QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
Title of Each Class | Trading symbol | Name of Exchange on which registered | ||||||||||||
x | Accelerated filer | o | |||||||||||||||
Non-accelerated filer | o | Smaller reporting company | Emerging growth company |
June 30, 2024 | December 31, 2023 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Marketable securities | |||||||||||
Accounts receivable, net of allowance for expected credit losses of $ | |||||||||||
Inventory | |||||||||||
Current portion of contract assets | |||||||||||
Current portion of commission asset | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total current assets | |||||||||||
Restricted cash, noncurrent | |||||||||||
Contract assets, noncurrent | |||||||||||
Commission asset, noncurrent | |||||||||||
Property and equipment, net | |||||||||||
Operating lease right-of-use assets | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
Liabilities and Stockholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | $ | |||||||||
Accrued expenses and other current liabilities | |||||||||||
Current portion of deferred revenue | |||||||||||
Current portion of operating lease liabilities | |||||||||||
Total current liabilities | |||||||||||
Deferred revenue, noncurrent | |||||||||||
Operating lease liabilities, noncurrent | |||||||||||
Contingent earn-out liability | |||||||||||
Contingently issuable common stock liability | |||||||||||
Public warrant liability | |||||||||||
Total liabilities | |||||||||||
Commitments and contingencies (Note 14) | |||||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $ | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Accumulated deficit | ( | ( | |||||||||
Stockholders’ equity | |||||||||||
Total liabilities and stockholders’ equity | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product revenue | $ | $ | $ | $ | |||||||||||||||||||
Subscription revenue | |||||||||||||||||||||||
Service revenue | |||||||||||||||||||||||
License fee and other revenue | |||||||||||||||||||||||
Total revenue * | |||||||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of product revenue | |||||||||||||||||||||||
Cost of subscription revenue | |||||||||||||||||||||||
Cost of service revenue | |||||||||||||||||||||||
Cost of license fee and other revenue | |||||||||||||||||||||||
Total cost of revenue | |||||||||||||||||||||||
Gross profit | |||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Research and development | |||||||||||||||||||||||
Sales and marketing | |||||||||||||||||||||||
General and administrative | |||||||||||||||||||||||
Loss from impairment of property and equipment | |||||||||||||||||||||||
Total operating expenses | |||||||||||||||||||||||
Loss from operations | ( | ( | ( | ( | |||||||||||||||||||
Other income (expense), net: | |||||||||||||||||||||||
Interest expense | ( | ||||||||||||||||||||||
Interest income | |||||||||||||||||||||||
Other income (expense), net | ( | ( | ( | ( | |||||||||||||||||||
Loss on extinguishment of debt | ( | ||||||||||||||||||||||
Change in fair value of contingent earn-out liability | ( | ( | |||||||||||||||||||||
Change in fair value of contingently issuable common stock liability | ( | ( | |||||||||||||||||||||
Change in fair value of public warrant liability | ( | ( | |||||||||||||||||||||
Total other income (expense), net | ( | ( | |||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Net income (loss) attributable to common stockholders – basic and diluted (Note 12) | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Weighted average common shares outstanding | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Diluted | |||||||||||||||||||||||
Net income (loss) per share | |||||||||||||||||||||||
Basic | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Diluted | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Other comprehensive income (loss) | |||||||||||||||||||||||
Cumulative translation adjustment | ( | ( | |||||||||||||||||||||
Total other comprehensive income (loss) | ( | ( | |||||||||||||||||||||
Total comprehensive income (loss) | $ | $ | ( | $ | ( | $ | ( |
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balances at December 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Issuance of common stock upon net exercise of stock options | — | — | |||||||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Stock-based compensation cost | — | — | — | — | |||||||||||||||||||||||||||||||
Cumulative translation adjustment | — | — | — | — | |||||||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Balances at March 31, 2024 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Issuance of common stock upon net exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Stock-based compensation cost | — | — | — | — | |||||||||||||||||||||||||||||||
Cumulative translation adjustment | — | — | — | — | |||||||||||||||||||||||||||||||
Net income | — | — | — | — | |||||||||||||||||||||||||||||||
Balances at Balances at June 30, 2024 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Balances at December 31, 2022 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Issuance of common stock upon net exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of warrants | — | — | — | ||||||||||||||||||||||||||||||||
