vested | ( | | |||
Forfeited | ( | | |||
Outstanding at September 30, 2023 | | $ | |
Stock-based compensation cost for RSUs is measured based on the fair value of the Company’s underlying common stock on the date of grant and is recognized on a straight-line basis in the condensed consolidated statements of comprehensive loss over the period during which the participant is required to perform services in exchange for the award, which is generally
In connection with the Taxamo acquisition, certain continuing employees of Taxamo received RSUs with service and performance conditions (“PSUs”). At September 30, 2023, there are
27
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
aggregate grant date fair value of $
Restricted Stock Awards
The following table summarizes RSA activity for the nine months ended September 30, 2023:
| |||||
Weighted | |||||
Average | |||||
Grant Date Fair | |||||
Units | Value Per Share | ||||
Outstanding at January 1, 2023 | | $ | | ||
Granted |
| | $ | | |
Vested |
| ( |
| | |
Outstanding at September 30, 2023 |
| | $ | |
Stock-based compensation cost for RSAs is measured based on the fair value of the Company’s underlying common stock on the date of grant and is recognized on a straight-line basis in the condensed consolidated statements of comprehensive loss over the period during which the participants are required to perform services in exchange for the award, which is generally
Employee Stock Purchase Plan
The ESPP provides eligible employees with rights during each
As of September 30, 2023 there was approximately $
At September 30, 2023 and 2022, there were
Offering Period Ending | ||||||
11/30/2023 | 11/30/2022 | |||||
Fair market value of common stock | $ | | $ | | ||
Volatility |
| | % |
| | % |
Expected term (years) |
|
| ||||
Expected dividend yield |
| - | % |
| - | % |
Risk-free interest rate |
| | % |
| | % |
28
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
Volatility is representative of expected stock price volatility over the offering period. Effective with the offering period beginning December 1, 2022, the Company’s volatility was applied and will be applied to future offering periods. Prior to this offering period, volatility was based on the historical and implied volatility of comparable publicly traded companies over a similar expected term for the respective offering periods. The expected term represents the term of the ESPP offering period, which is generally six months. The Company does not expect to pay dividends after the Offering. The risk-free interest rate was based on the rate for a U.S. Treasury zero-coupon issue with a term that closely approximates the expected term of the award at the date nearest the offering term.
Stock-Based Compensation
The Company recognized total stock-based compensation cost related to incentive awards, net of forfeitures, as follows:
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||
2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
(unaudited) | (unaudited) | |||||||||||
Stock-based compensation expense: | ||||||||||||
Stock options | $ | | $ | | $ | | $ | | ||||
RSUs |
| |
| |
| |
| | ||||
RSAs | | | | | ||||||||
ESPP |
| |
| |
| |
| | ||||
Total stock-based compensation expense | $ | | $ | | $ | | $ | | ||||
The Company recognized stock-based compensation cost in the condensed consolidated statements of comprehensive loss as follows:
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||
2023 |
| 2022 |
| 2023 |
| 2022 | ||||||
(unaudited) | (unaudited) | |||||||||||
Stock-based compensation expense: | ||||||||||||
Cost of revenues, software subscriptions | $ | | $ | | $ | | $ | | ||||
Cost of revenues, services |
| |
| |
| |
| | ||||
Research and development |
| |
| |
| |
| | ||||
Selling and marketing |
| |
| |
| |
| | ||||
General and administrative |
| |
| |
| |
| | ||||
Total stock-based compensation expense | $ | | $ | | $ | | $ | |
11. COMMITMENTS AND CONTINGENCIES
In January 2022, the Company filed a complaint against a competitor alleging claims of unfair competition, intentional interference with contractual relations, and trade secret misappropriation. The outcome of the case is subject to a number of uncertainties, therefore the Company has not recognized any potential impact to the condensed consolidated financial statements.
The Company may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Company’s business. The Company is not aware of any such legal proceedings or claims that management believes will have a material adverse effect on its business, financial condition, or operating results.
12. INCOME TAXES
The Company reported income tax expense (benefit) of $
29
Vertex, Inc. and Subsidiaries |
Notes to Condensed Consolidated Financial Statements (unaudited) continued |
(Amounts in thousands, except per share data) |
ended September 30, 2023, compared to
30
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related notes as disclosed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 10, 2023 (the “2022 Annual Report”). In addition to historical financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, beliefs, and expectations that involve risks and uncertainties. Our actual results and the timing of events could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in the section titled “Special Note Regarding Forward-Looking Statements” above, and in Part I, Item 1A of the 2022 Annual Report and as may be subsequently updated by our other SEC filings.
Overview
Vertex is a leading global provider of indirect tax software and solutions. Our mission is to deliver the most trusted tax technology enabling global businesses to transact, comply, and grow with confidence. Vertex provides cloud-based and on-premise solutions that can be tailored to specific industries for every major line of indirect tax, including sales and consumer use, value added, and payroll. Headquartered in North America, and with offices in South America and Europe, Vertex employs over 1,400 professionals and serves companies across the globe.
We derive the majority of our revenue from software subscriptions. These subscriptions include use of our software and ongoing monthly content updates. Our software is offered on a subscription basis to our customers, regardless of their deployment preferences. On-premise subscriptions are typically sold through one-year contracts and cloud-based subscriptions are typically sold through one- to three-year contracts. We bill the majority of our customers annually in advance of the subscription period.
Our customers include a majority of the Fortune 500, as well as a majority of the top 10 companies by revenue in multiple industries such as retail, technology, and manufacturing, in addition to leading marketplaces. As our customers expand geographically and pursue omnichannel business models, their tax determination and compliance requirements increase and become more complex, providing sustainable organic growth opportunities for our business. Our flexible, tiered transaction-based pricing model also results in our customers growing their spend with us as they grow and continue to use our solutions. We principally price our solutions based on a customer’s revenue base, in addition to a number of other factors.
We employ a hybrid deployment model to align to our customers’ technology preferences for their core financial management software across on-premise, cloud deployments or any combination of these models. Over time, we expect both existing and newly acquired customers to continue to shift towards cloud deployment models. Cloud-based subscription sales to new customers have grown at a faster rate than on-premise software subscription sales, which is a trend that we expect to continue over time. We generated 45% and 41% of software subscription revenue from cloud-based subscriptions during the three months ended September 30, 2023 and 2022, respectively, and 44% and 40% for the nine months ended September 30, 2023 and 2022, respectively. While our on-premise software subscription revenue comprised 55% and 59% of our software subscription revenue during the three months ended September 30, 2023 and 2022, respectively, and 56% and 60% for the nine months ended September 30, 2023 and 2022, respectively, it continues to decrease as a percentage of total software subscriptions revenues as cloud-based subscriptions grow.
We license our solutions primarily through our direct sales force, which focuses on selling to qualified leads provided by our marketing efforts, and through our network of referral partners. We also utilize indirect sales to a lesser extent to efficiently grow and scale our enterprise and mid-market revenues.
Our partner ecosystem is a differentiating, competitive strength in both our software development and our sales and marketing activities. We integrate with key technology partners that span Enterprise Resource Planning (“ERP”), Customer Relationship Management (“CRM”), procurement, billing, Point of Sale (“POS”) and e-commerce. These partners include Adobe/Magento, Coupa, Microsoft Dynamics, NetSuite, Oracle, Salesforce, SAP, SAP Ariba, Workday
31
and Zuora. We also collaborate with numerous accounting firms who have built implementation practices around our software to serve their customer base.
We believe that global commerce and the compliance environment provides durable and accelerating growth opportunities for our business. We generated revenue of $145.0 million and $126.2 million for the three months ended September 30, 2023 and 2022, respectively and $417.5 million and $360.5 million for the nine months ended September 30, 2023 and 2022, respectively. We had a net loss of $(3.4) million and $(1.1) million for the three months ended September 30, 2023 and 2022, respectively, and $(28.4) million and $(7.0) million for the nine months ended September 30, 2023 and 2022, respectively. These amounts are presented in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”).
We define Adjusted EBITDA as net loss or income before interest, taxes, depreciation, and amortization, as adjusted to exclude charges for asset impairments, stock-based compensation expense, amortization of cloud computing implementation costs, severance expense, acquisition contingent consideration, litigation settlements, and transaction costs (which includes offering costs related to the sale of shares of certain of our Class B shareholders which are not representative of normal business operations). Adjusted EBITDA was $26.6 million and $20.7 million for the three months ended September 30, 2023 and 2022, respectively, and $68.8 million and $57.6 million for the nine months ended September 30, 2023 and 2022, respectively. Adjusted EBITDA is a non-GAAP financial measure. Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Key Business Metrics” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Use and Reconciliation of Non-GAAP Financial Measures” for further discussion of key business metrics and non-GAAP financial measures and their comparison to GAAP financial measures.
We believe that we currently have ample liquidity and capital resources to continue to meet our operating needs, and our ability to continue to service our debt or other financial obligations is not currently impaired. For a further description of our liquidity, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.”
32
Components of Our Results of Operations
Revenue
We generate revenue from software subscriptions and services.
Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration expected to be received in exchange for those products or services. We enter into contracts that include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of allowance for subscription and non-renewal cancellations and any taxes collected from customers that are subsequently remitted to governmental authorities.
Software Subscriptions
Licenses for on-premise software subscriptions, which are generally one year, provide the customer with a right to use the software as it exists when made available to the customer. Customers purchase a subscription to these licenses, which includes the related software and tax content updates and product support. The updates and support, which are part of the subscription agreement, are essential to the continued utility of the software; therefore, we have determined the software and the related updates and support to be a single performance obligation. Accordingly, when on-premise software is licensed, the revenue associated with this combined performance obligation is recognized ratably over the license term as these subscriptions are provided for the duration of the license term. Revenue recognition begins on the later of the beginning of the subscription period or the date the software is made available to the customer to download. Prior to January 1, 2022, certain on-premise software subscription prices in the initial subscription year were higher than standard renewal prices. The excess initial year price over the renewal price is a material right that provides customers with the right to this reduced renewal price. We recognize revenue associated with this material right over the estimated period of benefit to the customer, which is generally three years. Effective January 1, 2022, we changed the pricing structure for on-premise software so the initial year price and renewal prices were consistent, thus removing the material right for transactions after this date. The material right for applicable transactions prior to this pricing change will continue to be recognized over the remaining estimated period of benefit to the customer.
Our cloud-based subscriptions allow customers to use Vertex-hosted software over the contract period without taking possession of the software. The contracts are generally for one to three years and are generally billed annually in advance of the subscription period. Our cloud-based offerings also include related updates and support. Revenue recognition begins on the later of the beginning of the subscription period or the date the customer is provided access to the cloud-based solutions. All services within the cloud-based contracts consistently provide a benefit to the customer during the subscription period, thus the associated revenue is recognized ratably over the subscription period.
Revenue is impacted by the timing of sales and our customers’ growth or contractions resulting in their need to expand or contract their subscription usage, the purchase of new solutions or the non-renewal of existing solutions. In addition, revenue will fluctuate with the cessation of extended product support fees charged for older versions of our software subscription solutions when they are retired and these fees are no longer charged. Contracts for on-premise licenses permit cancellations at the end of the license term, which is generally one year. Legacy cloud-based subscription contracts for multi-year periods previously provided customers the right to terminate their contract for services prior to the end of the subscription period at a significant penalty. This penalty requires the payment of a percentage of the remaining months of the then current contract term. Current cloud-based contracts do not contain such termination rights. Terminations of cloud-based subscriptions prior to the end of the subscription term have occurred infrequently and the impact has been immaterial. The allowance for subscription and non-renewal cancellations reflects an estimate of the amount of such cancellations and non-renewals based on past experience, current information, and forward-looking economic considerations.
Services Revenue
We generate services revenue primarily in support of our customers’ needs associated with our software and to enable them to realize the full benefit of our solutions. These software subscription-related services include configuration, data migration and implementation, and premium support and training. In addition, we generate services revenue through our managed services offering which allows customers to outsource all or a portion of their indirect tax operations to us. These
33
services include indirect tax return preparation, filing and tax payment and notice management. We generally bill for services on a per-transaction or time and materials basis, and we recognize revenue from deliverable-based professional services as services are performed.
Fluctuations in services revenue are directly correlated to fluctuations in our subscription revenues with respect to implementation and training services as we have historically experienced an attachment rate to subscription sales for these services of approximately 60%. In addition, our managed services offering has continued to experience increased revenues associated with returns processing volume increases attributable to regulatory changes, as customers expanded their tax filings into more jurisdictions.
Cost of Revenue
Software Subscriptions
Cost of software subscriptions revenue consists of costs related to providing and supporting our software subscriptions and includes personnel and related expenses, including salaries, benefits, bonuses, and stock-based compensation. In addition, cost of revenue includes direct costs associated with information technology, such as data center and software hosting costs, and tax content maintenance. Cost of software subscriptions revenue also includes amortization associated with direct labor and related expenses for capitalized internal-use software for cloud-based subscription solutions and software developed for sale for new products and enhancements to existing products, and costs associated with the amortization of certain acquired intangible assets. We plan to continue to significantly expand our infrastructure and personnel to support our future growth and increases in transaction volumes of our cloud-based solutions, including through acquisitions. We expect growth in our business will result in an increase in cost of software subscriptions revenue in absolute dollars.
Services
Cost of services revenue consists of direct costs of software subscription-related services and our managed services offering. These costs include personnel and related expenses, including salaries, benefits, bonuses, stock-based compensation, and the cost of third-party contractors and other direct expenses. We plan to continue to expand our infrastructure and personnel as necessary to support our future growth and related increases in our service revenue. We expect growth in our business will result in an increase in the cost of services revenue in absolute dollars.
Research and Development
Research and development expenses consist primarily of personnel and related expenses for our research and development activities, including salaries, benefits, bonuses and stock-based compensation, and the cost of third-party developers and other contractors. Research and development costs, other than software development expenses qualifying for capitalization, are expensed as incurred.
We devote substantial resources to developing new products and enhancing existing products, conducting quality assurance testing, improving our core technology, and integrating acquired technology with our products. We believe continued investments in research and development are critical to attain our strategic objectives and expect research and development costs to increase in absolute dollars. These investments include enhancing our solution offerings to address changing customer needs to support their growth, as well as implementing changes required to keep pace with our partners’ technology to ensure the continued ability of our solutions to work together and deliver value to our customers. The market for our solutions is characterized by rapid technological change, frequent new product and service introductions and enhancements, changing customer demands and evolving industry standards. As a result, although we are making significant research and development expenditures, which may be incurred and certain of which may be capitalized, there is no guarantee these solutions will be accepted by the market. This could result in increased costs or an impairment of capitalized development costs with no resulting future revenue benefit.
Selling and Marketing Expenses
Selling expenses consist primarily of personnel and related expenses in support of sales and marketing efforts. These costs include salaries, benefits, bonuses and stock-based compensation. In addition, selling expense includes costs related
34
to advertising and promotion efforts, branding costs, partner-based commissions, costs associated with our annual customer conferences and amortization of certain acquired intangible assets. We intend to continue to invest in our sales and marketing capabilities in the future to continue to increase our brand awareness and expect these costs to increase on an absolute dollar basis as we grow our business and continue to expand our market and partner ecosystem penetration. Sales and marketing expense in absolute dollars and as a percentage of total revenue may fluctuate from period-to-period based on total revenue levels and the timing of our investments in our sales and marketing functions, as these investments will occur in advance of experiencing the benefits from such investments and may vary in scope and scale over future periods.
General and Administrative
General and administrative expenses consist primarily of personnel and related expenses for administrative, finance, information technology, legal, risk management, facilities and human resources staffing, including salaries, benefits, bonuses, severance, stock-based compensation, professional fees, insurance premiums, facility costs, amortization of cloud computing arrangement implementation costs and other internal support and infrastructure costs
We expect our general and administrative expenses to increase in absolute dollars as we continue to expand our operations, hire additional personnel, integrate current and future acquisitions, invest in our systems and tools to support improvements in future operating leverage, and incur additional costs associated with being a publicly listed company. As a public company, we expect to incur increased expenses related to accounting, tax and auditing activities, legal, insurance, SEC compliance and internal control compliance, including the design, implementation and testing of increasingly formalized systems of internal control over financial reporting.
Depreciation and Amortization
Depreciation and amortization expense consists of the allocation of purchased and developed asset costs over the future periods benefitted by the use of these assets. These assets include leasehold improvements for our facilities, computers and equipment needed to support our customers and our internal infrastructure and capitalized internal-use software associated with our internal tools. Depreciation and amortization will fluctuate in correlation with our ongoing investment in internal infrastructure costs to support our growth.
Other Operating Expense (Income), net
Other operating expense (income), net consists primarily of transactions costs associated with merger and acquisition activities, periodic remeasurement of contingent consideration associated with completed acquisitions, realized gains and losses on foreign currency changes and other operating gains and losses. These amounts will fluctuate as a result of ongoing merger and acquisition activities and for changes in foreign currency rates.
Interest (Income) Expense, net
Interest (income) expense, net reflects the net amount of our interest expense and interest income within the same period.
Interest expense consists primarily of interest incurred related to borrowings, bank credit facility and leases. Interest expense includes amortization of deferred financing fees over the term of the credit facility or write-downs of such costs upon redemption of debt. Interest expense will vary as a result of fluctuations in the level of debt outstanding as well as interest rates on such debt. In addition, interest expense will include adjustments to the fair value of contracts that may be entered into to hedge risks associated with currency fluctuations for cash receipts or cash payments denominated in currencies other than U.S. dollars and which do not qualify for hedge accounting. In addition, changes in the settlement value of the future payment obligation for the Systax Sistemas Fiscais Limited (“Systax”) acquisition and amortization of the discount on deferred purchase consideration associated with the LCR-Dixon Corporation acquisition will be recorded as interest expense.
Interest income reflects earnings on investments of our cash on hand and our investment securities. Interest income will vary as a result of fluctuations in the future level of funds available for investment and the rate of return available in the market on such funds.
