XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies - Schedule of Consolidated Statements of Changes in Stockholders' Equity (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Accounting Standards Update [Extensible Enumeration]                 Accounting Standards Update 2016-13 [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 129,279 $ 160,405 $ 169,315 $ 396,411 $ 433,959 $ 470,671 $ 169,315 $ 470,671  
Net loss (30,639) (34,845) (13,791) (163,137) (42,991) (42,926) (79,275) (249,053)  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (20) (24) (991) (54) (314) (1,730)      
Issuance of common stock in connection with settlement of incentive plan     1,707     1,659      
Conversion of Class C shares to Class A shares     0     0      
Increase in tax receivable agreement liability     (110)     (441)      
Other comprehensive income (loss) (44) (96) (135) (188) 186 (109)      
Stock-based compensation 4,270 3,871 4,405 7,108 5,571 7,161      
Ending balance 102,846 129,279 160,405 240,140 396,411 433,959 102,846 240,140 $ 470,671
Cumulative Effect, Period of Adoption, Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance           (326)   (326)  
Ending balance                 (326)
Additional Paid-In-Capital                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 854,270 850,202 843,112 843,568 838,745 831,566 843,112 831,566  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes 288 284 178 204 (133) (1,449)      
Issuance of common stock in connection with settlement of incentive plan     2,464     1,819      
Conversion of Class C shares to Class A shares     241     1,047      
Increase in tax receivable agreement liability     (110)     (441)      
Stock-based compensation 4,182 3,784 4,317 6,493 4,956 6,203      
Ending balance 858,740 854,270 850,202 850,265 843,568 838,745 858,740 850,265 831,566
Accumulated Deficit                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (744,572) (718,199) (707,662) (507,725) (473,424) (439,296) (707,662) (439,296)  
Net loss (23,602) (26,373) (10,537) (131,490) (34,301) (33,802)      
Ending balance (768,174) (744,572) (718,199) (639,215) (507,725) (473,424) (768,174) (639,215) (439,296)
Accumulated Deficit | Cumulative Effect, Period of Adoption, Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance           (326)   (326)  
Ending balance                 (326)
Accumulated Other Comprehensive Loss                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (295) (271) (181) (114) (322) (260) (181) (260)  
Other comprehensive income (loss) 33 (24) (90) (165) 208 (62)      
Ending balance (262) (295) (271) (279) (114) (322) (262) (279) (260)
Non-Controlling Interest                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 19,867 28,664 34,037 60,671 68,949 78,650 34,037 78,650  
Net loss (7,037) (8,472) (3,254) (31,647) (8,690) (9,124)      
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (308) (308) (1,169) (258) (181) (281)      
Issuance of common stock in connection with settlement of incentive plan     (757)     (160)      
Conversion of Class C shares to Class A shares     (241)     (1,047)      
Other comprehensive income (loss) (77) (72) (45) (23) (22) (47)      
Stock-based compensation 88 87 88 615 615 958      
Ending balance $ 12,533 $ 19,867 $ 28,664 $ 29,358 $ 60,671 $ 68,949 $ 12,533 $ 29,358 $ 78,650
Class A Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares) 69,255 68,632 65,855 93,602 93,147 91,674 65,855 91,674  
Beginning balance $ 7 $ 7 $ 7 $ 9 $ 9 $ 9 $ 7 $ 9  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares) 1,205 623 1,498 656 455 832      
Issuance of common stock in connection with settlement of incentive plan (in shares)     970     407      
Conversion of Class C shares to Class A shares (in shares)     309     234      
Ending balance (in shares) 70,460 69,255 68,632 94,258 93,602 93,147 70,460 94,258 91,674
Ending balance $ 7 $ 7 $ 7 $ 9 $ 9 $ 9 $ 7 $ 9 $ 9
Class C Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares) 21,204 21,204 21,513 21,513 21,513 21,747 21,513 21,747  
Beginning balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2  
Conversion of Class C shares to Class A shares (in shares)     (309)     (234)      
Ending balance (in shares) 21,204 21,204 21,204 21,513 21,513 21,513 21,204 21,513 21,747
Ending balance $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2 $ 2
As Previously Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Accounting Standards Update [Extensible Enumeration]                 Accounting Standards Update 2016-13 [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       394,828 433,561 470,671   470,671  
Net loss       (163,327) (44,177) (43,126)   (250,629)  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       (54) (314) (1,730)      