Stock-based compensation cost | — | — | — | — | |||||||||||||||||||||||||||||||
Cumulative translation adjustment | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Balances at March 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Issuance of common stock upon net exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||
Issuance of common stock upon vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of warrants | — | — | — | ||||||||||||||||||||||||||||||||
Stock-based compensation cost | — | — | — | — | |||||||||||||||||||||||||||||||
Cumulative translation adjustment | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Balances at June 30, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net loss | $ | ( | $ | ( | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Write-off of inventory and change in inventory reserve | |||||||||||
Loss from impairment of property and equipment | |||||||||||
Stock-based compensation | |||||||||||
Non-cash interest expense | |||||||||||
Amortization (accretion) of premium (discount) on marketable securities, net of change in accrued interest | ( | ||||||||||
Non-cash lease expense | |||||||||||
Change in allowance for expected credit losses | |||||||||||
Loss on extinguishment of debt | |||||||||||
Change in fair value of earn-out liability | ( | ||||||||||
Change in fair value of contingently issuable common stock | ( | ||||||||||
Change in fair value of public warrant liability | ( | ||||||||||
Changes in operating assets and liabilities | |||||||||||
Accounts receivable | ( | ( | |||||||||
Inventory | ( | ||||||||||
Commission assets | ( | ( | |||||||||
Contract assets | ( | ||||||||||
Other assets | ( | ||||||||||
Prepaid expenses and other current assets | ( | ||||||||||
Accounts payable | ( | ( | |||||||||
Deferred revenue | |||||||||||
Accrued expenses and other current liabilities | ( | ||||||||||
Operating lease liability | ( | ( | |||||||||
Net cash used in operating activities | ( | ( | |||||||||
Cash flows from investing activities: | |||||||||||
Development of internal-use software | ( | ( | |||||||||
Purchases of property and equipment | ( | ( | |||||||||
Proceeds from sale of property and equipment | |||||||||||
Purchases of marketable securities | ( | ( | |||||||||
Proceeds from maturities of marketable securities | |||||||||||
Net cash provided by (used in) investing activities | ( | ||||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from exercise of stock options | |||||||||||
Proceeds from long-term debt | |||||||||||
Repayment of principal on long-term debt | ( | ||||||||||
Payment of debt issuance costs and prepayment penalty | ( | ||||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | ( | ||||||||||
Net decrease in cash, cash equivalents and restricted cash | ( | ( | |||||||||
Cash, cash equivalents and restricted cash | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | |||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | $ | |||||||||
Supplemental disclosure of cash flow information | |||||||||||
Cash paid for interest | $ | $ | |||||||||
Supplemental disclosure of non-cash activities | |||||||||||
Transfer of property and equipment to inventory | $ | $ |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Capital expenditures incurred but not yet paid | |||||||||||
Capitalization of stock compensation | |||||||||||
Finback exercise price | |||||||||||
Operating lease liabilities arising from obtaining right-of-use assets | |||||||||||
Reconciliation of cash, cash equivalents and restricted cash: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Restricted cash | |||||||||||
Restricted cash, noncurrent | |||||||||||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows | $ | $ |
June 30, 2024 | |||||||||||||||||
Amortized Cost | Unrealized Gain/(Loss) | Fair Value | |||||||||||||||
U.S. Treasury bills | $ | $ | $ | ||||||||||||||
Total marketable securities | $ | $ | $ |
December 31, 2023 | |||||||||||||||||
Amortized Cost | Unrealized Gain/(Loss) | Fair Value | |||||||||||||||
U.S. Treasury bills | $ | $ | $ | ||||||||||||||
Total marketable securities | $ | $ | $ |
Fair Value Measurements at June 30, 2024 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Money market funds | $ | $ | $ | $ | |||||||||||||||||||
Treasury bills | |||||||||||||||||||||||
$ | $ | $ | $ | ||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Contingent earn-out liability | $ | $ | $ | $ | |||||||||||||||||||
Contingently issuable common stock liability | |||||||||||||||||||||||
Public Warrant liability | |||||||||||||||||||||||
$ | $ | $ | $ |
Fair Value Measurements at December 31, 2023 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Money market funds | $ | $ | $ | $ | |||||||||||||||||||
Treasury bills | |||||||||||||||||||||||
$ | $ | $ | $ | ||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Contingent earn-out liability | $ | $ | $ | $ | |||||||||||||||||||
Contingently issuable common stock liability | |||||||||||||||||||||||
Public Warrant liability | |||||||||||||||||||||||
$ | $ | $ | $ |
Balance at December 31, 2023 | $ | ||||
Change in fair value | ( | ||||
Balance at June 30, 2024 | $ |
Balance at December 31, 2023 | $ | ||||
Change in fair value | ( | ||||
Balance at June 30, 2024 | $ |
Balance at December 31, 2023 | $ | ||||