35
Income Tax Expense (Benefit)
Income tax expense (benefit) consists primarily of federal, foreign, state, and local taxes on our loss or income. In determining our annualized effective income tax rates, net deferred tax assets, valuation allowances, and cash paid for income taxes, we are required to make judgments and estimates about domestic and foreign profitability, the timing and usage of net operating loss carryforwards, applicable tax rates, and transfer pricing methodologies. Judgments and estimates related to our projections and assumptions are inherently uncertain; therefore, actual results could materially differ from our projections.
Results of Operations
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q, and our consolidated financial statements and the notes thereto included in our 2022 Annual Report. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods. The following table sets forth our condensed consolidated statements of comprehensive loss for the periods indicated.
For the three months ended | For the nine months ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 | Period-Over-Period Change | 2023 |
| 2022 | Period-Over-Period Change | |||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||
Revenues: |
| |||||||||||||||||||||||
Software subscriptions | $ | 121,285 |
| $ | 106,368 | $ | 14,917 |
| 14.0 | % |
| $ | 350,135 |
| $ | 304,587 | $ | 45,548 |
| 15.0 | % | |||
Services | 23,742 | 19,870 | 3,872 | 19.5 | % | 67,338 | 55,911 | 11,427 | 20.4 | % | ||||||||||||||
Total revenues | 145,027 | 126,238 | 18,789 | 14.9 | % | 417,473 | 360,498 | 56,975 | 15.8 | % | ||||||||||||||
Cost of revenues: | ||||||||||||||||||||||||
Software subscriptions | 41,055 | 36,638 | 4,417 | 12.1 | % | 116,974 | 105,760 | 11,214 | 10.6 | % | ||||||||||||||
Services | 15,816 | 14,020 | 1,796 | 12.8 | % | 45,523 | 37,893 | 7,630 | 20.1 | % | ||||||||||||||
Total cost of revenues | 56,871 | 50,658 | 6,213 | 12.3 | % | 162,497 | 143,653 | 18,844 | 13.1 | % | ||||||||||||||
Gross profit | 88,156 | 75,580 | 12,576 | 16.6 | % | 254,976 | 216,845 | 38,131 | 17.6 | % | ||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Research and development | 16,772 | 10,351 | 6,421 | 62.0 | % | 45,314 | 30,294 | 15,020 | 49.6 | % | ||||||||||||||
Selling and marketing | 33,919 | 30,252 | 3,667 | 12.1 | % | 103,196 | 89,683 | 13,513 | 15.1 | % | ||||||||||||||
General and administrative | 35,385 | 31,679 | 3,706 | 11.7 | % | 109,071 | 90,520 | 18,551 | 20.5 | % | ||||||||||||||
Depreciation and amortization | 3,782 | 2,936 | 846 | 28.8 | % | 11,401 | 9,120 | 2,281 | 25.0 | % | ||||||||||||||
Other operating expense , net | 316 | 1,233 | (917) | * | % | 1,013 | 1,927 | (914) | * | % | ||||||||||||||
Total operating expenses | 90,174 | 76,451 | 13,723 | 18.0 | % | 269,995 | 221,544 | 48,451 | 21.9 | % | ||||||||||||||
Loss from operations | (2,018) | (871) | (1,147) | 131.7 | % | (15,019) | (4,699) | (10,320) | 219.6 | % | ||||||||||||||
Interest expense, net | 597 | 361 | 236 | * | % | 142 | 1,079 | (937) | * | % | ||||||||||||||
Loss before income taxes | (2,615) | (1,232) | (1,383) | 112.3 | % | (15,161) | (5,778) | (9,383) | 162.4 | % | ||||||||||||||
Income tax expense (benefit) | 784 | (91) | 875 | * | % | 13,266 | 1,217 | 12,049 | * | % | ||||||||||||||
Net loss | (3,399) | (1,141) | (2,258) | 197.9 | % | (28,427) | (6,995) | (21,432) | 306.4 | % | ||||||||||||||
Other comprehensive (income) loss: | ||||||||||||||||||||||||
Foreign currency translation adjustments and revaluations, net of tax | 5,311 | 10,670 | (5,359) | (50.2) | % | 1,580 | 24,496 | (22,916) | (93.5) | % | ||||||||||||||
Unrealized (gain) loss on investments, net of tax | (10) | 28 | (38) | * | % | (20) | 26 | (46) | * | % | ||||||||||||||
Total other comprehensive (income) loss, net of tax | 5,301 | 10,698 | (5,397) | * | % | 1,560 | 24,522 | (22,962) | * | % | ||||||||||||||
Total comprehensive loss | $ | (8,700) | $ | (11,839) | $ | 3,139 | (26.5) | % | $ | (29,987) | $ | (31,517) | $ | 1,530 | (4.9) | % | ||||||||
*: Percentage change not meaningful. |
36
For the three months ended | For the nine months ended | ||||||||||
September 30, | September 30, | ||||||||||
(Dollars in thousands) | 2023 |
| 2022 | 2023 |
| 2022 | |||||
(unaudited) | (unaudited) | ||||||||||
Stock-based compensation expense: | |||||||||||
Cost of revenues, software subscriptions | $ | 728 | $ | 577 | $ | 2,143 | $ | 1,502 | |||
Cost of revenues, services |
| 452 |
| 374 |
| 1,454 |
| 1,055 | |||
Research and development |
| 1,398 |
| 581 |
| 4,407 |
| 1,193 | |||
Selling and marketing |
| 2,325 |
| 1,621 |
| 6,305 |
| 4,594 | |||
General and administrative |
| 2,869 |
| 2,103 |
| 11,919 |
| 6,039 | |||
Total stock-based compensation expense | $ | 7,772 | $ | 5,256 | $ | 26,228 | $ | 14,383 |
The following table sets forth our results of operations as a percentage of our total revenues for the periods presented.
For the three months ended September 30, | For the nine months ended September 30, | |||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||
(unaudited) |
| (unaudited) | ||||||||
Revenues: |
|
|
|
|
|
|
| |||
Software subscriptions |
| 83.6 | % | 84.3 | % | 83.9 | % | 84.5 | % | |
Services |
| 16.4 | % | 15.7 | % | 16.1 | % | 15.5 | % | |
Total revenues |
| 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |
Cost of revenues: |
|
|
|
|
|
|
| |||
Software subscriptions |
| 28.3 | % | 29.0 | % | 28.0 | % | 29.3 | % | |
Services |
| 10.9 | % | 11.1 | % | 10.9 | % | 10.5 | % | |
Total cost of revenues |
| 39.2 | % | 40.1 | % | 38.9 | % | 39.8 | % | |
Gross profit |
| 60.8 | % | 59.9 | % | 61.1 | % | 60.2 | % | |
Operating expenses: |
|
|
|
|
|
|
| |||
Research and development |
| 11.6 | % | 8.2 | % | 10.9 | % | 8.4 | % | |
Selling and marketing |
| 23.4 | % | 24.0 | % | 24.7 | % | 24.9 | % | |
General and administrative |
| 24.4 | % | 25.1 | % | 26.1 | % | 25.1 | % | |
Depreciation and amortization |
| 2.6 | % | 2.3 | % | 2.7 | % | 2.5 | % | |
Other operating expense , net |
| 0.2 | % | 1.0 | % | 0.2 | % | 0.5 | % | |
Total operating expenses |
| 62.2 | % | 60.6 | % | 64.6 | % | 61.4 | % | |
Loss from operations |
| (1.4) | % | (0.7) | % | (3.5) | % | (1.2) | % | |
Interest expense, net |
| 0.4 | % | 0.3 | % | — | % | 0.3 | % | |
Loss before income taxes |
| (1.8) | % | (1.0) | % | (3.5) | % | (1.5) | % | |
Income tax expense (benefit) |
| 0.5 | % | (0.1) | % | 3.2 | % | 0.3 | % | |
Net loss |
| (2.3) | % | (0.9) | % | (6.7) | % | (1.8) | % | |
Other comprehensive (income) loss: | ||||||||||
Foreign currency translation adjustments and revaluations, net of tax | 3.7 | % | 8.5 | % | 0.4 | 6.8 | % | |||
Unrealized (gain) loss on investments, net of tax | — | % | — | % | — | — | % | |||
Total other comprehensive (income) loss, net of tax |
| 3.7 | % | 8.5 | % | 0.4 | % | 6.8 | % | |
Total comprehensive loss |
| (6.0) | % | (9.4) | % | (7.1) | % | (8.6) | % |
37
Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022
Revenues
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Revenues: |
|
|
|
|
|
|
|
| ||||
Software subscriptions | $ | 121,285 | $ | 106,368 | $ | 14,917 |
| 14.0 | % | |||
Services |
| 23,742 |
| 19,870 |
| 3,872 |
| 19.5 | % | |||
Total revenues | $ | 145,027 | $ | 126,238 | $ | 18,789 |
| 14.9 | % |
Revenues increased $18.8 million, or 14.9%, to $145.0 million for the three months ended September 30, 2023 compared to $126.2 million for the three months ended September 30, 2022. The increase in software subscriptions revenues of $14.9 million, or 14.0%, was primarily driven by increases from our existing customers in cross selling new products to existing customers, and to a lesser extent, increases due to expanded use and price increases. Software subscriptions revenues derived from new customers averaged 6.5% and 7.5% of total software subscriptions revenues in the three months ended September 30, 2023 and 2022, respectively.
The $3.9 million increase in services revenues was primarily driven by an increase of $3.4 million in software subscription-related services associated with the growth in subscription revenues, which includes new customers implementing our solutions and existing customers upgrading to newer versions of our solutions. In addition, our managed services offering experienced a $0.5 million increase in recurring services revenues over the prior year due to returns processing volume increases related to customer business growth and regulatory changes as customers expanded their tax filings into more jurisdictions.
Cost of Software Subscriptions Revenues
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Cost of software subscriptions revenues | $ | 41,055 | $ | 36,638 | $ | 4,417 |
| 12.1 | % |
Cost of software subscriptions revenues increased $4.4 million, or 12.1%, to $41.1 million for the three months ended September 30, 2023 compared to $36.6 million for the three months ended September 30, 2022. This was driven by a $1.5 million increase in costs of personnel supporting period-over-period growth of sales and customers and ongoing infrastructure investments and support costs to enable the continued expansion of customer transaction volumes for our cloud-based subscription customers. In addition, this included an increase in depreciation and amortization of capitalized software and acquired intangible assets of $2.9 million associated with our ongoing investments in internal-use software for cloud-based subscription solutions, software developed for sale for new products and enhancements to existing products, and costs associated with the amortization of acquired intangible assets. As a percentage of software subscriptions revenues, the cost of software subscriptions revenues decreased to 33.9% in the three months ended September 30, 2023 compared to 34.4% for the same period in 2022.
Cost of Services Revenues
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Cost of services revenues | $ | 15,816 | $ | 14,020 | $ | 1,796 |
| 12.8 | % |
Cost of services revenues increased $1.8 million, or 12.8%, to $15.8 million for the three months ended September 30, 2023 compared to $14.0 million for the three months ended September 30, 2022. The increase in cost of services revenues was primarily due to an increase in costs of service delivery personnel to support revenue growth in software subscription-related services and our managed services offering. As a percentage of services revenues, cost of services revenues decreased to 66.6% in the three months ended September 30, 2023 compared to 70.6% for the same period in 2022.
38
Research and Development
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Research and development | $ | 16,772 | $ | 10,351 | $ | 6,421 |
| 62.0 | % |
Research and development expenses increased $6.4 million, or 62.0%, to $16.8 million for the three months ended September 30, 2023 compared to $10.4 million for the three months ended September 30, 2022. The increase in research and development expenses is due primarily to an increase in personnel costs related to development work associated with new solutions to address end-to-end data analysis and compliance needs of our customers, and continued expansion of connectors and application program interfaces (“APIs”) to customer ERP and other software platforms. As a percentage of total revenues, research and development expenses increased to 11.6% in the three months ended September 30, 2023 compared to 8.2% for the same period in 2022. Research and development expense excludes those costs that have been capitalized for solutions that have met our capitalization policy.
Selling and Marketing
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Selling and marketing | $ | 33,919 | $ | 30,252 | $ | 3,667 |
| 12.1 | % |
Selling and marketing expenses increased $3.7 million, or 12.1%, to $33.9 million for the three months ended September 30, 2023 compared to $30.3 million for the same period in 2022. This increase was primarily driven by a $3.8 million increase in payroll and related expenses associated with the growth in period-over-period subscription sales and services revenues and expansion of our partner and channel management programs. This was partly offset by a decrease of $0.2 million in amortization of acquired intangible assets associated with prior acquisitions. As a percentage of total revenues, selling and marketing expenses decreased to 23.4% in the three months ended September 30, 2023 compared to 24.0% for the same period in 2022.
.
General and Administrative
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
General and administrative | $ | 35,385 | $ | 31,679 | $ | 3,706 |
| 11.7 | % |
General and administrative expenses increased $3.7 million, or 11.7%, to $35.4 million for the three months ended September 30, 2023 compared to $31.7 million for the same period in 2022. General and administrative expenses increased $2.8 million due to planned strategic investments in information technology infrastructure, business process re-engineering and other initiatives to drive future operating leverage, as well as investments in employees, systems and resources in support of our growth and public company reporting and compliance activities. Additionally, there was an increase of $0.9 million for the amortization of capitalized cloud computing implementation costs related to our ERP modernization initiative. As a percentage of total revenues, general and administrative expenses decreased to 24.4% in the three months ended September 30, 2023 compared to 25.1% for the same period in 2022.
Depreciation and Amortization
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period change | ||||||
Depreciation and amortization |
| $ | 3,782 |
| $ | 2,936 |
| $ | 846 |
| 28.8 | % |
Depreciation and amortization increased $0.8 million, or 28.8%, to $3.8 million for the three months ended September 30, 2023 compared to $2.9 million for the same period in 2022. The increase was primarily due to the impact of infrastructure and technology purchases and other capitalized costs to support our growth. As a percentage of total revenues, depreciation and amortization expenses increased to 2.6% in the three months ended September 30, 2023 compared to 2.3% for the same period in 2022.
39
Other Operating Expense, Net
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Other operating expense , net |
| $ | 316 |
| $ | 1,233 |
| $ | (917) |
| (74.4) | % |
Other operating expense, net decreased to expense of $0.3 million, net for the three months ended September 30, 2023 compared to $1.2 million of expense, net for the same period in 2022. Other operating expense, net for the three months ended September 30, 2023 included a 0.9 million increase in the contingent consideration liability for the Tellutax, Inc. acquisition (“Tellutax”) partly offset by $0.6 million in foreign currency gains. Other operating expense, net for the three months ended September 30, 2022 was primarily comprised of a $1.3 million increase in the contingent consideration liability for the Tellutax, Inc. acquisition. As a percentage of total revenues, other operating expense, net decreased to 0.2% for the three months ended September 30, 2023 compared to 1.0% in 2022.
Interest Expense, Net
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Interest expense, net |
| $ | 597 |
| $ | 361 |
| $ | 236 |
| 65.4 | % |
Interest expense, net increased to $0.6 million for the three months ended September 30, 2023, compared to $0.4 million for the same period in 2022. Interest expense related to bank debt increased $0.2 million during the three months ended September 30, 2023 associated with the amendment to the credit agreement entered into in March 2022 (“Second Amendment to the Credit Agreement”). The valuation of our foreign currency forward contracts decreased $0.3 million as a result of market fluctuations. This was partially offset by a $0.3 million increase in interest income due to the increase in interest rates and dollars invested associated with investment securities in 2023.
Income Tax Expense (Benefit)
For the three months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Period-Over-Period Change | ||||||
Income tax expense (benefit) |
| $ | 784 |
| $ | (91) |
| $ | 875 |
| (961.5) | % |
Income tax expense increased to $0.8 million for the three months ended September 30, 2023 compared to an income tax (benefit) of ($0.1) million for the same period in 2022. The increase in tax expense was primarily driven by changes in state income taxes, differences in tax rates on foreign jurisdiction income or loss, limitations on deductions of certain employees’ compensation under Internal Revenue Code Section 162(m), and tax benefits on exercise and vestings of stock awards, and valuation allowances on net deferred tax assets established for certain foreign jurisdictions.
40
Nine Months Ended September 30, 2023 Compared to Nine Months Ended September 30, 2022
Revenues
For the nine months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
Revenues: |
|
|
|
|
|
|
|
| ||||
Software subscriptions | $ | 350,135 | $ | 304,587 | $ | 45,548 |
| 15.0 | % | |||
Services |
| 67,338 |
| 55,911 |
| 11,427 |
| 20.4 | % | |||
Total revenues | $ | 417,473 | $ | 360,498 | $ | 56,975 |
| 15.8 | % |
Revenues increased $57.0 million, or 15.8%, to $417.5 million for the nine months ended September 30, 2023 compared to $360.5 million for the nine months ended September 30, 2022. The increase in software subscriptions revenues of $45.5 million, or 15.0%, was primarily driven by increases from our existing customers in cross selling new products to existing customers, and to a lesser extent, increases due to expanded use and price increases. Software subscriptions revenues derived from new customers averaged 6.5% and 8.0% of total software subscriptions revenues in 2023 and 2022, respectively.
The $11.4 million increase in services revenues was primarily driven by an increase of $7.9 million in software subscription-related services associated with the growth in subscription revenues, which includes new customers implementing our solutions, existing customers upgrading to newer versions of our solutions, and our premium support services. In addition, our managed services offering experienced a $3.6 million increase in recurring services revenues over the prior year due to returns processing volume increases related to customer business growth and regulatory changes resulting in customers expanding their tax filings into more jurisdictions.
.
