XML 94 R66.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Related Party Notes - Schedule of Related Party Notes Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Notes Payable    
Related Party Transaction [Line Items]    
Net Carrying Value $ 118,917 $ 41,719
Fair Value Measurement Adjustments (14,293) 264
Original Issue Discount and Proceeds Allocated to Warrants (12,932) (10,878)
Net Carrying Value 91,692 31,105
Related Party    
Related Party Transaction [Line Items]    
Net Carrying Value 9,760 8,964
Less: Related party notes payable, current (9,760) (8,964)
Total: Related party notes payable, less current $ 0 $ 0
Related party notes – China | Related Party    
Related Party Transaction [Line Items]    
Contractual Interest Rates 18.00% 12.00%
Net Carrying Value $ 5,103 $ 5,209
Related party notes – Unsecured SPA | Related Party    
Related Party Transaction [Line Items]    
Net Carrying Value 542  
Related party notes – Unsecured SPA | Related Party | Metaverse Horizon Limited and V W Investment Holding Limited | Notes Payable    
Related Party Transaction [Line Items]    
Net Carrying Value 666  
Fair Value Measurement Adjustments (54)  
Original Issue Discount and Proceeds Allocated to Warrants (70)  
Net Carrying Value $ 542  
Related party notes – Unsecured SPA | Related Party | Minimum    
Related Party Transaction [Line Items]    
Contractual Interest Rates 10.00%  
Related party notes – Unsecured SPA | Related Party | Minimum | Metaverse Horizon Limited and V W Investment Holding Limited    
Related Party Transaction [Line Items]    
Contractual Interest Rates 10.00%  
Related party notes – Unsecured SPA | Related Party | Maximum    
Related Party Transaction [Line Items]    
Contractual Interest Rates 15.00%  
Related party notes – Unsecured SPA | Related Party | Maximum | Metaverse Horizon Limited and V W Investment Holding Limited    
Related Party Transaction [Line Items]    
Contractual Interest Rates 15.00%  
Related party notes – China various other | Related Party    
Related Party Transaction [Line Items]    
Contractual Interest Rates 0.00% 0.00%
Net Carrying Value $ 3,789 $ 3,755
Related Party Notes- Other | Related Party    
Related Party Transaction [Line Items]    
Contractual Interest Rates 5.27%  
Net Carrying Value $ 326