Change in fair value | ( | ||||
Balance at June 30, 2024 | $ |
Less than 1 year | 1 - 2 years | More than 2 years | Total | ||||||||||||||||||||
Product revenue | $ | $ | $ | $ | |||||||||||||||||||
Subscription revenue | |||||||||||||||||||||||
Service revenue | |||||||||||||||||||||||
License fee and other revenue | |||||||||||||||||||||||
Total revenue | $ | $ | $ | $ |
Year Ending December 31: | |||||
2024 (six months remaining) | $ | ||||
2025 | |||||
2026 | |||||
2027 | |||||
2028 | |||||
Thereafter | |||||
$ |
Balance at December 31, 2023 | $ | ||||
Revenue recognized in relation to the beginning of the year contract liability balance | ( | ||||
Revenue deferred | |||||
Balance at June 30, 2024 | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Interest income on lease receivables | $ | $ | $ | $ | |||||||||||||||||||
Lease income - operating leases | |||||||||||||||||||||||
Total lease revenue | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Product revenue | $ | $ | $ | $ | |||||||||||||||||||
Subscription revenue | |||||||||||||||||||||||
Service revenue | |||||||||||||||||||||||
License fees | |||||||||||||||||||||||
Professional services and other revenue | |||||||||||||||||||||||
Total revenue | $ | $ | $ | $ |
Allowance for Doubtful Accounts | |||||
Balance at December 31, 2023 | $ | ( | |||
Provisions | ( | ||||
Write-offs, net of recoveries | |||||
Balance at June 30, 2024 | $ | ( |
June 30, 2024 | December 31, 2023 | ||||||||||
Raw materials | $ | $ | |||||||||
Finished goods | |||||||||||
Total | $ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
Computers and telecom equipment | $ | $ | |||||||||
Lab equipment | |||||||||||
Furniture and fixtures | |||||||||||
Leasehold improvements | |||||||||||
Leased equipment | |||||||||||
Capitalized software | |||||||||||
Sales demo equipment | |||||||||||
Equipment held for lease1 | |||||||||||
Construction in progress | |||||||||||
Less: Accumulated depreciation and amortization | ( | ( | |||||||||
$ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
Leased equipment | $ | $ | |||||||||
Accumulated depreciation | ( | ( | |||||||||
Leased equipment, net | $ | $ |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Risk-free interest rate | |||||||||||
Expected term (in years) | |||||||||||
Expected volatility | |||||||||||
Expected dividend yield |
Number of Shares | Weighted Average Exercise Price | ||||||||||
Outstanding as of December 31, 2023 | $ | ||||||||||
Granted | |||||||||||
Exercised | ( | ||||||||||
Forfeited | ( | ||||||||||
Expired | ( | ||||||||||
Outstanding as of June 30, 2024 | $ |
Number of Shares | Grant Date Fair Value | ||||||||||
Nonvested as of December 31, 2023 | $ | ||||||||||
Granted | |||||||||||
Vested | ( | ||||||||||
Forfeited | ( | ||||||||||
Nonvested as of June 30, 2024 | $ |
Number of Shares | Grant Date Fair Value | ||||||||||
Nonvested as of December 31, 2023 | $ | ||||||||||
Granted | |||||||||||
Vested | ( | ||||||||||
Forfeited | |||||||||||
Nonvested as of June 30, 2024 | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Cost of revenue | $ | $ | $ | $ | |||||||||||||||||||
Research and development | |||||||||||||||||||||||
Sales and marketing | |||||||||||||||||||||||
General and administrative | |||||||||||||||||||||||
Total stock-based compensation expense | $ | $ | $ | $ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net income (loss) | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Reallocation of net income attributable to participating securities | ( | ||||||||||||||||||||||
Net income (loss) attributable to common stockholders – basic and diluted | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average common shares outstanding – basic | |||||||||||||||||||||||
Weighted average effect of potentially dilutive securities: | |||||||||||||||||||||||
Stock options | |||||||||||||||||||||||
Restricted stock units | |||||||||||||||||||||||
Finback Common Stock Warrants | |||||||||||||||||||||||
Total potentially dilutive securities | |||||||||||||||||||||||
Weighted average common shares outstanding – diluted | |||||||||||||||||||||||
Net income (loss) per share attributable to common stockholders - basic | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Net income (loss) per share attributable to common stockholders - diluted | $ | $ | ( | $ | ( | $ | ( | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Options issued and outstanding | |||||||||||||||||||||||
Public Warrants to purchase common stock | |||||||||||||||||||||||
Warrants to purchase common stock (Finback) | |||||||||||||||||||||||
Unvested restricted stock units | |||||||||||||||||||||||
Unvested performance stock units | |||||||||||||||||||||||
Earn-out shares* | |||||||||||||||||||||||
Contingently issuable common stock* | |||||||||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product revenue | $ | 2,044 | $ | 7,243 | $ | (5,199) | (72) | % | |||||||||||||||
Subscription revenue | 15,903 | 7,964 | 7,939 | 100 | |||||||||||||||||||
Service revenue | 5,553 | 3,905 | 1,648 | 42 | |||||||||||||||||||
License fee and other revenue | 2,040 | 713 | 1,327 | 186 | |||||||||||||||||||
Total revenue | 25,540 | 19,825 | 5,715 | 29 | |||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of product revenue | 3,149 | 7,722 | (4,573) | (59) | |||||||||||||||||||