Issuance of common stock in connection with settlement of incentive plan           1,659      
Conversion of Class C shares to Class A shares           0      
Increase in tax receivable agreement liability           (441)      
Other comprehensive income (loss)       (188) 187 (109)      
Stock-based compensation       7,102 5,571 6,963      
Ending balance       238,361 394,828 433,561   238,361 $ 470,671
As Previously Reported | Cumulative Effect, Period of Adoption, Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance           (326)   (326)  
Ending balance                 (326)
As Previously Reported | Additional Paid-In-Capital                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       844,229 838,972 831,566   831,566  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       (54) (314) (1,730)      
Issuance of common stock in connection with settlement of incentive plan           1,659      
Conversion of Class C shares to Class A shares           955      
Increase in tax receivable agreement liability           (441)      
Stock-based compensation       7,102 5,571 6,963      
Ending balance       851,277 844,229 838,972   851,277 831,566
As Previously Reported | Accumulated Deficit                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (508,804) (473,574) (439,296)   (439,296)  
Net loss       (131,433) (35,230) (33,952)      
Ending balance       (640,237) (508,804) (473,574)   (640,237) (439,296)
As Previously Reported | Accumulated Deficit | Cumulative Effect, Period of Adoption, Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance           (326)   (326)  
Ending balance                 (326)
As Previously Reported | Accumulated Other Comprehensive Loss                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (113) (322) (260)   (260)  
Other comprehensive income (loss)       (165) 209 (62)      
Ending balance       (278) (113) (322)   (278) (260)
As Previously Reported | Non-Controlling Interest                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       59,505 68,474 78,650   78,650  
Net loss       (31,894) (8,947) (9,174)      
Conversion of Class C shares to Class A shares           (955)      
Other comprehensive income (loss)       (23) (22) (47)      
Ending balance       $ 27,588 $ 59,505 $ 68,474   $ 27,588 $ 78,650
As Previously Reported | Class A Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       93,602 93,147 91,674   91,674  
Beginning balance       $ 9 $ 9 $ 9   $ 9  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)       656 455 832      
Issuance of common stock in connection with settlement of incentive plan (in shares)           407      
Conversion of Class C shares to Class A shares (in shares)           234      
Ending balance (in shares)       94,258 93,602 93,147   94,258 91,674
Ending balance       $ 9 $ 9 $ 9   $ 9 $ 9
As Previously Reported | Class C Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       21,513 21,513 21,747   21,747  
Beginning balance       $ 2 $ 2 $ 2   $ 2  
Conversion of Class C shares to Class A shares (in shares)           (234)      
Ending balance (in shares)       21,513 21,513 21,513   21,513 21,747
Ending balance       $ 2 $ 2 $ 2   $ 2 $ 2
Revision Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       1,583 398        
Net loss       190 1,186 200   1,576  
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       0 0 0      
Issuance of common stock in connection with settlement of incentive plan           0      
Conversion of Class C shares to Class A shares           0      
Other comprehensive income (loss)         (1)        
Stock-based compensation       6 0 198      
Ending balance       1,779 1,583 398   1,779  
Revision Adjustment | Additional Paid-In-Capital                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (661) (227)        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       258 181 281      
Issuance of common stock in connection with settlement of incentive plan           160      
Conversion of Class C shares to Class A shares           92      
Stock-based compensation       (609) (615) (760)      
Ending balance       (1,012) (661) (227)   (1,012)  
Revision Adjustment | Accumulated Deficit                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       1,079 150        
Net loss       (57) 929 150      
Ending balance       1,022 1,079 150   1,022  
Revision Adjustment | Accumulated Other Comprehensive Loss                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (1) 0        
Other comprehensive income (loss)         (1)        
Ending balance       (1) (1) 0   (1)  
Revision Adjustment | Non-Controlling Interest                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       1,166 475        
