XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Net Income/(Loss) per Share
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Net Income/(Loss) per Share Net Income (Loss) per Share
The following table presents the reconciliation of net income (loss) to net loss used in computing basic and diluted net income (loss) per share of Common Stock attributable to common stockholders:
March 31, 2023March 31, 2022
Net income (loss) used in computing basic net income (loss) per share of Common Stock attributable to common stockholders$6,487 $(153,098)
Less: Dilutive impact of SPA Warrants(11,897)— 
Less: Dilutive impact of conversion of SPA notes and settlement of make-whole provisions(59,331)— 
Net loss used in computing diluted net loss per share of Common Stock attributable to common stockholders$(64,741)$(153,098)
The following table presents the reconciliation of basic to diluted weighted average shares used in computing net income/(loss) per share of Common Stock attributable to common stockholders. In computing the weighted average shares using the “if-converted” method in accordance with ASC 260-10, Earning per Share the Company uses the average Interest Conversion Price during the three months ended March 31, 2023.
March 31, 2023March 31, 2022
Weighted average shares used in computing net income per share of common stock, basic657,565,442 322,211,392 
Add: Shares issuable upon exercise of SPA Warrants 19,121,103 — 
Add: Shares issuable upon conversion of SPA notes and settlement of make-whole provisions311,952,117 — 
Weighted average shares used in computing net loss per share of common stock, diluted 988,638,662 322,211,392 
The following table presents the potentially dilutive shares that were excluded from the computation of diluted net income (loss) per share of Common Stock attributable to common stockholders, because their effect was anti-dilutive:
March 31, 2023March 31, 2022
Shares issuable upon exercise of SPA Warrants, excluding amounts included above in Diluted EPS45,571,419 — 
Shares issuable upon conversion of notes and settlement of Make-Whole provisions, excluding amounts included above in Diluted EPS— 9,009,210 
Other warrants 29,454,593 4,544,258 
Stock-based compensation awards – Options 37,181,872 43,781,815 
Stock-based compensation awards – RSUs 20,131,111— 
Public warrants23,540,988 22,977,568 
Private warrants111,131 674,551 
Total155,991,114 80,987,402