Cost of subscription revenue | 6,436 | 3,406 | 3,030 | 89 | |||||||||||||||||||
Cost of service revenue | 1,311 | 1,014 | 297 | 29 | |||||||||||||||||||
Cost of license fee and other revenue | 172 | 270 | (98) | (36) | |||||||||||||||||||
Total cost of revenue | 11,068 | 12,412 | (1,344) | (11) | |||||||||||||||||||
Gross profit | 14,472 | 7,413 | 7,059 | 95 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Research and development | 5,722 | 6,395 | (673) | (11) | |||||||||||||||||||
Sales and marketing | 16,892 | 13,613 | 3,279 | 24 | |||||||||||||||||||
General and administrative | 14,185 | 10,874 | 3,311 | 30 | |||||||||||||||||||
Loss from impairment of property and equipment | — | 157 | (157) | (100) | |||||||||||||||||||
Total operating expenses | 36,799 | 31,039 | 5,760 | 19 | |||||||||||||||||||
Loss from operations | (22,327) | (23,626) | 1,299 | 5 | |||||||||||||||||||
Other income (expense), net: | |||||||||||||||||||||||
Interest income | 681 | 1,853 | (1,172) | (63) | |||||||||||||||||||
Other income (expense), net | (39) | (22) | (17) | (77) | |||||||||||||||||||
Change in fair value of contingent earn-out liability | 16,514 | (28,113) | 44,627 | 159 | |||||||||||||||||||
Change in fair value of contingently issuable common stock liability | 3,747 | (5,095) | 8,842 | 174 | |||||||||||||||||||
Change in fair value of public warrant liability | 4,886 | (11,751) | 16,637 | 142 | |||||||||||||||||||
Total other income (expense), net | 25,789 | (43,128) | 68,917 | 160 | |||||||||||||||||||
Net income (loss) | $ | 3,462 | $ | (66,754) | $ | 70,216 | 105 | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Product revenue | $ | 2,044 | $ | 7,243 | $ | (5,199) | (72) | % | |||||||||||||||
Cost of product revenue | $ | 3,149 | $ | 7,722 | $ | (4,573) | (59) | % | |||||||||||||||
Gross profit - Product revenue | $ | (1,105) | $ | (479) | $ | (626) | (131) | % | |||||||||||||||
Gross profit margin - Product revenue | (54) | % | (7) | % | N/A | (47) | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Subscription revenue | $ | 15,903 | $ | 7,964 | $ | 7,939 | 100 | % | |||||||||||||||
Cost of subscription revenue | $ | 6,436 | $ | 3,406 | $ | 3,030 | 89 | % | |||||||||||||||
Gross profit - Subscription revenue | $ | 9,467 | $ | 4,558 | $ | 4,909 | 108 | % | |||||||||||||||
Gross profit margin - Subscription revenue | 60 | % | 57 | % | N/A | 2 | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Service revenue | $ | 5,553 | $ | 3,905 | $ | 1,648 | 42 | % | |||||||||||||||
Cost of service revenue | $ | 1,311 | $ | 1,014 | $ | 297 | 29 | % | |||||||||||||||
Gross profit - Service revenue | $ | 4,242 | $ | 2,891 | $ | 1,351 | 47 | % | |||||||||||||||
Gross profit margin - Service revenue | 76 | % | 74 | % | N/A | 2 | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
License fee and other revenue | $ | 2,040 | $ | 713 | $ | 1,327 | 186 | % | |||||||||||||||
Cost of license fee and other revenue | $ | 172 | $ | 270 | $ | (98) | (36) | % | |||||||||||||||
Gross profit - License fee and other revenue | $ | 1,868 | $ | 443 | $ | 1,425 | 322 | % | |||||||||||||||
Gross profit margin - License fee and other revenue | 92 | % | 62 | % | N/A | 29 | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Personnel related (including stock-based compensation) | $ | 3,943 | $ | 4,313 | $ | (370) | (9) | % | |||||||||||||||
Materials and prototypes | 504 | 839 | (335) | (40) | % | ||||||||||||||||||
Professional fees | 929 | 926 | 3 | — | % | ||||||||||||||||||
Other | 346 | 317 | 29 | 9 | % | ||||||||||||||||||
$ | 5,722 | $ | 6,395 | $ | (673) | (11) | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Personnel related (including stock-based compensation) | $ | 12,514 | $ | 10,258 | $ | 2,256 | 22 | % | |||||||||||||||
Advertising and direct marketing | 1,044 | 612 | 432 | 71 | % | ||||||||||||||||||
Travel and entertainment | 1,388 | 1,252 | 136 | 11 | % | ||||||||||||||||||
Professional fees | 880 | 569 | 311 | 55 | % | ||||||||||||||||||
Other | 1,066 | 922 | 144 | 16 | % | ||||||||||||||||||
$ | 16,892 | $ | 13,613 | $ | 3,279 | 24 | % |
Three Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Personnel related (including stock-based compensation) | $ | 6,918 | $ | 6,113 | $ | 805 | 13 | % | |||||||||||||||
Professional fees | 1,791 | 1,504 | 287 | 19 | % | ||||||||||||||||||
Insurance costs | 766 | 1,093 | (327) | (30) | % | ||||||||||||||||||
Other | 4,710 | 2,164 | 2,546 | 118 | % | ||||||||||||||||||
$ | 14,185 | $ | 10,874 | $ | 3,311 | 30 | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Product revenue | $ | 2,647 | $ | 15,997 | $ | (13,350) | (83) | % | |||||||||||||||
Subscription revenue | 30,406 | 14,430 | 15,976 | 111 | |||||||||||||||||||
Service revenue | 10,937 | 6,691 | 4,246 | 63 | |||||||||||||||||||
License fee and other revenue | 3,218 | 1,288 | 1,930 | 150 | |||||||||||||||||||
Total revenue | 47,208 | 38,406 | 8,802 | 23 | |||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of product revenue | 5,926 | 18,300 | (12,374) | (68) | |||||||||||||||||||
Cost of subscription revenue | 12,215 | 5,757 | 6,458 | 112 | |||||||||||||||||||
Cost of service revenue | 2,522 | 1,597 | 925 | 58 | |||||||||||||||||||
Cost of license fee and other revenue | 301 | 574 | (273) | (48) | |||||||||||||||||||