Cost of Software Subscriptions Revenues
For the nine months ended | ||||||||||||
September 30, |
| |||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change |
| |||||
Cost of software subscriptions revenues |
| $ | 116,974 |
| $ | 105,760 |
| $ | 11,214 |
| 10.6 | % |
Cost of software subscriptions revenues increased $11.2 million, or 10.6%, to $117.0 million for the nine months ended September 30, 2023 compared to $105.8 million for the nine months ended September 30, 2022. This was driven by a $4.7 million increase in costs of personnel supporting period-over-period growth of sales and customers and ongoing infrastructure investments and support costs to enable the continued expansion of customer transaction volumes for our cloud-based subscription customers. In addition, this included an increase in depreciation and amortization of capitalized software and acquired intangible assets of $5.9 million associated with our ongoing investments in internal-use software for cloud-based subscription solutions, software developed for sale for new products and enhancements to existing products, and costs associated with the amortization of acquired intangible assets. Lastly, stock-based compensation increased by $0.6 million for the nine months ended September 30, 2023 over the same period in 2022. As a percentage of software subscriptions revenues, the cost of software subscriptions revenues decreased to 33.4% in the nine months ended September 30, 2023 compared to 34.7% for the same period in 2022. After excluding stock-based compensation expense, as a percentage of software subscriptions revenue, cost of software subscriptions revenues decreased to 32.8% for the nine months ended September 30, 2023 compared to 34.2% for the same period in 2022.
Cost of Services Revenues
For the nine months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
Cost of services revenues |
| $ | 45,523 |
| $ | 37,893 |
| $ | 7,630 |
| 20.1 | % |
Cost of services revenues increased $7.6 million, or 20.1%, to $45.5 million for the nine months ended September 30, 2023 compared to $37.9 million for the nine months ended September 30, 2022. The increase in cost of services revenues was primarily due to a $7.2 million increase in costs of service delivery personnel to support revenue growth in software subscription-related services and our managed services offering. In addition, this includes an increase in stock-based compensation of $0.4 million for the nine months ended September 30, 2023 over the same period in 2022. As a percentage
41
of services revenues, cost of services revenues increased to 67.6% in the nine months ended September 30, 2023 compared to 67.8% for the same period in 2022. After excluding stock-based compensation expense, as a percentage of services revenues, cost of services revenues decreased to 65.4% in the nine months ended September 30, 2023 compared to 65.9% for the same period in 2022.
Research and Development
For the nine months ended | ||||||||||||
September 30, |
| |||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change |
| |||||
Research and development |
| $ | 45,314 |
| $ | 30,294 |
| $ | 15,020 |
| 49.6 | % |
Research and development expenses increased $15.0 million, or 49.6%, to $45.3 million for the nine months ended September 30, 2023 compared to $30.3 million for the nine months ended September 30, 2022. The increase in research and development expenses is due to a $11.8 million increase in personnel costs related to development work associated with new solutions to address end-to-end data analysis and compliance needs of our customers and continued expansion of connectors and APIs to customer ERP and other software platforms. In addition, this includes an increase in stock-based compensation of $3.2 million for the nine months ended September 30, 2023 over the same period in 2022. As a percentage of total revenues, research and development expenses increased to 10.9% in the nine months ended September 30, 2023 compared to 8.4% for the same period in 2022. After excluding stock-based compensation expense, as a percentage of total revenues, research and development expenses increased to 9.8% in the nine months ended September 30, 2023 compared to 8.1% for the same period in 2022. Research and development expense excludes those costs that have been capitalized for solutions that have met our capitalization policy.
Selling and Marketing
For the nine months ended | ||||||||||||
September 30, |
| |||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change |
| |||||
Selling and marketing |
| $ | 103,196 |
| $ | 89,683 |
| $ | 13,513 |
| 15.1 | % |
Selling and marketing expenses increased $13.5 million, or 15.1%, to $103.2 million for the nine months ended September 30, 2023 compared to $89.7 million for the same period in 2022. This increase was primarily driven by a $12.8 million increase in payroll and related expenses associated with the growth in period-over-period subscription sales and services revenues and expansion of our partner and channel management programs. In addition, there was an increase in stock-based compensation of $1.7 million. This was partly offset by a decrease of $1.0 million associated with amortization of acquired intangible assets associated with prior acquisitions for the nine months ended September 30, 2023 compared to the same period in 2022. As a percentage of total revenues, selling and marketing expense decreased to 24.7% in the nine months ended September 30, 2023 compared 24.9% for the same period in 2022. After excluding stock-based compensation expense, as a percentage of total revenues, selling and marketing expenses decreased to 23.2% in the nine months ended September 30, 2023 compared to 23.6% for the same period in 2022.
.
42
General and Administrative
For the nine months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
General and administrative |
| $ | 109,071 |
| $ | 90,520 |
| $ | 18,551 |
| 20.5 | % |
General and administrative expenses increased $18.6 million, or 20.5%, to $109.1 million for the nine months ended September 30, 2023 compared to $90.5 million for the same period in 2022. General and administrative expenses increased $11.1 million primarily driven by planned strategic investments in information technology infrastructure, business process re-engineering and other initiatives to drive future operating leverage, as well as investments in employees, systems, and resources in support of our growth, and public company reporting and compliance activities. Additionally, there was an increase of $1.6 million for the amortization of capitalized cloud computing implementation costs related to our ERP modernization initiative. Lastly, there was an increase in stock-based compensation of $5.9 million for the nine months ended September 30, 2023 over the same period in 2022. As a percentage of total revenues, general and administrative expenses increased to 26.1% in the nine months ended September 30, 2023 compared to 25.1% for the same period in 2022. After excluding stock-based compensation expense, as a percentage of total revenues, general and administrative expenses were 23.3% for the nine months ended September 30, 2023 compared to 23.4% for the same period in 2022.
Depreciation and Amortization
For the nine months ended | ||||||||||||
September 30, | ||||||||||||
(Dollars in thousands) | 2023 |
| 2022 | Year-Over-Year Change |
| |||||||
Depreciation and amortization |
| $ | 11,401 |
| $ | 9,120 |
| $ | 2,281 |
| 25.0 | % |
Depreciation and amortization increased $2.3 million, or 25.0%, to $11.4 million for the nine months ended September 30, 2023 compared to $9.1 million for the same period in 2022. The increase was primarily due to the impact of infrastructure and technology purchases and other capitalized costs to support our growth. As a percentage of revenues, depreciation expense increased to 2.7% in the nine months ended September 30, 2023 compared to 2.5% for the same period in 2022.
Other Operating Expense, Net
For the nine months ended | ||||||||||||
September 30, |
| |||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
Other operating expense, net |
| $ | 1,013 |
| $ | 1,927 |
| $ | (914) |
| (47.4) | % |
Other operating expense, net decreased $0.9 million, or (47.4)% for the nine months ended September 30, 2023 compared to $1.9 million for the same period in 2022. Other operating expense, net for the nine months ended September 30, 2023 included a $1.3 million increase in the contingent consideration liability for the Tellutax acquisition, which was partly offset by $0.3 million in foreign currency gains. Other operating expense, net for the nine months ended September 30, 2022 was primarily comprised of a $2.0 million increase in the contingent consideration liability for the Tellutax acquisition. As a percentage of total revenues, other operating expense, net decreased to 0.2% in the nine months ended September 30, 2023 compared to 0.5% for the same period in 2022.
Interest Expense, Net
For the nine months ended | ||||||||||||
September 30, |
| |||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
Interest expense, net |
| $ | 142 |
| $ | 1,079 |
| $ | (937) |
| (86.8) | % |
Interest expense, net decreased $0.9 million, or (86.8)% to $0.1 million, net for the nine months ended September 30, 2023 compared to $1.1 million of interest expense, net for the same period in 2022. Interest expense for the nine months ended September 30, 2023 increased $1.3 million over the prior comparable period related to bank debt associated with the Second Amendment to the Credit Agreement due to increases in the interest rates on such debt as well as the debt being outstanding for the full period in 2023. The valuation of the forward currency contracts increased $0.2 million as a result of market fluctuations. This increase in expense was offset by a $2.0 million increase in interest income due to the increase in interest rates and dollars invested associated with investment securities and a $0.4 million decrease in deferred financing costs associated with the Second Amendment to the Credit Agreement.
43
Income Tax Expense
For the nine months ended | ||||||||||||
September 30, |
| |||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
Income tax expense |
| $ | 13,266 |
| $ | 1,217 |
| $ | 12,049 |
| 990.1 | % |
Income tax expense increased to $13.3 million for the nine months ended September 30, 2023 compared to $1.2 million for the same period in 2022. The increase in tax expense was primarily driven by changes in state income taxes, differences in tax rates on foreign jurisdiction income or loss, limitations on deductions of certain employees’ compensation under Internal Revenue Code Section 162(m), tax benefits on exercises and vestings of stock awards, and valuation allowances on net deferred tax assets established for certain foreign jurisdictions.
Liquidity and Capital Resources
As of September 30, 2023, we had unrestricted cash and cash equivalents of $49.5 million and an accumulated deficit of $15.9 million. In addition, we had $8.3 million in investment securities with a maturity date exceeding three months as of September 30, 2023, not included in unrestricted cash and cash equivalents. Our primary sources of capital to date have been from sales of our solutions, proceeds from bank lending facilities and the initial public offering of our Class A common stock in July 2020 (the “Offering”). On March 8, 2022, we entered into a second amendment to our credit agreement with a banking syndicate (the “Second Amendment to the Credit Agreement”), which provided a $250.0 million facility consisting of a $50.0 million term loan (the “Term Loan”) and a $200.0 million line of credit (the “Line of Credit”). The proceeds from the Term Loan were available for use for working capital, capital expenditures, permitted acquisitions, and general corporate purposes.
We believe that our existing cash resources and our bank Line of Credit will be sufficient to meet our capital requirements and fund our operations for the next 12 months as well as our longer-term liquidity needs. However, if these sources are insufficient to satisfy our liquidity requirements, we may seek to sell additional equity or debt securities. If we raise additional funds by issuing equity securities, our stockholders would experience dilution. Debt financing, if available, may involve covenants restricting our operations or our ability to incur additional debt. Any debt financing or additional equity that we raise may contain terms that are not favorable to us or our stockholders. Additional financing may not be available at all, or in amounts or on terms unacceptable to us.
The following table presents a summary of our cash flows for the periods indicated:
For the nine months ended | |||||||||||||
September 30, | |||||||||||||
(Dollars in thousands) | 2023 | 2022 | Year-Over-Year Change | ||||||||||
Net cash provided by operating activities |
| $ | 26,696 |
| $ | 23,599 | (A) | $ | 3,097 | 13.1 | % | ||
Net cash used in investing activities |
| (46,264) |
| (50,435) | (A) | 4,171 | 8.3 | % | |||||
Net cash (used in) provided by financing activities |
| (6,003) |
| 25,977 | (31,980) | (123.1) | % | ||||||
Effect of foreign exchange rate changes |
| (55) |
| (1,137) | 1,082 | 95.2 | % | ||||||
Net (decrease) in cash, cash equivalents and restricted cash | $ | (25,626) | $ | (1,996) | $ | (23,630) | (1,183.9) | % | |||||
(A) Net cash provided by operating activities, and net cash used in investing activities for the nine months ended September 30, 2022 reflect an immaterial error correction of $9,427 related to the reclassification of capitalized cloud computing implementation costs. For more information refer to Note 1, “Summary of Significant Accounting Policies” to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. |
44
Operating Activities. Net cash provided by operating activities was $26.7 million for the nine months ended September 30, 2023 compared to net cash provided by operating activities of $23.6 million for the same period in 2022. The increase in cash provided by operating activities in the nine months ended September 30, 2023 over the same period in 2022 of $3.1 million included a $15.0 million increase in net cash from operating assets and liabilities, a $7.3 million increase for depreciation and amortization associated with investments in commercial software, infrastructure and acquisitions and an $11.8 million increase for stock-based compensation. These were partially offset by a net loss of $21.4 million as well as an increase in deferred income tax benefit of $10.0 million.
Investing Activities. Net cash used in investing activities was $46.3 million for the nine months ended September 30, 2023 compared to $50.4 million for the same period in 2022, a decrease in use of funds for investing activities of $4.2 million. Proceeds from maturities of investment securities were $16.0 million, partly offset by an increase in purchases of investment securities of $6.7 million. There was also a $0.5 million reduction in cash paid for acquisitions. These were partially offset by a $5.6 million increase in investments in commercial software and tools in support of our commercial cloud-based customer solutions.
Financing Activities. Net cash used in financing activities was $6.0 million for the nine months ended September 30, 2023 compared to $26.0 million net cash provided by financing activities for the same period in 2022, a decrease in net cash of $32.0 million. The decrease in cash provided by financing activities was primarily driven by cash received in 2022 in connection with borrowings under the Term Loan of $50.0 million associated with the Second Amendment to the Credit Agreement, partially offset by an increase in customer funds obligations of $19.6 million in 2023 due primarily to timing differences between receipt of funds from customers and taxing jurisdiction withdrawals of these funds.
Debt. As of September 30, 2023, we had a $200.0 million Line of Credit with no outstanding borrowings and a $50.0 million Term Loan in connection with the Second Amendment to the Credit Agreement. Interest on outstanding borrowings accrue at a base rate plus an applicable margin (8.50% as of September 30, 2023) or the Secured Overnight Financing Rate (“SOFR”) plus an applicable margin (6.41% as of September 30, 2023). We have $47.4 million in bank debt outstanding at September 30, 2023 associated with the Term Loan.
Funds Held for Customers and Customer Funds Obligations
We maintain trust accounts with financial institutions, which allows our customers to outsource their tax remittance functions to us. We have legal ownership over the accounts utilized for this purpose. Funds held for customers represent cash and cash equivalents that, based upon our intent, are restricted solely for satisfying the obligations to remit funds relating to our tax remittance services. Funds held for customers are not commingled with our operating funds.
Customer funds obligations represent our contractual obligations to remit collected funds to satisfy customer tax payments. Customer funds obligations are reported as a current liability on our consolidated balance sheets as the obligations are expected to be settled within one year. Cash flows related to changes in customer funds obligations liability are presented as cash flows from financing activities.
Contractual Obligations and Commitments
Other than the borrowings under the Second Amendment to the Credit Agreement entered into in March 2022, there have been no material updates or changes to our contractual obligations and commitments compared to contractual obligations and commitments described in our 2022 Annual Report.
Key Business Metrics
We regularly review the metrics identified below to evaluate growth trends, measure our performance, formulate financial projections and make strategic decisions.
Annual Recurring Revenue (“ARR”) and Average Annual Revenue Per Customer (“AARPC”).
We derive the vast majority of our revenue from recurring software subscriptions. We believe ARR provides us with visibility to our projected software subscription revenue in order to evaluate the health of our business. Because we recognize subscription revenue ratably, we believe investors can use ARR to measure our expansion of existing customer
45
revenues, new customer activity, and as an indicator of future software subscription revenues. ARR is based on monthly recurring revenue (“MRR”) from software subscriptions for the most recent month at period end, multiplied by twelve. MRR is calculated by dividing the software subscription price, inclusive of discounts, by the number of subscription covered months. MRR only includes customers with MRR at the end of the last month of the measurement period.
AARPC represents average annual revenue per customer and is calculated by dividing ARR by the number of software subscription customers at the end of the respective period.
As of September 30, | ||||||||||||
(Dollars in millions) |
| 2023 |
| 2022 |
| Year-Over-Year Change | ||||||
Annual Recurring Revenue | $ | 484.9 | $ | 411.5 | $ | 73.4 |
| 17.8 | % |
ARR increased by $73.4 million, or 17.8%, at September 30, 2023, as compared to September 30, 2022. The increase was primarily driven by $46.3 million of growth in revenues from existing customers through their expanded use of our solutions as well as price increases, and $27.1 million in growth of subscriptions of our solutions to new customers.
We had 4,303 customers and AARPC was approximately $112,690 at September 30, 2023. At September 30, 2022, we had 4,230 customers and approximately $97,300 of AARPC. The increase in AARPC was primarily due to expansion of usage by existing customers and adding new customers through organic growth.
Net Revenue Retention Rate (“NRR”).
We believe that our NRR provides insight into our ability to retain and grow revenue from our customers, as well as their potential long-term value to us. We also believe it demonstrates to investors our ability to expand existing customer revenues, which is one of our key growth strategies. Our NRR refers to the ARR expansion during the 12 months of a reporting period for all customers who were part of our customer base at the beginning of the reporting period. Our NRR calculation takes into account any revenue lost from departing customers or those who have downgraded or reduced usage, as well as any revenue expansion from migrations, new licenses for additional products or contractual and usage-based price changes.
As of September 30, | |||||
| 2023 |
| 2022 | ||
Net Revenue Retention Rate |
| 111 | % | 109 | % |
Gross Revenue Retention Rate (“GRR”).
We believe our GRR provides insight into and demonstrates to investors our ability to retain revenues from our existing customers. Our GRR refers to how much of our MRR we retain each month after reduction for the effects of revenues lost from departing customers or those who have downgraded or reduced usage. GRR does not take into account revenue expansion from migrations, new licenses for additional products or contractual and usage-based price changes. GRR does not include revenue reductions resulting from cancellations of customer subscriptions that are replaced by new subscriptions associated with customer migrations to a newer version of the related software solution.
As of September 30, | |||||
| 2023 |
| 2022 | ||
Gross Revenue Retention Rate |
| 96 | % | 96 | % |
Adjusted EBITDA and Adjusted EBITDA Margin.
We believe that Adjusted EBITDA is a measure widely used by securities analysts and investors to evaluate the financial performance of our company and other companies. We believe that Adjusted EBITDA and Adjusted EBITDA margin are useful as supplemental measures to evaluate our overall operating performance as they measure business performance focusing on cash related charges and because they are important metrics to lenders under our credit agreement. We define Adjusted EBITDA as net loss or income before interest, taxes, depreciation, and amortization, as adjusted to exclude charges for asset impairments, amortization of cloud computing implementation costs, stock-based compensation expense, severance expense, acquisition contingent consideration, litigation settlements, and transaction
46
costs (which includes offering costs related to the sale of shares of certain of our Class B shareholders which are not representative of normal business operations). Adjusted EBITDA margin represents Adjusted EBITDA divided by total revenues for the same period. For purposes of comparison, our net loss was $(3.4) million and $(1.1) million for the three months ended September 30, 2023 and 2022, respectively, while our net loss margin was (2.3)% and (0.9)% over the same periods, respectively. Additionally, our net loss was $(28.4) million and $(7.0) million for the nine months ended September 30, 2023 and 2022, respectively, while our net loss margin was (6.8)% and (1.9)% over the same periods, respectively.