Net loss       247 257 50      
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       (258) (181) (281)      
Issuance of common stock in connection with settlement of incentive plan           (160)      
Conversion of Class C shares to Class A shares           (92)      
Stock-based compensation       615 615 958      
Ending balance       $ 1,770 $ 1,166 $ 475   $ 1,770  
Revision Adjustment | Class A Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       0 0        
Beginning balance       $ 0 $ 0        
Ending balance (in shares)       0 0 0   0  
Ending balance       $ 0 $ 0 $ 0   $ 0  
Revision Adjustment | Class C Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       0 0        
Beginning balance       $ 0 $ 0        
Ending balance (in shares)       0 0 0   0  
Ending balance       $ 0 $ 0 $ 0   $ 0  
As Currently Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Accounting Standards Update [Extensible Enumeration]                 Accounting Standards Update 2016-13 [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       396,411 433,959        
Net loss       (163,137) (42,991) (42,926)      
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       (54) (314) (1,730)      
Issuance of common stock in connection with settlement of incentive plan           1,659      
Conversion of Class C shares to Class A shares           0      
Increase in tax receivable agreement liability           (441)      
Other comprehensive income (loss)       (188) 186 (109)      
Stock-based compensation       7,108 5,571 7,161      
Ending balance       240,140 396,411 433,959   240,140  
As Currently Reported | Cumulative Effect, Period of Adoption, Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance           (326)   (326)  
Ending balance                 $ (326)
As Currently Reported | Additional Paid-In-Capital                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       843,568 838,745        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       204 (133) (1,449)      
Issuance of common stock in connection with settlement of incentive plan           1,819      
Conversion of Class C shares to Class A shares           1,047      
Increase in tax receivable agreement liability           (441)      
Stock-based compensation       6,493 4,956 6,203      
Ending balance       850,265 843,568 838,745   850,265  
As Currently Reported | Accumulated Deficit                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (507,725) (473,424)        
Net loss       (131,490) (34,301) (33,802)      
Ending balance       (639,215) (507,725) (473,424)   (639,215)  
As Currently Reported | Accumulated Deficit | Cumulative Effect, Period of Adoption, Adjustment                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance           (326)   (326)  
Ending balance                 $ (326)
As Currently Reported | Accumulated Other Comprehensive Loss                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       (114) (322)        
Other comprehensive income (loss)       (165) 208 (62)      
Ending balance       (279) (114) (322)   (279)  
As Currently Reported | Non-Controlling Interest                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance       60,671 68,949        
Net loss       (31,647) (8,690) (9,124)      
Issuance of restricted stock, net of forfeitures and shares withheld for taxes       (258) (181) (281)      
Issuance of common stock in connection with settlement of incentive plan           (160)      
Conversion of Class C shares to Class A shares           (1,047)      
Other comprehensive income (loss)       (23) (22) (47)      
Stock-based compensation       615 615 958      
Ending balance       $ 29,358 $ 60,671 $ 68,949   $ 29,358  
As Currently Reported | Class A Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       93,602 93,147        
Beginning balance       $ 9 $ 9        
Issuance of restricted stock, net of forfeitures and shares withheld for taxes (in shares)       656 455 832      
Issuance of common stock in connection with settlement of incentive plan (in shares)           407      
Conversion of Class C shares to Class A shares (in shares)           234      
Ending balance (in shares)       94,258 93,602 93,147   94,258  
Ending balance       $ 9 $ 9 $ 9   $ 9  
As Currently Reported | Class C Common Stock | Common Stock                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance (in shares)       21,513 21,513        
Beginning balance       $ 2 $ 2        
Conversion of Class C shares to Class A shares (in shares)           (234)      
Ending balance (in shares)       21,513 21,513 21,513   21,513  
Ending balance       $ 2 $ 2 $ 2   $ 2