Total cost of revenue | 20,964 | 26,228 | (5,264) | (20) | |||||||||||||||||||
Gross profit | 26,244 | 12,178 | 14,066 | 116 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Research and development | 11,927 | 11,784 | 143 | 1 | |||||||||||||||||||
Sales and marketing | 32,897 | 26,417 | 6,480 | 25 | |||||||||||||||||||
General and administrative | 26,025 | 19,800 | 6,225 | 31 | |||||||||||||||||||
Loss from impairment of property and equipment | — | 294 | (294) | (100) | |||||||||||||||||||
Total operating expenses | 70,849 | 58,295 | 12,554 | 22 | |||||||||||||||||||
Loss from operations | (44,605) | (46,117) | 1,512 | 3 | |||||||||||||||||||
Other income (expense), net: | |||||||||||||||||||||||
Interest expense | — | (654) | 654 | 100 | |||||||||||||||||||
Interest income | 1,766 | 2,806 | (1,040) | (37) | |||||||||||||||||||
Other expense, net | (67) | (3) | (64) | (2,133) | |||||||||||||||||||
Loss on extinguishment of debt | — | (626) | 626 | * | |||||||||||||||||||
Change in fair value of contingent earn-out liability | 23,413 | (31,431) | 54,844 | 174 | |||||||||||||||||||
Change in fair value of contingently issuable common stock liability | 4,274 | (5,837) | 10,111 | 173 | |||||||||||||||||||
Change in fair value of public warrant liability | 7,037 | (13,501) | 20,538 | 152 | |||||||||||||||||||
Total other income (expense), net | 36,423 | (49,246) | 85,669 | 174 | |||||||||||||||||||
Net loss | $ | (8,182) | $ | (95,363) | $ | 87,181 | 91 | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Product revenue | $ | 2,647 | $ | 15,997 | $ | (13,350) | (83) | % | |||||||||||||||
Cost of product revenue | $ | 5,926 | $ | 18,300 | $ | (12,374) | (68) | % | |||||||||||||||
Gross profit - Product revenue | $ | (3,279) | $ | (2,303) | $ | (976) | (42) | % | |||||||||||||||
Gross profit margin - Product revenue | (124) | % | (14) | % | N/A | (109) | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Subscription revenue | $ | 30,406 | $ | 14,430 | $ | 15,976 | 111 | % | |||||||||||||||
Cost of subscription revenue | $ | 12,215 | $ | 5,757 | $ | 6,458 | 112 | % | |||||||||||||||
Gross profit - Subscription revenue | $ | 18,191 | $ | 8,673 | $ | 9,518 | 110 | % | |||||||||||||||
Gross profit margin - Subscription revenue | 60 | % | 60 | % | N/A | — | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Service revenue | $ | 10,937 | $ | 6,691 | $ | 4,246 | 63 | % | |||||||||||||||
Cost of service revenue | $ | 2,522 | $ | 1,597 | $ | 925 | 58 | % | |||||||||||||||
Gross profit - Service revenue | $ | 8,415 | $ | 5,094 | $ | 3,321 | 65 | % | |||||||||||||||
Gross profit margin - Service revenue | 77 | % | 76 | % | N/A | 1 | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
License fee and other revenue | $ | 3,218 | $ | 1,288 | $ | 1,930 | 150 | % | |||||||||||||||
Cost of license fee and other revenue | $ | 301 | $ | 574 | $ | (273) | (48) | % | |||||||||||||||
Gross profit - License fee and other revenue | $ | 2,917 | $ | 714 | $ | 2,203 | 309 | % | |||||||||||||||
Gross profit margin - License fee and other revenue | 91 | % | 55 | % | N/A | 35 | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Personnel related (including stock-based compensation) | $ | 7,930 | $ | 8,160 | $ | (230) | (3) | % | |||||||||||||||
Materials and prototypes | 1,343 | 1,197 | 146 | 12 | % | ||||||||||||||||||
Professional fees | 1,846 | 1,925 | (79) | (4) | % | ||||||||||||||||||
Other | 808 | 502 | 306 | 61 | % | ||||||||||||||||||
$ | 11,927 | $ | 11,784 | $ | 143 | 1 | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Personnel related (including stock-based compensation) | $ | 24,506 | $ | 19,707 | $ | 4,799 | 24 | % | |||||||||||||||
Advertising and direct marketing | 1,854 | 1,827 | 27 | 1 | % | ||||||||||||||||||
Travel and entertainment | 2,658 | 2,142 | 516 | 24 | % | ||||||||||||||||||
Professional fees | 1,839 | 1,094 | 745 | 68 | % | ||||||||||||||||||
Other | 2,040 | 1,647 | 393 | 24 | % | ||||||||||||||||||
$ | 32,897 | $ | 26,417 | $ | 6,480 | 25 | % |
Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | $ Change | % Change | ||||||||||||||||||||
Personnel related (including stock-based compensation) | $ | 13,156 | $ | 11,173 | $ | 1,983 | 18 | % | |||||||||||||||
Professional fees | 4,337 | 2,909 | 1,428 | 49 | % | ||||||||||||||||||
Insurance costs | 1,508 | 2,066 | (558) | (27) | % | ||||||||||||||||||
Other | 7,024 | 3,652 | 3,372 | 92 | % | ||||||||||||||||||
$ | 26,025 | $ | 19,800 | $ | 6,225 | 31 | % |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Net cash used in operating activities | $ | (37,962) | $ | (8,755) | |||||||
Net cash used in investing activities | 5,851 | (64,117) | |||||||||
Net cash provided by (used in) financing activities | 636 | (29,988) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | 11 | (33) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | $ | (31,464) | $ | (102,893) |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
Net loss | $ | (8,182) | $ | (95,363) | |||||||
Non-cash expense | (10,611) | 68,230 | |||||||||
Changes in operating assets and liabilities | (19,169) | 18,378 | |||||||||
Net cash used in operating activities | $ | (37,962) | $ | (8,755) |
Incorporated by Reference | ||||||||||||||||||||||||||||||||||||||