47
For the three months ended | For the nine months ended | ||||||||||||
September 30, | September 30, | ||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 | 2023 |
| 2022 | ||||||
(unaudited) | (unaudited) | ||||||||||||
Adjusted EBITDA: | |||||||||||||
Net loss | $ | (3,399) | $ | (1,141) | $ | (28,427) | $ | (6,995) | |||||
Interest expense, net |
| 597 |
| 361 |
| 142 |
| 1,079 | |||||
Income tax expense (benefit) |
| 784 |
| (91) |
| 13,266 |
| 1,217 | |||||
Depreciation and amortization – property and equipment |
| 3,782 |
| 2,936 |
| 11,401 |
| 9,120 | |||||
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues |
| 14,029 |
| 11,102 |
| 39,150 |
| 33,185 | |||||
Amortization of acquired intangible assets – selling and marketing expense | 596 | 755 | 2,046 | 3,023 | |||||||||
Amortization of cloud computing implementation costs – general and administrative | 919 | — | 1,550 | — | |||||||||
Stock-based compensation expense |
| 7,772 |
| 5,256 |
| 26,228 |
| 14,383 | |||||
Severance expense | 643 | 241 | 2,103 | 622 | |||||||||
Acquisition contingent consideration | 900 | 1,300 | 1,349 | 2,000 | |||||||||
Transaction costs |
| — |
| 1 |
| — |
| 8 | |||||
Adjusted EBITDA | $ | 26,623 | $ | 20,720 | $ | 68,808 | $ | 57,642 | |||||
Adjusted EBITDA Margin: |
|
|
|
|
|
|
|
| |||||
Total revenues | $ | 145,027 | $ | 126,238 | $ | 417,473 | $ | 360,498 | |||||
Adjusted EBITDA margin |
| 18.4 | % |
| 16.4 | % |
| 16.5 | % |
| 16.0 | % |
The increase in Adjusted EBITDA for the three months ended September 30, 2023 of $5.9 million over the comparable period in 2022 was primarily driven by an increase of $15.7 million in non-GAAP gross profit, offset by increases in various non-GAAP operating expense categories including $3.1 million in non-GAAP selling and marketing expense, $5.6 million in non-GAAP research and development expense and $1.6 million in non-GAAP general and administrative expense. Adjusted EBITDA margin increased to 18.4% for the three months ended September 30, 2023 compared to 16.4% for the comparable period in 2022, primarily due to increased non-GAAP gross margin from our software subscriptions revenue.
The increase in Adjusted EBITDA for the nine months ended September 30, 2023 of $11.2 million over the comparable period in 2022 was primarily driven by an increase of $45.1 million in non-GAAP gross profit, offset by increases in various non-GAAP operating expense categories, including $12.8 million in non-GAAP selling and marketing expense, $11.8 million in non-GAAP research and development expense and $9.6 million in non-GAAP general and administrative expense. Adjusted EBITDA margin increased to 16.5% for the nine months ended September 30, 2023 compared to 16.0% for the comparable period in 2022, primarily due to increased non-GAAP gross margin from our software subscriptions revenue.
Increased investment in selling and marketing expense for the three and nine months ended September 30, 2023 over the comparable periods in 2022, was driven by increased expenses associated with the growth in period-over-period subscription sales and services revenue and expansion of our partner and channel management programs. In addition, there was increased advertising and promotional spending and brand awareness efforts. Increased research and development expense for the three and nine months ended September 30, 2023 over the comparable periods in 2022 was due primarily to an increase in personnel costs related to development work associated with innovation and new solutions to address end-to-end data analysis and compliance needs of our customers. Increased general and administrative expense for the three and nine months ended September 30, 2023 over the comparable periods in 2022, was driven by planned strategic investments in information technology infrastructure, business process reengineering and other initiatives to drive future operating leverage, as well as investments in employees, systems and resources in support of our growth.
48
Free Cash Flow and Free Cash Flow Margin.
We use free cash flow as a critical measure in the evaluation of liquidity in conjunction with related GAAP amounts. We also use this measure when considering available cash, including for decision making purposes related to dividends and discretionary investments. We consider free cash flow to be an important measure for investors because it measures the amount of cash we generate from our operations after our capital expenditures and capitalization of software development costs. In addition, we base certain of our forward-looking estimates and budgets on free cash flow and free cash flow margin. We define free cash flow as the total of net cash provided by operating activities less purchases of property and equipment and capitalized software.
We define free cash flow margin as free cash flow divided by total revenues for the same period. Our net cash provided by operating activities was $27.6 million, and our net cash provided by operating activities was $15.0 million for the three months ended September 30, 2023 and 2022, respectively, while our operating cash flow margin was 19.0% and 11.9% over the same periods, respectively. Our net cash provided by operating activities was $26.7 million and our net cash provided by operating activities was $23.6 million for the nine months ended September 30, 2023 and 2022, respectively, while our operating cash flow margin was 6.4% and 6.5% over the same periods, respectively.
For the three months ended | For the nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(Dollars in thousands) |
| 2023 |
| 2022 | 2023 |
| 2022 | ||||||||
Free Cash Flow: | |||||||||||||||
Cash provided by operating activities | $ | 27,594 | $ | 15,011 | (A) | $ | 26,696 | (B) | $ | 23,599 | (A) | ||||
Property and equipment additions | (13,498) | (11,707) | (A) | (35,357) | (B) | (33,546) | (A) | ||||||||
Capitalized software additions | (5,041) | (4,362) | (14,083) | (10,288) | |||||||||||
Free cash flow | $ | 9,055 | $ | (1,058) | $ | (22,744) | $ | (20,235) | |||||||
Free Cash Flow Margin: | |||||||||||||||
Total revenues | $ | 145,027 | $ | 126,238 | $ | 417,473 | $ | 360,498 | |||||||
Free cash flow margin |
| 6.2 | % | (0.8) | % |
| (5.4) | % |
| (5.6) | % | ||||
(A) Cash provided by operating activities and property and equipment additions for the three and nine months ended September 30, 2022 reflect immaterial error corrections of $3,439 and $9,427, respectively, related to the reclassification of capitalized cloud computing implementation costs from property and equipment additions to other changes in operating assets and liabilities. For more information refer to Note 1, “Summary of Significant Accounting Policies” to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. | |||||||||||||||
(B) Cash provided by operating activities and property and equipment additions for the nine months ended September 30, 2023 reflect immaterial error corrections of $3,264, related to the reclassification of capitalized cloud computing implementation costs for the three months ended March 31, 2023 from property and equipment additions to prepaid expenses and other current assets and other changes in operating assets and liabilities. For more information refer to Note 1, “Summary of Significant Accounting Policies” to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. | |||||||||||||||
Free cash flow increased by $10.1 million for the three months ended September 30, 2023, as compared to the same period in 2022. This increase was primarily driven by an increase in net cash provided by operating activities of $12.6 million partly offset by an increase in internal-use software development spend reflected in property and equipment of $1.8 million. Free cash flow margin increased to 6.2% for the three months ended September 30, 2023, compared to (0.8)% for the same period in 2022.
Free cash flow decreased by $2.5 million for the nine months ended September 30, 2023, as compared to the same period in 2022. This decrease was driven by an increase of $3.8 million in investments in capitalized software in support of our commercial cloud-based customer solutions as well as an increase in internal-use software development spend reflected in property and equipment of $1.8 million, partly offset by an increase in net cash provided by operating activities of $3.1 million. Free cash flow margin increased to (5.4)% for the nine months ended September 30, 2023, compared to (5.6)% for the same period in 2022.
49
Use and Reconciliation of Non-GAAP Financial Measures
In addition to our results determined in accordance with GAAP, we have calculated Adjusted EBITDA, Adjusted EBITDA margin, free cash flow, free cash flow margin, non-GAAP cost of revenues, non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP selling and marketing expense, non-GAAP general and administrative expense, non-GAAP operating income, and non-GAAP net income, which are each non-GAAP financial measures. We have provided tabular reconciliations of each of these non-GAAP financial measures to its most directly comparable GAAP financial measure.
We use these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate financial performance. We use non-GAAP financial measures of free cash flow and free cash flow margin to evaluate liquidity. Our non-GAAP financial measures are presented as supplemental disclosure as we believe they provide useful information to investors and others in understanding and evaluating our results, prospects, and liquidity period-over-period without the impact of certain items that do not directly correlate to our operating performance and that may vary significantly from period to period for reasons unrelated to our operating performance, as well as comparing our financial results to those of other companies. Our definitions of these non-GAAP financial measures may differ from similarly titled measures presented by other companies, and therefore, comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, the financial information prepared in accordance with GAAP financial measures, and should be read in conjunction with the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Additional Non-GAAP Financial Measures
In addition to Adjusted EBITDA, Adjusted EBITDA margin, free cash flow, and free cash flow margin calculated and discussed in “Key Business Metrics,” the following additional non-GAAP financial measures are calculated and presented further below:
● | Non-GAAP cost of revenues, software subscriptions is determined by adding back to GAAP cost of revenues, software subscriptions, the stock-based compensation expense, and depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues for the respective periods. |
● | Non-GAAP cost of revenues, services is determined by adding back to GAAP cost of revenues, services, the stock-based compensation expense included in cost of revenues, services for the respective periods. |
● | Non-GAAP gross profit is determined by adding back to GAAP gross profit the stock-based compensation expense, and depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues for the respective periods. |
● | Non-GAAP gross margin is determined by dividing non-GAAP gross profit by total revenues for the respective periods. |
● | Non-GAAP research and development expense is determined by adding back to GAAP research and development expense the stock-based compensation expense included in research and development expense for the respective periods. |
● | Non-GAAP selling and marketing expense is determined by adding back to GAAP selling and marketing expense the stock-based compensation expense and the amortization of acquired intangible assets included in selling and marketing expense for the respective periods. |
● | Non-GAAP general and administrative expense is determined by adding back to GAAP general and administrative expense the stock-based compensation expense, amortization of cloud computing implementation costs and severance expense included in general and administrative expense for the respective periods. |
50
● | Non-GAAP operating income is determined by adding back to GAAP loss or income from operations the stock-based compensation expense, depreciation and amortization of capitalized software, and acquired intangible assets included in cost of subscription revenues, amortization of acquired intangible assets included in selling and marketing expense, amortization of cloud computing implementation costs in general and administrative expense, severance expense, acquisition contingent consideration, litigation settlements, and transaction costs (which includes offering costs related to the sale of shares of certain of our Class B shareholders which are not representative of normal business operations), included in GAAP loss or income from operations for the respective periods. |
● | Non-GAAP net income is determined by adding back to GAAP net loss or income the income tax benefit or expense, stock-based compensation expense, depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues, amortization of acquired intangible assets included in selling and marketing expense, amortization of cloud computing implementation costs in general and administrative expense, severance expense, acquisition contingent consideration, litigation settlements, and transaction costs (which includes offering costs related to the sale of shares of certain of our Class B shareholders which are not representative of normal business operations), included in GAAP net loss or income for the respective periods to determine non-GAAP loss or income before income taxes. Non-GAAP loss or income before income taxes is then adjusted for income taxes calculated using the respective statutory tax rates for applicable jurisdictions, which for purposes of this determination were assumed to be 25.5%. |
We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view these non-GAAP financial measures in conjunction with the related GAAP financial measures.
51
The following schedules reflect our additional non-GAAP financial measures and reconciles our additional non-GAAP financial measures to the related GAAP financial measures.
For the three months ended | For the nine months ended |
| |||||||||||
September 30, | September 30, |
| |||||||||||
(Dollars in thousands) | 2023 | 2022 | 2023 | 2022 |
| ||||||||
(unaudited) | (unaudited) | ||||||||||||
Non-GAAP cost of revenues, software subscriptions |
| $ | 26,298 |
| $ | 24,959 | $ | 75,681 |
| $ | 71,073 | ||
Non-GAAP cost of revenues, services | $ | 15,364 | $ | 13,646 | $ | 44,069 | $ | 36,838 | |||||
Non-GAAP gross profit | $ | 103,365 | $ | 87,633 | $ | 297,723 | $ | 252,587 | |||||
Non-GAAP gross margin |
| 71.3 | % |
| 69.4 | % |
| 71.3 | % |
| 70.1 | % | |
Non-GAAP research and development expense | $ | 15,374 | $ | 9,770 | $ | 40,907 | $ | 29,101 | |||||
Non-GAAP selling and marketing expense | $ | 30,998 | $ | 27,876 | $ | 94,845 | $ | 82,066 | |||||
Non-GAAP general and administrative expense | $ | 30,954 | $ | 29,335 | $ | 93,499 | $ | 83,859 | |||||
Non-GAAP operating income | $ | 22,841 | $ | 17,784 | $ | 57,407 | $ | 48,522 | |||||
Non-GAAP net income | $ | 16,572 | $ | 12,980 | $ | 42,662 | $ | 35,345 |
For the three months ended |
| For the nine months ended | ||||||||||
September 30, |
| September 30, | ||||||||||
(Dollars in thousands) | 2023 | 2022 |
| 2023 | 2022 | |||||||
(unaudited) | (unaudited) | |||||||||||
Non-GAAP Cost of Revenues, Software Subscriptions: |
|
|
|
|
|
| ||||||
Cost of revenues, software subscriptions | $ | 41,055 | $ | 36,638 | $ | 116,974 | $ | 105,760 | ||||
Stock-based compensation expense |
| (728) |
| (577) |
| (2,143) | (1,502) | |||||
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues |
| (14,029) |
| (11,102) |
| (39,150) |
| (33,185) | ||||
Non-GAAP cost of revenues, software subscriptions | $ | 26,298 | $ | 24,959 | $ | 75,681 | $ | 71,073 | ||||
Non-GAAP Cost of Revenues, Services: | ||||||||||||
Cost of revenues, services | $ | 15,816 | $ | 14,020 | $ | 45,523 | $ | 37,893 | ||||
Stock-based compensation expense |
| (452) |
| (374) |
| (1,454) |
| (1,055) | ||||
Non-GAAP cost of revenues, services | $ | 15,364 | $ | 13,646 | $ | 44,069 | $ | 36,838 | ||||
Non-GAAP Gross Profit: |
|
|
|
|
|
|
|
| ||||
Gross profit | $ | 88,156 | $ | 75,580 | $ | 254,976 | $ | 216,845 | ||||
Stock-based compensation expense |
| 1,180 |
| 951 |
| 3,597 |
| 2,557 | ||||
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues |
| 14,029 |
| 11,102 |
| 39,150 |
| 33,185 | ||||
Non-GAAP gross profit | $ | 103,365 | $ | 87,633 | $ | 297,723 | $ | 252,587 | ||||
Non-GAAP Gross Margin: |
|
|
|
|
|
|
|
| ||||
Total revenues | $ | 145,027 | $ | 126,238 | $ | 417,473 | $ | 360,498 | ||||
Non-GAAP gross margin |
| 71.3 | % |
| 69.4 | % |
| 71.3 | % |
| 70.1 | % |
Non-GAAP Research and Development Expense: |
|
|
|
|
|
|
|
| ||||
Research and development expense | $ | 16,772 | $ | 10,351 | $ | 45,314 | $ | 30,294 | ||||
Stock-based compensation expense |
| (1,398) |
| (581) |
| (4,407) |
| (1,193) | ||||
Non-GAAP research and development expense | $ | 15,374 | $ | 9,770 | $ | 40,907 | $ | 29,101 | ||||
Non-GAAP Selling and Marketing Expense: |
|
|
|
|
|
|
|
| ||||
Selling and marketing expense | $ | 33,919 | $ | 30,252 | $ | 103,196 | $ | 89,683 | ||||
Stock-based compensation expense | (2,325) |
| (1,621) | (6,305) |
| (4,594) | ||||||
Amortization of acquired intangible assets – selling and marketing expense |
| (596) |
| (755) |
| (2,046) |
| (3,023) | ||||
Non-GAAP selling and marketing expense | $ | 30,998 | $ | 27,876 | $ | 94,845 | $ | 82,066 | ||||
52
For the three months ended | For the nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
(Dollars in thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||
(unaudited) | (unaudited) | |||||||||||
Non-GAAP General and Administrative Expense: |
|
|
|
|
|
|
|
| ||||
General and administrative expense | $ | 35,385 | $ | 31,679 | $ | 109,071 | $ | 90,520 | ||||
Stock-based compensation expense |
| (2,869) |
| (2,103) |
| (11,919) |
| (6,039) | ||||
Severance expense | (643) | (241) | (2,103) | (622) | ||||||||
Amortization of cloud computing implementation costs – general and administrative | (919) | — | (1,550) | — | ||||||||
Non-GAAP general and administrative expense | $ | 30,954 | $ | 29,335 | $ | 93,499 | $ | 83,859 | ||||
Non-GAAP Operating Income: |
|
|
|
|
|
|
|
| ||||
Loss from operations | $ | (2,018) | $ | (871) | $ | (15,019) | $ | (4,699) | ||||
Stock-based compensation expense |
| 7,772 |
| 5,256 |
| 26,228 |
| 14,383 | ||||
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues |
| 14,029 |
| 11,102 |
| 39,150 |
| 33,185 | ||||
Amortization of acquired intangible assets – selling and marketing expense | 596 |
| 755 | 2,046 |
| 3,023 | ||||||
Amortization of cloud computing implementation costs – general and administrative | 919 | — | 1,550 | — | ||||||||
Severance expense | 643 | 241 | 2,103 | 622 | ||||||||
Acquisition contingent consideration | 900 | 1,300 | 1,349 | 2,000 | ||||||||
Transaction costs | — |
| 1 |
| — | 8 | ||||||
Non-GAAP operating income | $ | 22,841 | $ | 17,784 | $ | 57,407 | $ | 48,522 | ||||
Non-GAAP Net Income: |
|
|
|
|
|
|
|
| ||||
Net loss | $ | (3,399) | $ | (1,141) | $ | (28,427) | $ | (6,995) | ||||
Income tax expense (benefit) | 784 | (91) | 13,266 | 1,217 | ||||||||
Stock-based compensation expense |
| 7,772 |
| 5,256 |
| 26,228 |
| 14,383 | ||||
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues | 14,029 | 11,102 | 39,150 | 33,185 | ||||||||
Amortization of acquired intangible assets – selling and marketing expense | 596 | 755 | 2,046 | 3,023 | ||||||||
Amortization of cloud computing implementation costs – general and administrative | 919 | — | 1,550 | — | ||||||||
Severance expense |
| 643 |
| 241 |
| 2,103 |
| 622 | ||||
Acquisition contingent consideration | 900 | 1,300 | 1,349 | 2,000 | ||||||||
Transaction costs | — | 1 | — | 8 | ||||||||
Non-GAAP income before income taxes | 22,244 |
| 17,423 | 57,265 |
| 47,443 | ||||||
Income tax adjustment at statutory rate |
| (5,672) |
| (4,443) |
| (14,603) |
| (12,098) | ||||
Non-GAAP net income | $ | 16,572 | $ | 12,980 | $ | 42,662 | $ | 35,345 |
53
Critical Accounting Estimates
The critical accounting policies that reflect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements include software development costs, business combinations, goodwill, accounting for stock-based compensation, revenue recognition, and income taxes, which are described in our 2022 Annual Report.