Exhibit No. | Description | Form | File No. | Exhibit | Filing Date | Filed/Furnished Herewith | ||||||||||||||||||||||||||||||||
3.1 | 10-Q | 001-39417 | 3.1 | November 15, 2021 | ||||||||||||||||||||||||||||||||||
3.2 | 8-K | 001-39417 | 3.1 | January 31, 2024 | ||||||||||||||||||||||||||||||||||
31.1 | * | |||||||||||||||||||||||||||||||||||||
31.2 | * | |||||||||||||||||||||||||||||||||||||
32.1 | ** | |||||||||||||||||||||||||||||||||||||
32.2 | ** | |||||||||||||||||||||||||||||||||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | * | ||||||||||||||||||||||||||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | * | ||||||||||||||||||||||||||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | * | ||||||||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | * |
EVOLV TECHNOLOGIES HOLDINGS, INC. | ||||||||
By: | /s/ Mark Donohue | |||||||
Name: | Mark Donohue | |||||||
Title: | Chief Financial Officer | |||||||
(Principal Financial Officer and Principal Accounting Officer) |
By: | /s/ Peter George | |||||||
Name: | Peter George | |||||||
Title: | Chief Executive Officer (principal executive officer) |
By: | /s/ Mark Donohue | |||||||
Name: | Mark Donohue | |||||||
Title: | Chief Financial Officer (principal financial officer) |
By: | /s/ Peter George | |||||||
Name: | Peter George | |||||||
Title: | Chief Executive Officer (principal executive officer) |
By: | /s/ Mark Donohue | |||||||
Name: | Mark Donohue | |||||||
Title: | Chief Financial Officer | |||||||
(principal financial officer) |
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
||
---|---|---|---|---|
Allowance for expected credit losses | $ 785 | $ 582 | ||
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | ||
Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 | ||
Preferred stock, shares issued (in shares) | 0 | 0 | ||
Preferred stock, shares outstanding (in shares) | 0 | 0 | ||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | ||
Common stock, shares authorized (in shares) | 1,100,000,000 | 1,100,000,000 | ||
Common stock, shares issued (in shares) | 157,474,122 | 151,310,080 | ||
Common stock, shares outstanding (in shares) | 157,474,122 | 151,310,080 | ||
Accounts receivable, net | [1] | $ 36,428 | $ 22,611 | |
Related Party | ||||
Accounts receivable, net | $ 2,900 | $ 1,700 | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
Revenue: | ||||||
Total revenue | [1] | $ 25,540 | $ 19,825 | $ 47,208 | $ 38,406 | |
Cost of revenue: | ||||||
Total cost of revenue | 11,068 | 12,412 | 20,964 | 26,228 | ||
Gross profit | 14,472 | 7,413 | 26,244 | 12,178 | ||
Operating expenses: | ||||||
Research and development | 5,722 | 6,395 | 11,927 | 11,784 | ||
Sales and marketing | 16,892 | 13,613 | 32,897 | 26,417 | ||
General and administrative | 14,185 | 10,874 | 26,025 | 19,800 | ||
Loss from impairment of property and equipment | 0 | 157 | 0 | 294 | ||
Total operating expenses | 36,799 | 31,039 | 70,849 | 58,295 | ||
Loss from operations | (22,327) | (23,626) | (44,605) | (46,117) | ||
Other income (expense), net: | ||||||
Interest expense | 0 | 0 | 0 | (654) | ||
Interest income | 681 | 1,853 | 1,766 | 2,806 | ||
Other income (expense), net | (39) | (22) | (67) | (3) | ||
Loss on extinguishment of debt | 0 | 0 | 0 | (626) | ||
Change in fair value of contingent earn-out liability | 16,514 | (28,113) | 23,413 | (31,431) | ||
Change in fair value of contingently issuable common stock liability | 3,747 | (5,095) | 4,274 | (5,837) | ||
Change in fair value of public warrant liability | 4,886 | (11,751) | 7,037 | (13,501) | ||
Total other income (expense), net | 25,789 | (43,128) | 36,423 | (49,246) | ||
Net income (loss) | 3,462 | (66,754) | (8,182) | (95,363) | ||
Net income (loss) attributable to common stockholders - basic | 3,421 | (66,754) | (8,182) | (95,363) | ||
Net income (loss) attributable to common stockholders - diluted | $ 3,421 | $ (66,754) | $ (8,182) | $ (95,363) | ||
Weighted average common shares outstanding | ||||||
Basic (in shares) | 156,473,080 | 148,882,160 | 154,774,899 | 147,664,534 | ||
Diluted (in shares) | 171,563,943 | 148,882,160 | 154,774,899 | 147,664,534 | ||
Net income (loss) per share | ||||||
Basic (in dollars per share) | $ 0.02 | $ (0.45) | $ (0.05) | $ (0.65) | ||
Diluted (in dollars per share) | $ 0.02 | $ (0.45) | $ (0.05) | $ (0.65) | ||
Net income (loss) | $ 3,462 | $ (66,754) | $ (8,182) | $ (95,363) | ||
Other comprehensive income (loss) | ||||||
Cumulative translation adjustment | 8 | (17) | 11 | (33) | ||
Total other comprehensive income (loss) | 8 | (17) | 11 | (33) | ||
Total comprehensive income (loss) | 3,470 | (66,771) | (8,171) | (95,396) | ||
Product revenue | ||||||
Revenue: | ||||||
Total revenue | 2,044 | 7,243 | 2,647 | 15,997 | ||
Cost of revenue: | ||||||
Total cost of revenue | 3,149 | 7,722 | 5,926 | 18,300 | ||
Subscription revenue | ||||||
Revenue: | ||||||
Total revenue | 15,903 | 7,964 | 30,406 | 14,430 | ||
Cost of revenue: | ||||||
Total cost of revenue | 6,436 | 3,406 | 12,215 | 5,757 | ||
Service revenue | ||||||
Revenue: | ||||||
Total revenue | 5,553 | 3,905 | 10,937 | 6,691 | ||
Cost of revenue: | ||||||
Total cost of revenue | 1,311 | 1,014 | 2,522 | 1,597 | ||
License fee and other revenue | ||||||
Revenue: | ||||||
Total revenue | 2,040 | 713 | 3,218 | 1,288 | ||