There have been no material updates or changes to our critical accounting estimates compared to the critical accounting estimates described in our 2022 Annual Report.
Recent Accounting Pronouncements
For further information on recent accounting pronouncements, refer to Note 1, “Summary of Significant Accounting Policies” to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Interest Rate Risk
We had unrestricted cash and cash equivalents of $49.5 million and $91.8 million as of September 30, 2023 and December 31, 2022, respectively, and investments of $8.3 million and $11.2 million as of September 30, 2023 and December 31, 2022, respectively. We maintain our cash and cash equivalents in deposit accounts, money market funds with various financial institutions, and in short duration fixed income securities. Due to the short-term nature of these instruments, we believe that we do not have any material exposure to changes in the fair value of these investments as a result of changes in interest rates. Increases or declines in interest rates would be expected to augment or reduce future interest income by an insignificant amount.
We are exposed to risk related to changes in interest rates on our outstanding borrowings. Borrowings under the Second Amendment to the Credit Agreement bear interest at rates that are variable. Increases in the bank prime or SOFR rates would increase the interest rate on any future outstanding borrowings. Any debt we incur in the future may also bear interest at variable rates. For each 100 basis point increase in the bank prime or SOFR rates, this would be expected to result in a projected increase in interest expense of $0.5 million annually.
Foreign Currency Exchange Risk
Our revenues and expenses are primarily denominated in U.S. dollars. For our foreign operations, the majority of our revenues and expenses are denominated in other currencies, such as the Canadian Dollar, Euro, British Pound, Swedish Krona, and Brazilian Real. Decreases in the relative value of the U.S. dollar as compared to these currencies may negatively affect our revenues and other operating results as expressed in U.S. dollars. For the nine months ended September 30, 2023 and 2022, approximately 4% and 4%, respectively, of our revenues were denominated in currencies other than U.S. dollars.
We have experienced and will continue to experience fluctuations in our net loss or income as a result of transaction gains or losses related to revaluing certain current asset and current liability balances that are denominated in currencies other than the functional currency of the entities in which they are recorded. We have historically recognized immaterial amounts of foreign currency gains and losses in each of the periods presented. We may in the future hedge selected significant transactions denominated in currencies other than the U.S. dollar as we expand our international operations and our risk grows. The acquisition of the controlling interest in Systax in January 2020 and the future purchase commitment liabilities associated with this acquisition are expected to increase our exposure to fluctuations of the Brazilian Real over time. At September 30, 2023, outstanding foreign currency forward contracts hedge approximately 67% of our exposure to adverse fluctuations in the Brazilian Real associated with these future purchase commitment liabilities.
54
Item 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Based on the evaluation of our disclosure controls and procedures, our principal executive officer and principal financial officer concluded that, as of September 30, 2023, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
55
PART II---OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
On January 25, 2022 we filed a complaint (subsequently amended on February 9, 2022) against Avalara, Inc. (“Avalara”) in the United States District Court for the Eastern District of Pennsylvania. The complaint alleges claims of unfair competition, intentional interference with contractual relations, and trade secret misappropriation against Avalara. We are seeking a permanent injunction to prevent Avalara from further interference with our contractual relations and to prohibit the disclosure in any way of our confidential, proprietary, and/or trade secret information. We also seek monetary damages, including punitive damages and attorney’s fees. Avalara has filed a motion to dismiss for lack of personal jurisdiction. As of September 30, 2023, the matter remains before the Court as the parties pursue jurisdictional discovery, after which, further briefs will be filed. We believe the allegations in the complaint, once proven, are sufficient to prevail in this matter. However, the eventual outcome of the case is subject to a number of uncertainties, and therefore we cannot offer any assurance as to the ultimate impact of this case on our business and operations.
In addition to the foregoing matter, from time to time, we may be involved in various legal proceedings arising from the normal course of business activities. We are not presently a party to any litigation the outcome of which we believe, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, cash flows, or financial condition.
ITEM 1A. RISK FACTORS
This document incorporates by reference various risk factors discussed in the Company’s 2022 Annual Report, under the heading “Risk Factors”. There are no material changes to the risk factors discussed in these filings. You should carefully consider these risks, together with management’s discussion and analysis of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q. If any of the events contemplated should occur, our business, results of operations, financial condition and cash flows could suffer significantly.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
On
56
ITEM 6. EXHIBITS
Exhibit Number |
| Exhibit Description |
| Form |
| File No. |
| Exhibit |
| Filing Date |
| Filed Herewith |
| Furnished Herewith |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
X | ||||||||||||||
| X | |||||||||||||
| X | |||||||||||||
| X | |||||||||||||
101.INS |
| Inline XBRL Instance Document | X | |||||||||||
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document | X | |||||||||||
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document | X | |||||||||||
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document | X | |||||||||||
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document | X | |||||||||||
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document | X | |||||||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
57
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| Vertex, Inc. | |
|
| ||
Date: November 9, 2023 | By: | /s/ David DeStefano | |
|
| David DeStefano | |
|
| President, Chief Executive Officer and Chairperson (principal executive officer) | |
|
| ||
Date: November 9, 2023 | By: | /s/ John Schwab | |
|
| John Schwab | |
|
| Chief Financial Officer (principal financial officer) |
58
Exhibit 31.1
CERTIFICATION
I, David DeStefano, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Vertex, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and |
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 9, 2023 | By: | /s/ David DeStefano |
| David DeStefano | |
| Chief Executive Officer |
Exhibit 31.2
CERTIFICATION
I, John Schwab, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Vertex, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 9, 2023 | By: | /s/ John Schwab |
| John Schwab | |
| Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Vertex, Inc. (the “Company”) for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 9, 2023 | By: | /s/ David DeStefano |
| David DeStefano | |
| Chief Executive Officer |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Vertex, Inc. (the “Company”) for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 9, 2023 | By: | /s/ John Schwab |
| John Schwab | |
| Chief Financial Officer |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) shares in Thousands, $ in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Allowance for accounts receivable | $ 14,308 | $ 9,554 |
Amortized cost | $ 8,359 | $ 11,220 |
Preferred stock par value (per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized (in shares) | 30,000 | 30,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Class A | ||
Common stock par value (per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 300,000 | 300,000 |
Common stock, shares issued (in shares) | 55,825 | 50,014 |
Common stock, shares outstanding (in shares) | 55,825 | 50,014 |
Class B | ||
Common stock par value (per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 150,000 | 150,000 |
Common stock, shares issued (in shares) | 96,839 | 100,307 |
Common stock, shares outstanding (in shares) | 96,839 | 100,307 |
Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Sep. 30, 2022 |
---|---|---|
Reconciliation of cash, cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets, end of period: | ||
Cash and cash equivalents | $ 49,499 | $ 72,370 |
Restricted cash-funds held for customers | 31,623 | 23,840 |
Total cash, cash equivalents and restricted cash, end of period | $ 81,122 | $ 96,210 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Business Vertex, Inc. (“Vertex”) and its consolidated subsidiaries and variable interest entities (“VIE”) (collectively, the “Company”) operate as solutions providers of state, local, and value added tax calculation, compliance, and analytics, offering software products which are sold through software license and software as a service (“cloud”) subscriptions. The Company also provides implementation and training services in connection with its software license and cloud subscriptions, transaction tax returns outsourcing, and other tax-related services. The Company sells to customers located throughout the United States of America (“U.S.”) and internationally. Basis of Consolidation The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and include the accounts of the Company. All intercompany transactions have been eliminated in consolidation. The Company has a 80% controlling equity interest in Systax Sistemas Fiscais LTDA (“Systax”), a provider of Brazilian transaction tax content and software. Systax was determined to be a VIE and the accounts are included in the condensed consolidated condensed financial statements. Vertex does not have full decision-making authority over Systax; however, Vertex is the entity that most significantly participates in the variability of the fair value of Systax’s net assets and is considered the entity most closely associated to Systax. As such, Vertex is deemed the primary beneficiary of Systax and consolidates Systax into its condensed consolidated financial statements. Unaudited Interim Financial Information The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and include the accounts of the Company. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 10, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in the 2022 Annual Report. The accompanying interim condensed consolidated balance sheet as of September 30, 2023, the interim condensed consolidated statements of comprehensive loss and changes in stockholders’ equity for the three and nine months ended September 30, 2023 and 2022, and the interim condensed consolidated statements of cash flows for the nine months ended September 30, 2023 and 2022 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with that used to prepare the annual audited consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items necessary for the fair presentation of the condensed consolidated financial statements. The operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results expected for the full year ending December 31, 2023. Revision of Previously Issued Financial Statements Certain prior period amounts on the condensed consolidated balance sheets and condensed consolidated statements of cash flows, reflected in the tables below, have been revised to correct for certain immaterial errors, as described below. During the second quarter of 2023, management identified certain immaterial errors impacting previously issued financial statements beginning as of December 31, 2021, and subsequent annual and quarterly reporting periods through March 31, 2023. Specifically, management identified an error in financial statement presentation required to be corrected to correctly reflect Cloud Computing Arrangement (“CCA”) software implementation costs in accordance with Accounting Standards Codification (“ASC”) 350-40, Goodwill and Other, Internal-Use Software (“ASC 350-40”). Management determined that these software implementation costs were subject to the internal-use software guidance under ASC 350-40 and appropriately capitalized these implementation costs in accordance with this guidance. Although the costs were correctly capitalized, they were incorrectly presented as property and equipment in the consolidated balance sheets, and as property and equipment additions in the consolidated statements of cash flows. Management assessed the materiality of this presentation on prior period consolidated financial statements in accordance with the SEC Staff Accounting Bulletin No. 99, “Materiality,” codified in ASC Topic 250, Accounting Changes and Error Corrections (“ASC 250”). Based on this assessment, management concluded that the error correction is not material to any previously presented interim or annual financial statements. The effect on the consolidated balance sheets is as follows:
The condensed consolidated balance sheet as of December 31, 2022 and the condensed consolidated statement of cash flows for the nine months ended September 30, 2022 have been revised in this Quarterly Report on Form 10-Q. The Company intends to revise the remaining quarterly and annual amounts affected in future filings in which they appear, as applicable. Segments The Company operates its business as one operating segment. For the three and nine months ended September 30, 2023, approximately 7% of the Company’s revenues were generated from customers located outside the U.S. For the three and nine months ended September 30, 2022, revenues generated from customers located outside the U.S. were approximately 7% and 8%, respectively. As of September 30, 2023 and December 31, 2022, $755 and $827, respectively, of the Company’s property and equipment assets were held outside the U.S. Use of Estimates The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenues, and expenses during the reporting period. Significant estimates used in preparing these condensed consolidated financial statements include: (i) the estimated allowance for subscription cancellations; (ii) expected credit losses associated with the allowance for doubtful accounts; (iii) allowance for credit losses on available-for-sale debt securities; (iv) the reserve for self-insurance; (v) assumptions related to achievement of technological feasibility for software developed for sale; (vi) product life cycles; (vii) estimated useful lives and potential impairment of long-lived assets, intangible assets, and capitalized CCA software implementation costs; (viii) potential impairment of goodwill; (ix) determination of the fair value of tangible and intangible assets acquired, liabilities assumed, and consideration transferred in acquisitions; (x) amortization period of material rights and deferred commissions; (xi) Black-Scholes-Merton option pricing model (“Black-Scholes model”) input assumptions used to determine the fair value of certain stock-based compensation awards, and Employee Stock Purchase Plan (“ESPP”) purchase rights; (xii) measurement of future purchase commitment, contingent consideration liabilities, and deferred purchase consideration liabilities associated with acquisitions; and (xiii) the potential outcome of future tax consequences of events that have been recognized in the condensed consolidated financial statements or tax returns. Actual results may differ from these estimates. Software Development Costs Cloud Computing Software Implementation Costs The Company follows ASC 350-40, Goodwill and Other, Internal-Use Software, to account for development costs incurred for cloud computing software implementations. ASC 350-40 requires such costs to be capitalized once certain criteria are met. Costs are primarily comprised of third-party consulting fees, direct labor, and related expenses. ASC 350-40 includes specific guidance on costs not to be capitalized, such as overhead, general and administrative and training costs. Costs are capitalized once the project is defined, funding is committed, and it is confirmed the software will be used for its intended use. Capitalization of these costs concludes once the project is substantially complete and the software is ready for its intended purpose. Post-configuration training and maintenance costs are expensed as incurred. Cloud computing software implementation costs incurred in hosting arrangements are capitalized and reported as a component of prepaid expenses and other current assets, or other assets, once available for their intended use. These costs are amortized using the straight-line method over their respective contract service periods, including periods covered by an option to extend, ranging from to five years. Amortization expense for capitalized cloud computing implementation costs for both the three and nine month periods ended September 30, 2023 was $919 and $1,550, respectively, and is included in general and administrative expense in the condensed consolidated statements of comprehensive loss. There was no amortization expense for the three and nine month periods ended September 30, 2022. Supplemental Balance Sheet Disclosures Supplemental balance sheet disclosures are as follows for the respective periods:
Recently Issued or Adopted Accounting Pronouncements As an “emerging growth company,” the Jumpstart Our Business Startups Act allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to delay adoption of certain new or revised accounting standards. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies. Deferred Revenue In October 2021, the Financial Accounting Standard Board issued ASU No. 2021-08, Business Combinations (“ASU 2021-08”). ASU 2021-08 provides specific guidance on how to recognize and measure contract assets and contract liabilities related to revenue contracts with customers acquired in a business combination. This will align the accounting for these acquired contracts to the accounting for revenue contracts originated by the acquirer and will provide more comparable information to investors and other financial statement users seeking to better understand the financial impact of these acquisitions. The Company adopted this standard effective January 1, 2023 on a prospective basis for business combinations occurring on or after this date. Although this standard does not have a material impact on the Company’s current condensed consolidated financial statements, adoption could have a material impact on the accounting for future acquisitions reflected in the Company’s condensed consolidated financial statements. |
REVENUE RECOGNITION |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION | 2. REVENUE RECOGNITION Disaggregation of revenue The table reflects revenue by major source for the following periods:
Contract balances Timing of revenue recognition may differ from the timing of invoicing customers. A receivable is recorded in the condensed consolidated balance sheets when customers are billed related to revenue to be collected and recognized for subscription agreements as there is an unconditional right to invoice and receive payment in the future related to these subscriptions. A receivable and related revenue may also be recorded in advance of billings to the extent services have been performed and the Company has a right under the contract to bill and collect for such performance. Subscription-based customers are generally invoiced annually at the beginning of each annual subscription period. Accounts receivable is presented net of an allowance for potentially uncollectible accounts and estimated cancellations of software license and cloud-based subscriptions (the “allowance”) of $14,308 and $9,554 at September 30, 2023 and December 31, 2022, respectively. The allowance for potentially uncollectible accounts represents future expected credit losses over the life of the receivables based on past experience, current information and forward-looking economic considerations. The beginning and ending balances of accounts receivable, net of allowance, are as follows:
A contract liability is recorded as deferred revenue on the condensed consolidated balance sheets when customers are billed in advance of performance obligations being satisfied, and revenue is recognized after invoicing ratably over the subscription period or over the amortization period of material rights. Deferred revenue is reflected net of a related deferred allowance for subscription cancellations (the “deferred allowance”) of $10,472 and $7,133 at September 30, 2023 and December 31, 2022, respectively. The deferred allowance represents the portion of the allowance for subscription cancellations associated with deferred revenue. The beginning and ending balances of and changes to the allowance and the deferred allowance are as follows:
The portion of deferred revenue expected to be recognized in revenue beyond one year is included in deferred revenue, net of current portion in the condensed consolidated balance sheets. The tables provide information about the balances of and changes to deferred revenue for the following periods:
Contract costs Deferred sales commissions earned by the Company’s sales force and certain sales incentive programs and vendor referral agreements are considered incremental and recoverable costs of obtaining a contract with a customer. An asset is recognized for these incremental contract costs and reflected as deferred commissions in the condensed consolidated balance sheets. These contract costs are amortized on a straight-line basis over a period consistent with the transfer of the associated product and services to the customer, which is generally three years. Amortization of these costs are included in selling and marketing expense in the condensed consolidated statements of comprehensive loss. The Company periodically reviews these contract assets to determine whether events or changes in circumstances have occurred that could impact the period of benefit of these assets. There were no impairment losses recorded for the periods presented. The changes to contract cost balances as of and for the following periods are:
|
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS | 3. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table summarizes the Company’s fair value for its financial assets and liabilities measured at fair value on a recurring basis:
The Company has investments in high quality, short-term money market instruments which are issued and payable in U.S. dollars (“Money Market Funds”), which are included in cash and cash equivalents on the condensed consolidated balance sheets. Fair value inputs for these investments are considered Level 1 measurements within the fair value hierarchy since Money Market Fund fair values are known and observable through daily published floating net asset values. Securities classified as available-for-sale are reported at fair value using Level 2 inputs. The Company has investments in bank and corporate issued commercial paper (“Commercial Paper”), and U.S. treasury securities (“U.S. Treasury Securities”), the Company believes that Level 2 designation is appropriate under Accounting Standards Codification, (“ASC”) 820-10, Fair Value Measurements and Disclosures, as these securities are fixed income securities, none are exchange traded, and all are priced by correlation to observed market data. For these securities the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. In connection with the January 2021 Tellutax LLC (“Tellutax”) acquisition, the sellers are entitled to contingent consideration if sales targets are met during a period of time following the acquisition (the “Tellutax Contingent Consideration”). The Tellutax Contingent Consideration is based on three potential earn-out payments determined by periodic revenue achievements over a thirty-month period. Such estimate represents a recurring fair value measurement with significant unobservable inputs, which management considers to be Level 3 measurements under the Fair Value Hierarchy. The significant assumptions used in these calculations included forecasted results and the estimated likelihood for each performance scenario. The fair value of Tellutax Contingent Consideration is estimated using a Monte Carlo Simulation to compute the expected cash flows from the payments specified in the purchase agreement. Such payments have no maximum limit, but if certain targets are not met, there will be no payment for the applicable measurement period. A fair value adjustment of $900 and $1,349 was recorded in other operating expense, net for the three and nine months ended September 30, 2023, respectively. A fair value adjustment of $1,300 and $2,000 was recorded in other operating expense, net for the three and nine months ended September 30, 2022, respectively. At September 30, 2023, the Tellutax Contingent Consideration of $2,500 and $2,200 is included in purchase commitment and contingent consideration liabilities, current, and purchase commitment and contingent consideration liabilities, net of current portion, respectively, in the condensed consolidated balance sheets. At December 31, 2022, the Tellutax Contingent Consideration of $1,400 and $3,400 is included in purchase commitment and contingent consideration liabilities, current, and purchase commitment and contingent consideration liabilities, net of current portion, respectively, in the condensed consolidated balance sheets. Tellutax Contingent Consideration fair value as of September 30, 2023 and December 31, 2022 and unobservable inputs used for the Monte Carlo Simulation valuation were as follows:
Changes in the fair value of Tellutax Contingent Consideration during the nine months ended September 30, 2023 were as follows:
Assets and Liabilities for Which Fair Value is Only Disclosed The carrying amounts of cash and cash equivalents and the carrying amount of funds held for customers were the same as their respective fair values and are considered Level 1 measurements. The carrying amount of our bank debt approximates fair value as the variable rates on the debt approximate those commercially available in the market, and is considered a Level 3 measurement. Non-recurring Fair Value Measurements The LCR-Dixon Corporation (“LCR”) acquisition on September 22, 2021, the acquisition of EVAT Solutions Limited (“EVAT”) and its wholly owned subsidiaries (collectively, “Taxamo”) on May 12, 2021, the Tellutax acquisition on January 25, 2021, and the Systax acquisition on January 10, 2020, were accounted for as business combinations and the total purchase price for each acquisition was allocated to the net assets acquired and liabilities assumed based on their estimated fair values. Deferred purchase consideration associated with the LCR acquisition was $10,000 and $19,824 at September 30, 2023 and December 31, 2022, respectively. The Company has a contractual commitment to acquire the remaining equity interest from the original Systax Quotaholders incrementally through 2024. Future purchase commitment payments for these incremental acquisition amounts are based on a multiple of Systax revenue and earnings before interest, depreciation, amortization, and income taxes (“EBITDA”) performance at the end of 2022 and 2023, whereby the Company will have full ownership after the final transaction in 2024. Management determined these future purchase commitments to be a forward contract, resulting in the Company being required to estimate and record an estimated future purchase commitment amount (the “Purchase Commitment Liability”) in connection with recording the initial purchase. The fair value of the Purchase Commitment Liability at the acquisition date was finalized to be $12,592. This amount will fluctuate as a result of changes in foreign currency exchange rates and is reflected in purchase commitment and contingent consideration liabilities in the condensed consolidated balance sheets, with such changes in exchange rates being reflected in other comprehensive loss or income in the condensed consolidated statements of comprehensive loss. Adjustments to the settlement date value that arise as a result of remeasurement at future balance sheet dates will be recorded as interest expense related to financing costs in the condensed consolidated statements of comprehensive income (loss) in the period the change is identified. No such adjustments have been recorded for the three or nine months ended September 30, 2023 or 2022. The Company acquired an additional 15% equity interest of Systax through a Purchase Commitment Liability payment of $0 and $4,975 during the three and nine months ended September 30, 2023, respectively, increasing the Company’s equity interest in Systax to 80%. The remaining Purchase Commitment Liability at September 30, 2023 was $5,342, and is included in purchase commitment and contingent consideration liabilities, current, in the condensed consolidated balance sheet. The Purchase Commitment Liability included in purchase commitment and contingent consideration liabilities, current and purchase commitment and contingent consideration liabilities, net of current portion in the consolidated balance sheets on December 31, 2022 was $4,749 and $5,012, respectively. The carrying amounts of both the LCR deferred purchase consideration and the Systax Purchase Commitment Liability amounts discussed above approximated their respective fair values at such dates and are considered Level 3 non-recurring fair value measurements. Derivative Instruments The Company may periodically enter into derivative contracts to reduce our exposure to foreign currency exchange rates. Historically, the Company has not designated derivative contracts as hedges. Such derivative contracts are typically designed to manage specific risks according to our strategies, which may change from time to time. The Company entered into a series of foreign currency forward contracts to reduce our exposure to adverse fluctuations in the Brazilian Real associated with a portion of the Systax Purchase Commitment Liability. Such forward contracts, have not been designated as a hedge, do not qualify for hedge accounting and are not material to our condensed consolidated financial statements. These forward contacts are remeasured at fair value on a recurring basis and are included in other assets in our condensed consolidated balance sheets with changes in their estimated fair value recognized as interest expense in our condensed consolidated statements of comprehensive loss. Our fair value determinations are based on foreign currency exchange rates in active markets, which are considered to be Level 2 measurements within the Fair Value Hierarchy. |
PROPERTY AND EQUIPMENT |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | 4. PROPERTY AND EQUIPMENT The major components of property and equipment are as follows:
Depreciation expense for property and equipment, excluding all internal-use software developed and finance leases, was $1,636 and $1,535 for the three months ended September 30, 2023 and 2022, respectively, and $5,120 and $4,923 for the nine months ended September 30, 2023 and 2022, respectively, and is reflected in depreciation and amortization in the condensed consolidated statements of comprehensive loss. Finance lease amortization was $70 and $174 for the three months ended September 30, 2023 and 2022, respectively, and $586 and $363 for the nine months ended September 30, 2023 and 2022, respectively, and is included in depreciation and amortization expense in the condensed consolidated statements of comprehensive loss. Assets under finance leases of $303 and $1,461, net of accumulated amortization of $166 and $861, respectively, at September 30, 2023 and December 31, 2022, respectively, are included in property and equipment in the condensed consolidated balance sheets. The major components of internal-use software are as follows:
Amounts included in property and equipment additions related to capitalized internal-use software on the condensed consolidated statements of cash flows are as follows:
In-process internal-use software developed is not depreciated until it is available for its intended use. Depreciation expense for internal-use software developed for cloud-based customer solutions for the three months ended September 30, 2023 and 2022 was $8,821 and $6,881, respectively, and $25,230 and $20,139, for the nine months ended September 30, 2023 and 2022, respectively, and is included in cost of revenues, software subscriptions in the condensed consolidated statements of comprehensive loss. Depreciation expense for internal-use software developed for internal systems and tools for the three months ended September 30, 2023 and 2022 was $1,466 and $1,228, respectively, and $5,695 and $3,253 for the nine months ended September 30, 2023 and 2022, respectively, and is included in depreciation and amortization in the condensed consolidated statements of comprehensive loss. |
CAPITALIZED SOFTWARE |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CAPITALIZED SOFTWARE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CAPITALIZED SOFTWARE | 5. CAPITALIZED SOFTWARE Capitalized software includes acquired software and direct labor and related expenses for software developed for sale for new products and enhancements to existing products. The major components of capitalized software are as follows:
Software development costs capitalized for the three months ended September 30, 2023 and 2022, excluding acquisitions, were $5,041 and $4,362, respectively, and $14,083 and $10,288 for the nine months ended September 30, 2023 and 2022, respectively. Capitalized software amortization expense, including amortization of acquired technology, was $5,147 and $4,163 for the three months ended September 30, 2023 and 2022, respectively, and $13,739 and $12,869 for the nine months ended September 30, 2023 and 2022, respectively, and is included in cost of revenues, software subscriptions in the condensed consolidated statements of comprehensive loss. |
GOODWILL AND OTHER INTANGIBLE ASSETS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | 6. GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill and other intangible assets are as follows for the periods presented:
The Company has recognized various amortizable other intangible assets in connection with acquisitions related to customer relationships, technology, and tradenames. The following tables provide additional information for other intangible assets, which are individually not material to the condensed consolidated financial statements, for the periods presented:
The following table presents amortization of other intangible assets:
|
DEBT |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT | 7.DEBT Credit Agreement On March 8, 2022, the Company entered into the Second Amendment to the Credit Agreement, with a banking syndicate, which provides (i) a term loan in the aggregate amount of $50,000 (the “Term Loan”); and (ii) a $200,000 revolving facility (the “Line of Credit”). Our indebtedness at September 30, 2023 and December 31, 2022 was as follows:
|
STOCKHOLDERS' EQUITY |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
STOCKHOLDERS' EQUITY | |
STOCKHOLDERS' EQUITY | 8.STOCKHOLDERS’ EQUITY Common Stock During the three and nine months ended and September 30, 2023, the Company issued 744 and 1,595 shares of Class A common stock, respectively, related to the exercise of options, net of 292 and 315 shares, respectively, returned to the Company in lieu of payment of the exercise price and taxes due on these exercises. During the three and nine months ended September 30, 2023, the Company issued 56 and 469 shares of Class A common stock, respectively, in connection with the vesting of Restricted Stock Units (“RSUs”), net of 24 and 266 shares, respectively, returned to the Company in lieu of payment of taxes due on the vesting of these RSUs. During the three and nine months ended September 30, 2023, the Company issued 92 and 198 shares of Class A common stock, respectively, in connection with the vesting of Restricted Stock Awards (“RSAs”), net of 7 and 7 shares, respectively, returned to the Company in lieu of payment of taxes due on the vesting of these RSAs. During the three and nine months ended September 30, 2023, a stockholder exchanged 879 and 3,468 shares of Class B common stock, for an equivalent number of shares of Class A common stock. During the three and nine months ended and September 30, 2022, the Company issued 212 and 577 shares of Class A, respectively, related to the exercise of options, net of 21 and 91 shares, respectively, returned to the Company in lieu of payment of the exercise price and taxes due on these exercises. During the three and nine months ended September 30, 2022, the Company issued 31 and 34 shares of Class A, respectively, in connection with the vesting of RSUs, net of 13 and 14 shares, respectively, returned to the Company in lieu of payment of taxes due on the vesting of these RSUs. During the three and nine months ended September 30, 2022, the Company issued 114 and 173 shares of Class A common stock, respectively in connection with the vesting of Restricted Stock Awards (“RSAs”), net of 15 and 15 shares, respectively, returned to the Company in lieu of payment of taxes due on the vesting of these RSAs. During the three and nine months ended September 30, 2022, a stockholder exchanged 0 and 5,500 shares of Class B common stock, respectively for an equivalent number of shares of Class A common stock. Tax Sharing Agreement Payments In connection with termination of the Company’s S-Corporation election effective July 27, 2020, the Company entered into a tax sharing agreement (“Tax Sharing Agreement”) with the former S-Corporation shareholders. All obligations of the Company under the Tax Sharing Agreement are satisfied by adjustments of additional paid in capital. No payments were required under the Tax Sharing Agreement in 2023. During the three and nine months ended September 30, 2022, the Company distributed $0 and $536, respectively, to the former S-Corporation shareholders under the Tax Sharing Agreement to settle the Company’s obligation for income taxes related to the allocation of taxable income to the S-Corporation short tax period ended July 26, 2020.
|
EARNINGS PER SHARE |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | 9. EARNINGS PER SHARE The tables below illustrate the calculation of basic and diluted net loss per common share for the Class A common stock and Class B common stock for the periods reflected below.