Cost of revenue: | ||||||
Total cost of revenue | $ 172 | $ 270 | $ 301 | $ 574 | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
Total revenue | [1] | $ 25,540 | $ 19,825 | $ 47,208 | $ 38,406 | |
Related Party | ||||||
Total revenue | $ 2,000 | $ 3,400 | $ 3,900 | $ 7,000 | ||
|
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($) $ in Thousands |
Total |
Common Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Accumulated Deficit |
---|---|---|---|---|---|
Balance at the beginning (in shares) at Dec. 31, 2022 | 145,204,974 | ||||
Balance at the beginning at Dec. 31, 2022 | $ 226,985 | $ 15 | $ 419,190 | $ (10) | $ (192,210) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Issuance of common stock upon net exercise of stock options (in shares) | 100,587 | ||||
Issuance of common stock upon net exercise of stock options | 33 | 33 | |||
Issuance of common stock upon vesting of restricted stock units (in shares) | 1,841,257 | ||||
Issuance of common stock upon exercise of warrants (in shares) | 830,216 | ||||
Issuance of common stock upon exercise of warrants | 348 | 348 | |||
Stock-based compensation cost | 5,101 | 5,101 | |||
Cumulative translation adjustment | (16) | (16) | |||
Net (loss) income | (28,609) | (28,609) | |||
Balance at the end (in shares) at Mar. 31, 2023 | 147,977,034 | ||||
Balance at the end at Mar. 31, 2023 | 203,842 | $ 15 | 424,672 | (26) | (220,819) |
Balance at the beginning (in shares) at Dec. 31, 2022 | 145,204,974 | ||||
Balance at the beginning at Dec. 31, 2022 | 226,985 | $ 15 | 419,190 | (10) | (192,210) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cumulative translation adjustment | (33) | ||||
Net (loss) income | (95,363) | ||||
Balance at the end (in shares) at Jun. 30, 2023 | 149,790,742 | ||||
Balance at the end at Jun. 30, 2023 | 144,158 | $ 15 | 431,759 | (43) | (287,573) |
Balance at the beginning (in shares) at Mar. 31, 2023 | 147,977,034 | ||||
Balance at the beginning at Mar. 31, 2023 | 203,842 | $ 15 | 424,672 | (26) | (220,819) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Issuance of common stock upon net exercise of stock options (in shares) | 775,193 | ||||
Issuance of common stock upon net exercise of stock options | 310 | 310 | |||
Issuance of common stock upon vesting of restricted stock units (in shares) | 1,038,415 | ||||
Issuance of common stock upon exercise of warrants (in shares) | 100 | ||||
Issuance of common stock upon exercise of warrants | 1 | 1 | |||
Stock-based compensation cost | 6,776 | 6,776 | |||
Cumulative translation adjustment | (17) | (17) | |||
Net (loss) income | (66,754) | (66,754) | |||
Balance at the end (in shares) at Jun. 30, 2023 | 149,790,742 | ||||
Balance at the end at Jun. 30, 2023 | 144,158 | $ 15 | 431,759 | (43) | (287,573) |
Balance at the beginning (in shares) at Dec. 31, 2023 | 151,310,080 | ||||
Balance at the beginning at Dec. 31, 2023 | 146,323 | $ 15 | 444,825 | (53) | (298,464) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Issuance of common stock upon net exercise of stock options (in shares) | 519,089 | ||||
Issuance of common stock upon net exercise of stock options | 302 | $ 1 | 301 | ||
Issuance of common stock upon vesting of restricted stock units (in shares) | 3,527,778 | ||||
Stock-based compensation cost | 6,605 | 6,605 | |||
Cumulative translation adjustment | 3 | 3 | |||
Net (loss) income | (11,644) | (11,644) | |||
Balance at the end (in shares) at Mar. 31, 2024 | 155,356,947 | ||||
Balance at the end at Mar. 31, 2024 | 141,589 | $ 16 | 451,731 | (50) | (310,108) |
Balance at the beginning (in shares) at Dec. 31, 2023 | 151,310,080 | ||||
Balance at the beginning at Dec. 31, 2023 | $ 146,323 | $ 15 | 444,825 | (53) | (298,464) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Issuance of common stock upon net exercise of stock options (in shares) | 1,342,136 | ||||
Cumulative translation adjustment | $ 11 | ||||
Net (loss) income | (8,182) | ||||
Balance at the end (in shares) at Jun. 30, 2024 | 157,474,122 | ||||
Balance at the end at Jun. 30, 2024 | 153,073 | $ 16 | 459,745 | (42) | (306,646) |
Balance at the beginning (in shares) at Mar. 31, 2024 | 155,356,947 | ||||
Balance at the beginning at Mar. 31, 2024 | 141,589 | $ 16 | 451,731 | (50) | (310,108) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Issuance of common stock upon net exercise of stock options (in shares) | 823,047 | ||||
Issuance of common stock upon net exercise of stock options | 335 | 335 | |||
Issuance of common stock upon vesting of restricted stock units (in shares) | 1,294,128 | ||||
Stock-based compensation cost | 7,679 | 7,679 | |||
Cumulative translation adjustment | 8 | 8 | |||
Net (loss) income | 3,462 | 3,462 | |||
Balance at the end (in shares) at Jun. 30, 2024 | 157,474,122 | ||||
Balance at the end at Jun. 30, 2024 | $ 153,073 | $ 16 | $ 459,745 | $ (42) | $ (306,646) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Cash flows from operating activities: | |||||||
Net income (loss) | $ 3,462 | $ (11,644) | $ (66,754) | $ (28,609) | $ (8,182) | $ (95,363) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 4,000 | 2,300 | 7,442 | 4,087 | |||
Write-off of inventory and change in inventory reserve | 1,725 | 337 | |||||
Loss from impairment of property and equipment | 0 | 157 | 0 | 294 | |||