|
STOCK-BASED AWARD PLANS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED AWARD PLANS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK-BASED AWARD PLANS | 10. STOCK-BASED AWARD PLANS The 2020 Plan provides the ability to grant cash and equity-based incentive awards to eligible employees, directors and service providers in order to attract, retain and motivate those that make important contributions to the Company. The Company issued stock options, RSAs, and RSUs under the 2020 Plan. As of September 30, 2023, 14,875 shares of Class A common stock were available for issuance under the 2020 Plan. Options The following table summarizes activity for options outstanding under the 2020 Plan for the nine months ended September 30, 2023:
The detail of options outstanding, vested, and exercisable under the 2020 Plan as of September 30, 2023 is as follows:
The Board of Directors (“the Board”) intends all options granted to be exercisable at a price per share not less than the per share fair market value of the Company’s Class A common stock underlying the options on the date of grant. Compensation expense for option awards are measured based on the grant date fair value of the awards and recognized in the condensed consolidated statements of comprehensive loss over the period during which the participant is required to perform the requisite services. The vesting period is generally to four years. The grant date fair value of options is estimated using the Black-Scholes model.There were no options issued under the 2020 Plan during the three or nine months ended September 30, 2023 or 2022. At September 30, 2023, $5,960 of unrecognized compensation expense associated with options is expected to be recognized over a weighted average period of approximately 1.4 years. Restricted Stock Units The following table summarizes RSU activity for the nine months ended September 30, 2023:
Stock-based compensation cost for RSUs is measured based on the fair value of the Company’s underlying common stock on the date of grant and is recognized on a straight-line basis in the condensed consolidated statements of comprehensive loss over the period during which the participant is required to perform services in exchange for the award, which is generally to four years. Vested RSUs are settled by issuing Class A shares or the equivalent value in cash at the Board’s discretion. At September 30, 2023, $48,378 of unrecognized compensation cost for RSUs is expected to be recognized over a weighted average period of approximately 2.7 years.In connection with the Taxamo acquisition, certain continuing employees of Taxamo received RSUs with service and performance conditions (“PSUs”). At September 30, 2023, there are 895 shares of our Class A common stock with an aggregate grant date fair value of $15,803 that will be accounted for as post-acquisition compensation expense over the vesting period if targets are achieved. The performance-based condition will be satisfied upon meeting certain performance targets for the year ended 2023. As of September 30, 2023, it is not probable that these targets will be met, thus no compensation expense has been recorded to date related to these PSUs. Restricted Stock Awards The following table summarizes RSA activity for the nine months ended September 30, 2023:
Stock-based compensation cost for RSAs is measured based on the fair value of the Company’s underlying common stock on the date of grant and is recognized on a straight-line basis in the condensed consolidated statements of comprehensive loss over the period during which the participants are required to perform services in exchange for the award, which is generally to four years. At September 30, 2023, $1,444 of unrecognized compensation cost for RSAs is expected to be recognized over a weighted average period of approximately 0.8 years.Employee Stock Purchase Plan The ESPP provides eligible employees with rights during each six-month ESPP offering period to purchase shares of the Company’s Class A common stock through payroll deductions of up to a specified percentage of their eligible compensation. The purchase price of the shares, in the absence of a contrary designation, is 85% of the lower of the fair value of the Class A common stock on the first or last day of the ESPP offering period. Amounts withheld from participants are reflected in accrued salaries and benefits in the condensed consolidated balance sheets until such shares are purchased. Amounts withheld from participants for the offering period ending November 30, 2023 aggregated $1,062 as of September 30, 2023. As of September 30, 2023, 4,984 shares of Class A common stock were available for issuance under the ESPP. As of September 30, 2023 there was approximately $138 of unrecognized ESPP stock-based compensation cost expected to be recognized on a straight-line basis over the remaining term of the six-month offering period ending November 30, 2023. At September 30, 2023 and 2022, there were two ESPP offering periods open that end November 30, 2023 and 2022, respectively. The fair value of ESPP purchase rights for the offering periods is comprised of the value of the 15% ESPP discount and the value associated with the call or put over the respective ESPP offering period. ESPP offering periods reflected in the September 30, 2023 and 2022 financial statements include the periods noted below in the table. The value of the call or put was estimated using the Black-Scholes model with the following assumptions:
Volatility is representative of expected stock price volatility over the offering period. Effective with the offering period beginning December 1, 2022, the Company’s volatility was applied and will be applied to future offering periods. Prior to this offering period, volatility was based on the historical and implied volatility of comparable publicly traded companies over a similar expected term for the respective offering periods. The expected term represents the term of the ESPP offering period, which is generally six months. The Company does not expect to pay dividends after the Offering. The risk-free interest rate was based on the rate for a U.S. Treasury zero-coupon issue with a term that closely approximates the expected term of the award at the date nearest the offering term. Stock-Based Compensation The Company recognized total stock-based compensation cost related to incentive awards, net of forfeitures, as follows:
The Company recognized stock-based compensation cost in the condensed consolidated statements of comprehensive loss as follows:
|
COMMITMENTS AND CONTINGENCIES |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
COMMITMENTS AND CONTINGENCIES | |
COMMITMENTS AND CONTINGENCIES | 11. COMMITMENTS AND CONTINGENCIES In January 2022, the Company filed a complaint against a competitor alleging claims of unfair competition, intentional interference with contractual relations, and trade secret misappropriation. The outcome of the case is subject to a number of uncertainties, therefore the Company has not recognized any potential impact to the condensed consolidated financial statements. The Company may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Company’s business. The Company is not aware of any such legal proceedings or claims that management believes will have a material adverse effect on its business, financial condition, or operating results. |
INCOME TAXES |
9 Months Ended |
---|---|
Sep. 30, 2023 | |
INCOME TAXES | |
INCOME TAXES | 12. INCOME TAXES The Company reported income tax expense (benefit) of $784 and $(91) for the three months ended September 30, 2023, and 2022, respectively. The Company reported income tax expense of $13,266 and $1,217 for the nine months ended September 30, 2023, and 2022, respectively. The effective income tax rate ("ETR") was (30.0)% for the three months ended September 30, 2023, compared to 7.4% for the three months ended September 30, 2022. The ETR was (87.5)% for the nine months ended September 30, 2023, compared to (21.1)% for the nine months ended September 30, 2022. The ETR for the three and nine months ended September 30, 2023 and 2022 differ from the U.S. federal statutory income tax rate of 21% primarily due to income tax expense on income allocated to state jurisdictions, differences in tax rates on foreign jurisdiction income or loss, limitations on deductions of certain employees’ compensation under Internal Revenue Code Section 162(m), and tax benefits on exercises and vestings of stock awards. In addition, the ETR for September 30, 2023 includes a valuation allowance recorded on certain foreign deferred tax assets.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nature of Business | Nature of Business Vertex, Inc. (“Vertex”) and its consolidated subsidiaries and variable interest entities (“VIE”) (collectively, the “Company”) operate as solutions providers of state, local, and value added tax calculation, compliance, and analytics, offering software products which are sold through software license and software as a service (“cloud”) subscriptions. The Company also provides implementation and training services in connection with its software license and cloud subscriptions, transaction tax returns outsourcing, and other tax-related services. The Company sells to customers located throughout the United States of America (“U.S.”) and internationally. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Consolidation | Basis of Consolidation The condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) and include the accounts of the Company. All intercompany transactions have been eliminated in consolidation. The Company has a 80% controlling equity interest in Systax Sistemas Fiscais LTDA (“Systax”), a provider of Brazilian transaction tax content and software. Systax was determined to be a VIE and the accounts are included in the condensed consolidated condensed financial statements. Vertex does not have full decision-making authority over Systax; however, Vertex is the entity that most significantly participates in the variability of the fair value of Systax’s net assets and is considered the entity most closely associated to Systax. As such, Vertex is deemed the primary beneficiary of Systax and consolidates Systax into its condensed consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited Interim Financial Information | Unaudited Interim Financial Information The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and include the accounts of the Company. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 10, 2023. The condensed consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in the 2022 Annual Report. The accompanying interim condensed consolidated balance sheet as of September 30, 2023, the interim condensed consolidated statements of comprehensive loss and changes in stockholders’ equity for the three and nine months ended September 30, 2023 and 2022, and the interim condensed consolidated statements of cash flows for the nine months ended September 30, 2023 and 2022 are unaudited. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with that used to prepare the annual audited consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items necessary for the fair presentation of the condensed consolidated financial statements. The operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results expected for the full year ending December 31, 2023. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revision of Previously Issued Financial Statements | Revision of Previously Issued Financial Statements Certain prior period amounts on the condensed consolidated balance sheets and condensed consolidated statements of cash flows, reflected in the tables below, have been revised to correct for certain immaterial errors, as described below. During the second quarter of 2023, management identified certain immaterial errors impacting previously issued financial statements beginning as of December 31, 2021, and subsequent annual and quarterly reporting periods through March 31, 2023. Specifically, management identified an error in financial statement presentation required to be corrected to correctly reflect Cloud Computing Arrangement (“CCA”) software implementation costs in accordance with Accounting Standards Codification (“ASC”) 350-40, Goodwill and Other, Internal-Use Software (“ASC 350-40”). Management determined that these software implementation costs were subject to the internal-use software guidance under ASC 350-40 and appropriately capitalized these implementation costs in accordance with this guidance. Although the costs were correctly capitalized, they were incorrectly presented as property and equipment in the consolidated balance sheets, and as property and equipment additions in the consolidated statements of cash flows. Management assessed the materiality of this presentation on prior period consolidated financial statements in accordance with the SEC Staff Accounting Bulletin No. 99, “Materiality,” codified in ASC Topic 250, Accounting Changes and Error Corrections (“ASC 250”). Based on this assessment, management concluded that the error correction is not material to any previously presented interim or annual financial statements. The effect on the consolidated balance sheets is as follows:
The condensed consolidated balance sheet as of December 31, 2022 and the condensed consolidated statement of cash flows for the nine months ended September 30, 2022 have been revised in this Quarterly Report on Form 10-Q. The Company intends to revise the remaining quarterly and annual amounts affected in future filings in which they appear, as applicable. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments | Segments The Company operates its business as one operating segment. For the three and nine months ended September 30, 2023, approximately 7% of the Company’s revenues were generated from customers located outside the U.S. For the three and nine months ended September 30, 2022, revenues generated from customers located outside the U.S. were approximately 7% and 8%, respectively. As of September 30, 2023 and December 31, 2022, $755 and $827, respectively, of the Company’s property and equipment assets were held outside the U.S.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenues, and expenses during the reporting period. Significant estimates used in preparing these condensed consolidated financial statements include: (i) the estimated allowance for subscription cancellations; (ii) expected credit losses associated with the allowance for doubtful accounts; (iii) allowance for credit losses on available-for-sale debt securities; (iv) the reserve for self-insurance; (v) assumptions related to achievement of technological feasibility for software developed for sale; (vi) product life cycles; (vii) estimated useful lives and potential impairment of long-lived assets, intangible assets, and capitalized CCA software implementation costs; (viii) potential impairment of goodwill; (ix) determination of the fair value of tangible and intangible assets acquired, liabilities assumed, and consideration transferred in acquisitions; (x) amortization period of material rights and deferred commissions; (xi) Black-Scholes-Merton option pricing model (“Black-Scholes model”) input assumptions used to determine the fair value of certain stock-based compensation awards, and Employee Stock Purchase Plan (“ESPP”) purchase rights; (xii) measurement of future purchase commitment, contingent consideration liabilities, and deferred purchase consideration liabilities associated with acquisitions; and (xiii) the potential outcome of future tax consequences of events that have been recognized in the condensed consolidated financial statements or tax returns. Actual results may differ from these estimates. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Software Development Costs | Software Development Costs Cloud Computing Software Implementation Costs The Company follows ASC 350-40, Goodwill and Other, Internal-Use Software, to account for development costs incurred for cloud computing software implementations. ASC 350-40 requires such costs to be capitalized once certain criteria are met. Costs are primarily comprised of third-party consulting fees, direct labor, and related expenses. ASC 350-40 includes specific guidance on costs not to be capitalized, such as overhead, general and administrative and training costs. Costs are capitalized once the project is defined, funding is committed, and it is confirmed the software will be used for its intended use. Capitalization of these costs concludes once the project is substantially complete and the software is ready for its intended purpose. Post-configuration training and maintenance costs are expensed as incurred. Cloud computing software implementation costs incurred in hosting arrangements are capitalized and reported as a component of prepaid expenses and other current assets, or other assets, once available for their intended use. These costs are amortized using the straight-line method over their respective contract service periods, including periods covered by an option to extend, ranging from to five years. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capitalized Cloud Implementation Costs | Amortization expense for capitalized cloud computing implementation costs for both the three and nine month periods ended September 30, 2023 was $919 and $1,550, respectively, and is included in general and administrative expense in the condensed consolidated statements of comprehensive loss. There was no amortization expense for the three and nine month periods ended September 30, 2022. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Balance Sheet Disclosures | Supplemental Balance Sheet Disclosures Supplemental balance sheet disclosures are as follows for the respective periods:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Issued or Adopted Accounting Pronouncements | Recently Issued or Adopted Accounting Pronouncements As an “emerging growth company,” the Jumpstart Our Business Startups Act allows the Company to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to delay adoption of certain new or revised accounting standards. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies. Deferred Revenue In October 2021, the Financial Accounting Standard Board issued ASU No. 2021-08, Business Combinations (“ASU 2021-08”). ASU 2021-08 provides specific guidance on how to recognize and measure contract assets and contract liabilities related to revenue contracts with customers acquired in a business combination. This will align the accounting for these acquired contracts to the accounting for revenue contracts originated by the acquirer and will provide more comparable information to investors and other financial statement users seeking to better understand the financial impact of these acquisitions. The Company adopted this standard effective January 1, 2023 on a prospective basis for business combinations occurring on or after this date. Although this standard does not have a material impact on the Company’s current condensed consolidated financial statements, adoption could have a material impact on the accounting for future acquisitions reflected in the Company’s condensed consolidated financial statements. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of revision of previously issued financial statements |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of supplemental balance sheet information |
|
REVENUE RECOGNITION (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REVENUE RECOGNITION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of disaggregation of revenue |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of beginning and ending balances of accounts receivable, net of allowance |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of beginning and ending balances of and changes to the allowance and the deferred allowance |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of information about the balances of and changes to deferred revenue |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of information about the changes to contract cost balances |
|
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets and liabilities measured at fair value on a recurring basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of estimated fair value of Tellutax contingent consideration |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in fair value of Tellutax contingent consideration |
|
PROPERTY AND EQUIPMENT (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of major components of property and equipment |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of major components of internal-use software |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amounts capitalized for internal-use software and included in property and equipment additions on the consolidated statements of cash flows |
|
CAPITALIZED SOFTWARE (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CAPITALIZED SOFTWARE | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of major components of capitalized software |
|
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND OTHER INTANGIBLE ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the carrying amount of goodwill |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of other acquired intangible assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of acquired intangible assets |
|
DEBT (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt |
|
EARNINGS PER SHARE (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share basic and diluted |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Class B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of earnings per share basic and diluted |
|
STOCK-BASED AWARD PLANS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation plans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of ESPP valuation assumptions |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock-based compensation cost related to incentive awards |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of stock based compensation cost in consolidated statement of operations |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Stock Option [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation plans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of outstanding, vested and exercisable |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation plans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Option activity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation plans: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of restricted activity |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) |
9 Months Ended |
---|---|
Sep. 30, 2023
segment
| |
Accounting policies: | |
Operating segments | 1 |
Minimum | |
Accounting policies: | |
Capitalized software development cost amortization extension term | 2 years |
Maximum | |
Accounting policies: | |
Capitalized software development cost amortization extension term | 5 years |
Systax - VIE | Systax | |
Accounting policies: | |
Ownership (as a percent) | 80.00% |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revised condensed consolidated balance sheets (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|---|
Revision of Previously Issued Financial Statements | |||||||
Prepaid expenses and other current assets | $ 19,637 | $ 26,124 | $ 22,340 | ||||
Total current assets | 238,103 | 235,023 | 243,146 | ||||
Property and equipment, net of accumulated depreciation | 100,270 | 99,502 | 101,090 | $ 98,016 | $ 98,858 | $ 97,586 | $ 96,710 |
Other assets | $ 15,379 | 16,975 | 15,333 | 13,529 | 10,260 | 7,800 | 3,580 |
As Reported | |||||||
Revision of Previously Issued Financial Statements | |||||||
Prepaid expenses and other current assets | 22,536 | 20,383 | |||||
Total current assets | 231,435 | 241,189 | |||||
Property and equipment, net of accumulated depreciation | 117,444 | 115,768 | 109,123 | 106,526 | 102,228 | 98,390 | |
Other assets | 2,621 | 2,612 | 2,422 | 2,592 | 3,158 | 1,900 | |
Revision | |||||||
Revision of Previously Issued Financial Statements | |||||||
Prepaid expenses and other current assets | 3,588 | 1,957 | |||||
Total current assets | 3,588 | 1,957 | |||||
Property and equipment, net of accumulated depreciation | (17,942) | (14,678) | (11,107) | (7,668) | (4,642) | (1,680) | |
Other assets | $ 14,354 | $ 12,721 | $ 11,107 | $ 7,668 | $ 4,642 | $ 1,680 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revised condensed consolidated statements of cash flows (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Cash flows from operating activities: | |||||||
Prepaid expenses and other current assets | $ (3,740) | $ 520 | $ (2,465) | $ (2,171) | |||
Other changes in operating assets and liabilities | (1,691) | $ (3,912) | $ (6,445) | 1,438 | (9,776) | (11,624) | $ (1,344) |
Net cash (used in) provided by operating activities | 3,491 | (367) | 8,588 | 26,696 | 23,599 | 63,848 | 90,289 |
Cash flows from investing activities: | |||||||
Property and equipment additions | (10,049) | (10,911) | (21,839) | (35,357) | (33,546) | (45,532) | (31,706) |
Net cash used in investing activities | (14,297) | (14,297) | (35,182) | $ (46,264) | (50,435) | (72,048) | (294,778) |
As Reported | |||||||
Cash flows from operating activities: | |||||||
Prepaid expenses and other current assets | (2,109) | (214) | |||||
Other changes in operating assets and liabilities | (58) | (950) | (457) | (349) | (583) | 336 | |
Net cash (used in) provided by operating activities | 6,755 | 2,595 | 14,576 | 33,026 | 76,846 | 91,969 | |
Cash flows from investing activities: | |||||||
Property and equipment additions | (13,313) | (13,873) | (27,827) | (42,973) | (58,530) | (33,386) | |
Net cash used in investing activities | (17,561) | (17,259) | (41,170) | (59,862) | (85,046) | (296,458) | |
Revision | |||||||
Cash flows from operating activities: | |||||||
Prepaid expenses and other current assets | (1,631) | (1,957) | |||||
Other changes in operating assets and liabilities | (1,633) | (2,962) | (5,988) | (9,427) | (11,041) | (1,680) | |
Net cash (used in) provided by operating activities | (3,264) | (2,962) | (5,988) | (9,427) | (12,998) | (1,680) | |
Cash flows from investing activities: | |||||||
Property and equipment additions | 3,264 | 2,962 | 5,988 | 9,427 | 12,998 | 1,680 | |
Net cash used in investing activities | $ 3,264 | $ 2,962 | $ 5,988 | $ 9,427 | $ 12,998 | $ 1,680 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Concentration of Credit Risk (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
|
Segment information: | |||||||||
Property and equipment | $ 100,270 | $ 98,016 | $ 100,270 | $ 98,016 | $ 99,502 | $ 101,090 | $ 98,858 | $ 97,586 | $ 96,710 |
Outside United States | |||||||||
Segment information: | |||||||||
Property and equipment | $ 755 | $ 755 | $ 827 | ||||||
Revenue | Geographic Concentration Risk | Outside United States | |||||||||
Segment information: | |||||||||
Risk percentage | 7.00% | 7.00% | 7.00% | 8.00% |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Capitalized Costs and Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
|
Cloud computing implementation costs | |||||||||
Amortization of cloud computing implementation costs | $ 919 | $ 0 | $ 1,550 | $ 0 | |||||
Prepaid expenses and other current assets: | |||||||||
Prepaid expenses | 3,922 | 3,922 | $ 5,875 | ||||||
Unamortized cloud computing implementation costs | 3,999 | 3,999 | 1,957 | ||||||
Prepaid Insurance | 969 | 969 | 2,291 | ||||||
Prepaid licenses and support | 10,747 | 10,747 | 12,217 | ||||||
Prepaid expenses and other current assets | 19,637 | 19,637 | $ 26,124 | 22,340 | |||||
Other assets: | |||||||||
Unamortized cloud computing implementation costs | 13,491 | 13,491 | 12,721 | ||||||
Other assets | 1,888 | 1,888 | 2,612 | ||||||
Total other assets | 15,379 | $ 13,529 | 15,379 | $ 13,529 | $ 16,975 | 15,333 | $ 10,260 | $ 7,800 | $ 3,580 |
Accrued expenses: | |||||||||
Accrued general expenses | 17,015 | 17,015 | 18,485 | ||||||
Accrued contract labor and professional fees | 12,229 | 12,229 | 17,421 | ||||||
Accrued income and other taxes | 20,370 | 20,370 | 2,328 | ||||||
Accrued expenses | $ 49,614 | $ 49,614 | $ 38,234 |
REVENUE RECOGNITION - Disaggregation of revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Disaggregation of revenue: | ||||
Total revenues | $ 145,027 | $ 126,238 | $ 417,473 | $ 360,498 |
Software subscriptions | ||||
Disaggregation of revenue: | ||||
Total revenues | 121,285 | 106,368 | 350,135 | 304,587 |
Software licenses | ||||
Disaggregation of revenue: | ||||
Total revenues | 66,637 | 62,589 | 196,070 | 182,320 |
Cloud subscriptions | ||||
Disaggregation of revenue: | ||||
Total revenues | 54,648 | 43,779 | 154,065 | 122,267 |
Services | ||||
Disaggregation of revenue: | ||||
Total revenues | $ 23,742 | $ 19,870 | $ 67,338 | $ 55,911 |
REVENUE RECOGNITION - Accounts receivable, net (Details) - USD ($) $ in Thousands |
9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2023 |
Dec. 31, 2022 |
Jun. 30, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Dec. 31, 2021 |
|
REVENUE RECOGNITION | ||||||
Allowance for accounts receivable | $ 14,308 | $ 9,554 | $ 14,218 | $ 9,620 | $ 8,719 | $ 9,151 |
Allowance for credit loss | ||||||
Balance, beginning of period | 102,885 | 76,929 | ||||
Balance, end of period | 129,018 | 102,885 | ||||
Increase, net | $ 26,133 | $ 25,956 |
REVENUE RECOGNITION - Allowance and deferred allowance (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Allowance for credit loss | ||||
Beginning balance | $ (14,218) | $ (8,719) | $ (9,554) | $ (9,151) |
Ending balance | (14,308) | (9,620) | (14,308) | (9,620) |
Change in allowance | 90 | 901 | 4,754 | 469 |
Deferred beginning balance | 10,409 | 6,700 | 7,133 | 6,537 |
Deferred ending balance | 10,472 | 6,954 | 10,472 | 6,954 |
Change in deferred allowance | (63) | (254) | (3,339) | (417) |
Net amount charged to revenues | 28 | $ 647 | 1,416 | $ 52 |
Software subscriptions | ||||
Allowance for credit loss | ||||
Beginning balance | (9,554) | |||
Ending balance | (14,308) | (14,308) | ||
Deferred beginning balance | 7,133 | |||
Deferred ending balance | $ 10,472 | $ 10,472 |
REVENUE RECOGNITION - Deferred revenue (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|
REVENUE RECOGNITION | ||||||
Deferred revenue, current | $ 264,785 | $ 268,847 | ||||
Deferred revenue, non-current | 2,030 | 10,289 | ||||
Total deferred revenue | $ 266,815 | $ 277,053 | $ 279,136 | $ 253,735 | $ 255,074 | $ 249,010 |
REVENUE RECOGNITION - Changes to deferred revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
REVENUE RECOGNITION | ||||
Beginning balance | $ 277,053 | $ 255,074 | $ 279,136 | $ 249,010 |
Additional amounts deferred | 134,789 | 124,899 | 405,152 | 365,223 |
Revenues recognized | (145,027) | (126,238) | (417,473) | (360,498) |
Ending balance | $ 266,815 | $ 253,735 | $ 266,815 | $ 253,735 |
REVENUE RECOGNITION - Contract cost balances (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Deferred commissions: | ||||
Beginning balance | $ 15,921 | $ 12,168 | $ 15,463 | $ 12,555 |
Additions | 3,839 | 3,248 | 9,437 | 7,904 |
Amortization | (2,666) | (1,659) | (7,806) | (6,702) |
Ending balance | $ 17,094 | $ 13,757 | $ 17,094 | $ 13,757 |
Contract costs, amortization period | 3 years | 3 years | ||
Impairment loss | $ 0 |
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Changes in fair value of Tellutax contingent consideration (Details) - Contingent Consideration $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2023
USD ($)
| |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning balance | $ 4,800 |
Fair value adjustments | 1,349 |
Payments | (1,449) |
Ending balance | $ 4,700 |
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS - Non-recurring Fair Value Measurements (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
LCR | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Deferred purchase consideration | $ 10,000 | $ 10,000 | $ 19,824 | ||
Systax | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Interest acquired (as a percent) | 15.00% | 15.00% | |||
Purchase commitment liability payment | $ 0 | $ 4,975 | |||
Total equity interests | 80.00% | 80.00% | |||
Purchase commitment liability | 5,012 | ||||
Purchase commitment liability | $ 12,592 | $ 12,592 | |||
Adjustment due to currency exchange rates fluctuation | 0 | $ 0 | 0 | $ 0 | |
Minimum Purchase Commitment liability | $ 5,342 | $ 5,342 | $ 4,749 |
PROPERTY AND EQUIPMENT - Additional Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Property and equipment | |||||
Finance lease amortization | $ 70 | $ 174 | $ 586 | $ 363 | |
Property and equipment, gross | 248,654 | 248,654 | $ 282,939 | ||
Accumulated amortization | 148,384 | 148,384 | 181,849 | ||
Excluding internal-use software and capital leases | |||||
Property and equipment | |||||
Depreciation expense | 1,636 | 1,535 | 5,120 | 4,923 | |
Assets under finance leases | |||||
Property and equipment | |||||
Property and equipment, gross | 303 | 303 | 1,461 | ||
Accumulated amortization | 166 | 166 | 861 | ||
Internal-use software | |||||
Property and equipment | |||||
Property and equipment, gross | 179,776 | 179,776 | 185,015 | ||
Accumulated amortization | 107,992 | 107,992 | 119,603 | ||
Depreciation expense | 8,821 | 6,881 | 25,230 | 20,139 | |
Internal systems and tools | |||||
Property and equipment | |||||
Property and equipment, gross | 39,430 | 39,430 | $ 42,035 | ||
Depreciation expense | $ 1,466 | $ 1,228 | $ 5,695 | $ 3,253 |
PROPERTY AND EQUIPMENT - Major components of internal-use software (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|---|
Property and equipment | |||||||
Property and equipment, gross | $ 248,654 | $ 282,939 | |||||
Less accumulated depreciation | (148,384) | (181,849) | |||||
Property and equipment | 100,270 | $ 99,502 | 101,090 | $ 98,016 | $ 98,858 | $ 97,586 | $ 96,710 |
Internal-use software | |||||||
Property and equipment | |||||||
Property and equipment, gross | 179,776 | 185,015 | |||||
Less accumulated depreciation | (107,992) | (119,603) | |||||
Internal-use software developed, net of accumulated depreciation | 71,784 | 65,412 | |||||
Property and equipment | 87,641 | 83,612 | |||||
In-process internal-use software | |||||||
Property and equipment | |||||||
Property and equipment, gross | $ 15,857 | $ 18,200 |
PROPERTY AND EQUIPMENT - Amounts included in property and equipment additions related to capitalized internal-use software (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Cloud-based customer solutions | ||
Property and equipment | ||
Total | $ 22,170 | $ 22,014 |
Internal systems and tools | ||
Property and equipment | ||
Total | 12,095 | 9,496 |
Internal-use software | ||
Property and equipment | ||
Total | $ 34,265 | $ 31,510 |
CAPITALIZED SOFTWARE (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Capitalized software, movement | |||||
Capitalized software, net | $ 39,356 | $ 39,356 | $ 39,012 | ||
Capitalized software amortization expense | 5,147 | $ 4,163 | 13,739 | $ 12,869 | |
Software | |||||
Capitalized software, movement | |||||
Capitalized software, gross | 115,152 | 115,152 | 96,577 | ||
Less accumulated amortization | (75,936) | (75,936) | (62,197) | ||
Capitalized software, net | 39,216 | 39,216 | 34,380 | ||
Capitalized development costs | 5,041 | $ 4,362 | 14,083 | $ 10,288 | |
In-process internal-use software | |||||
Capitalized software, movement | |||||
Capitalized software, gross | $ 140 | $ 140 | $ 4,632 |
GOODWILL AND OTHER INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Goodwill. | $ 250,955 | $ 251,842 |
Goodwill and other intangible assets | 253,976 | 257,023 |
Other intangible assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Other intangible assets, net | $ 3,021 | $ 5,181 |
GOODWILL AND OTHER INTANGIBLE ASSETS - Intangibles (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
|
Amortization of acquired intangible assets | |||||
Amortization | $ 657 | $ 813 | $ 2,227 | $ 3,200 | |
Cost of Revenues | |||||
Amortization of acquired intangible assets | |||||
Amortization | 61 | 58 | 181 | 177 | |
Selling and marketing | |||||
Amortization of acquired intangible assets | |||||
Amortization | 596 | $ 755 | $ 2,046 | $ 3,023 | |
Other intangible assets | |||||
Other intangible assets | |||||
Weighted average amortization period (years) | 3 years 6 months | 3 years 6 months | |||
Gross Value | 10,791 | $ 10,791 | $ 10,667 | ||
Accumulated amortization | (7,770) | (7,770) | (5,486) | ||
Carrying Value | $ 3,021 | $ 3,021 | $ 5,181 |
DEBT - Credit Agreement (Details) $ in Thousands |
Mar. 08, 2022
USD ($)
|
---|---|
Line of Credit | |
Debt | |
Line of credit, capacity | $ 200,000 |
New Term Loan. | |
Debt | |
Face amount | $ 50,000 |
DEBT - Indebtness (Details) - USD ($) $ in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
---|---|---|
Current portion of long-term debt | ||
Current portion of long-term debt | $ 2,500 | $ 2,188 |
Debt, net of current portion | ||
Deferred financing costs | (137) | (166) |
Total debt, net of current portion | 44,863 | 46,709 |
Total Debt | 47,363 | 48,897 |
Term Loan | ||
Current portion of long-term debt | ||
Current portion of long-term debt | 2,500 | 2,188 |
Debt, net of current portion | ||
Debt, net of current portion | $ 45,000 | $ 46,875 |
STOCKHOLDERS EQUITY (Details) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Class A | ||||
Common Stock | ||||
Exercise of stock options, net (in shares) | 744 | 212 | 1,595 | 577 |
Shares exchanged in lieu | 292 | 21 | 315 | 91 |
Class A | Restricted Stock Units | ||||
Common Stock | ||||
Shares issued upon vesting of Restricted Stock Units, net (in shares) | 56 | 31 | 469 | 34 |
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | 24 | 13 | 266 | 14 |
Class A | Restricted Stock Awards | ||||
Common Stock | ||||
Shares issued upon vesting of Restricted Stock Units, net (in shares) | 92 | 114 | 198 | 173 |
Share-based Payment Arrangement, Shares Withheld for Tax Withholding Obligation | 7 | 15 | 7 | 15 |
Class B | ||||
Common Stock | ||||
Exchange of shares | 879 | 0 | 3,468 | 5,500 |
S Corporation | ||||
Common Stock | ||||
Distributions | $ 0 | $ 536 |
STOCK-BASED AWARD PLANS - 2020 Plan (Details) shares in Thousands |
Sep. 30, 2023
shares
|
---|---|
Employee Stock Option [Member] | |
Compensation plans: | |
Shares authorized | 14,875 |
STOCK-BASED AWARD PLANS - Employee Stock Purchase Plan (Details) shares in Thousands, $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2023
USD ($)
period
shares
|
Sep. 30, 2022
period
|
|
Compensation plans: | ||
Unrecognized compensation cost | $ 5,960 | |
Class A | ||
Compensation plans: | ||
Purchase price as a percent of fair value | 85.00% | |
ESPP | ||
Compensation plans: | ||
Reserved for issuance | shares | 4,984 | |
Amounts withheld from participants | $ 1,062 | |
Unrecognized compensation cost | $ 138 | |
Number of offering periods | period | 2 | 2 |
ESPP offering period | 6 months | |
Discount | 15.00% | 15.00% |
STOCK-BASED AWARD PLANS - ESPP - Option-pricing model key input assumptions (Details) - Initial Public Offering - ESPP - $ / shares |
1 Months Ended | |
---|---|---|
Nov. 30, 2023 |
Nov. 30, 2022 |
|
Fair Value Assumptions and Methodology | ||
Fair market value of common stock | $ 21.76 | $ 11.16 |
Volatility | 39.40% | 35.40% |
Expected term (in years) | 6 months | 6 months |
Risk-free interest rate | 5.40% | 1.60% |
STOCK-BASED AWARD PLANS - Stock based compensation (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Allocation of costs | ||||
Compensation expense | $ 7,772 | $ 5,256 | $ 26,228 | $ 14,383 |
Employee Stock Option [Member] | ||||
Allocation of costs | ||||
Compensation expense | 1,515 | 1,836 | 4,788 | 5,250 |
Restricted Stock Units | ||||
Allocation of costs | ||||
Compensation expense | 5,452 | 2,544 | 18,762 | 6,665 |
Restricted Stock Awards | ||||
Allocation of costs | ||||
Compensation expense | 598 | 725 | 2,076 | 2,034 |
ESPP | ||||
Allocation of costs | ||||
Compensation expense | $ 207 | $ 151 | $ 602 | $ 434 |
STOCK-BASED AWARD PLANS - Stock based compensation, comprehensive loss (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Allocation of costs | ||||
Compensation expense | $ 7,772 | $ 5,256 | $ 26,228 | $ 14,383 |
Software subscriptions | ||||
Allocation of costs | ||||
Compensation expense | 728 | 577 | 2,143 | 1,502 |
Services | ||||
Allocation of costs | ||||
Compensation expense | 452 | 374 | 1,454 | 1,055 |
Research and development | ||||
Allocation of costs | ||||
Compensation expense | 1,398 | 581 | 4,407 | 1,193 |
Selling and marketing | ||||
Allocation of costs | ||||
Compensation expense | 2,325 | 1,621 | 6,305 | 4,594 |
General and administrative | ||||
Allocation of costs | ||||
Compensation expense | $ 2,869 | $ 2,103 | $ 11,919 | $ 6,039 |
INCOME TAXES - (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
INCOME TAXES | ||||
Income tax expense (benefit) | $ 784 | $ (91) | $ 13,266 | $ 1,217 |
Effective tax rate (as a percent) | (30.00%) | 7.40% | (87.50%) | (21.10%) |
U.S. federal statutory income tax rate | 21.00% | 21.00% | 21.00% | 21.00% |
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
|
Pay vs Performance Disclosure | ||||||||
Net Income (Loss) | $ (3,399) | $ (6,896) | $ (18,132) | $ (1,141) | $ (5,520) | $ (334) | $ (28,427) | $ (6,995) |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Sep. 30, 2023
shares
| |
John Schwab | |
Trading Arrangements, by Individual | |
Material Terms of Trading Arrangement | On September 15, 2023, John Schwab, our Chief Financial Officer, adopted a Rule 10b5-1 trading arrangement that is intended to satisfy the affirmative defense of Rule 10b5-1(c) for the sale of up to 35,000 shares of Class A common stock until March 28, 2024. |
Name | John Schwab |
Title | Chief Financial Officer |
Rule 10b5-1 Arrangement Adopted | true |
Adoption Date | September 15, 2023 |
Aggregate Available | 35,000 |
Expiration Date | March 28, 2024 |
Eric Andersen | |
Trading Arrangements, by Individual | |
Material Terms of Trading Arrangement | On August 18, 2023, Eric Andersen, Director, adopted a Rule 10b5-1 trading arrangement that is intended to satisfy the affirmative defense of Rule 10b5-1(c) for the sale of up to 80,000 shares of Class A common stock until August 15, 2025. |
Name | Eric Andersen |
Title | Director |
Rule 10b5-1 Arrangement Adopted | true |
Adoption Date | August 18, 2023 |
Aggregate Available | 80,000 |
Expiration Date | August 15, 2025 |
;& UP0A$/=; !F
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M55< QR"0P)E7KO I@%"LW1@,[P\ D%
MD.67 )0M-*(LXCZ!6+46G2,2O#L-PSV<_!8U7!3-F3&!#1*]Y_<\5^#5!GVA
MSV&)T'1,A:%=%C5*V1U\X>(:&M"9@-4UITO$L3T&0ZTV,M-)$.I,&F1KP_@5
M$+41W#T$I16!.SK0;&X?1:E:'SB.0BFP$NK.(0Y&Q%,_=F9>:$[>[B3D#H"R
M/$E43 N.0K-L^\VF,
M#>)C #*:#@+:-V76\%N45 E32YHI*7.#_*,U0=B-5=680NMMAH$^8(U[NJ56
MJL_9!_<&B#5E^0_L%Z'5&> KELIT MR"DV0#*T42=Z 1U+7E; 52DXD5",G.O@+G:BV>-01)IOETP'&H1F4(![&(X[Q2)CQ?NX1W5%V1L$.B0PJ
MW(SVP:)F=.I!ZPB/?"/AD2&56?W2AX70(JRT[^PXRB/A
O)?.)-_:$V-ELUVU]];SX<]C!3
M('I/1][8\?2QGQVWB5R_SKN>/1GTX[GI#P,O"&9M=H;>) PZ[)R"#Q,W.T>>
M/Y[U\%$@>D^GWLS!^L=^_EXA-S))T%^'FQ-O'$S:W)QZD\FLP\V9-P/+G-P,
MO/'
K%B5:G;$VB"$8PP3:4M(76\7X?3
M+3@[-O3<1E?$!(T0-3ZK450$#^#&6SB;(4O=PQWKX5KRP*5QY>T$*L[A9O_D
M]\U/.AUI7K1GAFFLJZ0LRF9QO;R_>UQ^N/OS]H:L?GOW^&GY<#L+#");?I"U*%<-2OP3E"GY*(4I-+D5
M.>2G^@%ZU+D5[]VZBL\"KJ :D"3T21S&R1F\I LS<7C)_PRS04G[4>R 7.J*
M9C#W< (TJ"?P%B]?1*/P[1D?T\[']!SZ/_;Q+$J_C\,!Z4,GU[1BAG+V#7*B
MY<;LJ +"1,;K'#1.S)>:J6,6%3G)D909PNE:*D=0P*E!*7C&3:%1#U?%026'
M)YS\"OF.3#FX@\!YK93,Z\QHAP*BH"(#G'27OPMMI9[*>-WG1-.YBU/^
MBC'\R=C9"+:ANF!Z_
H?KP8_0=02P,$% @ [(AI5VRN
M,V67!0 <1X !D !X;"]W;W)KVC?1J%BNYG6WR=X&O2D."J2
ML8S=M$:O8.@E$7J(X!9J=>=DIOG08RS_D:8OJ"IZC<_1=V:KT(N2QFWB$+-2
MJ-OVR=R/G2=4L(]@E^"DAUD&W%N;@Q65?BR-Q.#Z7OFJ73N9R8_ _I
&PO=V]R:W-H965T
@Y(3"DP2SI" 1=\9!-?#ELFW"=\)K.7>'IE)YIR_
M&&.<]QW?$((",F40L%Y>801%88 TC5\;3*=I:0KW]UOT>SN[GF6.)8QX\4QR
MM>H['0?EL,!5H:9\_04V\\0&+^.%M$^TKG/CR$%9)16GFV+-@!)6K_AM\Q[V
M"CK^!P7AIB"TO.M&EN4M5CCM";Y&PF1K-+.QH]IJ38XP
2%O_7U57=4C6&=-N!7ITW2-Z.V%XL*CM%R?/E(U^4PFRMKK0'-A<
M]]H