Stock-based compensation | 13,834 | 11,732 | |||||
Non-cash interest expense | 0 | 22 | |||||
Amortization (accretion) of premium (discount) on marketable securities, net of change in accrued interest | 181 | (242) | |||||
Non-cash lease expense | 728 | 432 | |||||
Change in allowance for expected credit losses | 203 | 173 | |||||
Loss on extinguishment of debt | 0 | 0 | 0 | 626 | |||
Change in fair value of contingent earn-out liability | (16,514) | 28,113 | (23,413) | 31,431 | |||
Change in fair value of contingently issuable common stock liability | (3,747) | 5,095 | (4,274) | 5,837 | |||
Change in fair value of public warrant liability | (4,886) | 11,751 | (7,037) | 13,501 | |||
Changes in operating assets and liabilities | |||||||
Accounts receivable | (14,020) | (646) | |||||
Inventory | (10,354) | 5,080 | |||||
Commission assets | (492) | (1,258) | |||||
Contract assets | 2,324 | (1,184) | |||||
Other assets | 337 | (43) | |||||
Prepaid expenses and other current assets | (2,958) | 580 | |||||
Accounts payable | (1,653) | (7,409) | |||||
Deferred revenue | 8,333 | 24,113 | |||||
Accrued expenses and other current liabilities | 79 | (342) | |||||
Operating lease liability | (765) | (513) | |||||
Net cash used in operating activities | (37,962) | (8,755) | |||||
Cash flows from investing activities: | |||||||
Development of internal-use software | (3,408) | (1,599) | |||||
Purchases of property and equipment | (21,092) | (33,173) | |||||
Proceeds from sale of property and equipment | 0 | 60 | |||||
Purchases of marketable securities | (14,567) | (29,405) | |||||
Proceeds from maturities of marketable securities | 44,918 | 0 | |||||
Net cash provided by (used in) investing activities | 5,851 | (64,117) | |||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 636 | 344 | |||||
Proceeds from long-term debt | 0 | 1,876 | |||||
Repayment of principal on long-term debt | 0 | (31,876) | |||||
Payment of debt issuance costs and prepayment penalty | 0 | (332) | |||||
Net cash provided by (used in) financing activities | 636 | (29,988) | |||||
Effect of exchange rate changes on cash and cash equivalents | 11 | (33) | |||||
Net decrease in cash, cash equivalents and restricted cash | (31,464) | (102,893) | |||||
Cash, cash equivalents and restricted cash | |||||||
Cash, cash equivalents and restricted cash at beginning of period | $ 67,437 | $ 230,058 | 67,437 | 230,058 | $ 230,058 | ||
Cash, cash equivalents and restricted cash at end of period | 35,973 | 127,165 | 35,973 | 127,165 | 67,437 | ||
Supplemental disclosure of cash flow information | |||||||
Cash paid for interest | 0 | 710 | |||||
Supplemental disclosure of non-cash activities | |||||||
Transfer of property and equipment to inventory | 468 | 191 | |||||
Capital expenditures incurred but not yet paid | 3,407 | 13,572 | |||||
Capitalization of stock compensation | 450 | 218 | |||||
Finback exercise price | 0 | 348 | |||||
Operating lease liabilities arising from obtaining right-of-use assets | 1,694 | 0 | |||||
Reconciliation of cash, cash equivalents and restricted cash: | |||||||
Cash and cash equivalents | 35,698 | 125,890 | 35,698 | 125,890 | 67,162 | ||
Restricted cash | 0 | 1,000 | 0 | 1,000 | 275 | ||
Restricted cash, noncurrent | 275 | 275 | 275 | 275 | 0 | ||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows | $ 35,973 | $ 127,165 | $ 35,973 | $ 127,165 | $ 67,437 |
Nature of the Business and Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of the Business and Basis of Presentation | Nature of the Business and Basis of Presentation Evolv Technologies Holdings, Inc. (the “Company”), a Delaware corporation, is a leading security technology company pioneering AI-based screening designed to help create safer experiences, with key market categories that include education, healthcare, sports, and live entertainment. The Company's solutions combine proprietary software and hardware, delivered as a long-term Software-as-a-Service subscription model. Its flagship product, Evolv Express®, uses advanced sensors, artificial intelligence powered software, and cloud services to reliably detect firearms, improvised explosives, and certain types of knives while ignoring many harmless items such as cell phones and keys. These solutions and services are designed to capture valuable visitor data customers can leverage to inform their security operations, while providing end-users with an approachable and non-intrusive security experience. The Company is headquartered in Waltham, Massachusetts. As used in this Quarterly Report on Form 10-Q, unless otherwise indicated or the context otherwise requires, references to “we,” “us,” “our,” the “Company” and “Evolv” refer to the consolidated operations of Evolv Technologies Holdings, Inc. and its wholly-owned subsidiaries, which include Evolv Technologies, Inc., Evolv Technologies UK Ltd. and Give Evolv LLC. References to “NHIC” refer to our legal predecessor, a special-purpose acquisition company, prior to the consummation of our business combination on July 16, 2021 (the “Merger”), and references to “Legacy Evolv” refer to Evolv Technologies, Inc. dba Evolv Technology, Inc. prior to the consummation of the Merger. The Merger was contemplated by the Agreement and Plan of Merger, dated March 5, 2021, with NHIC Sub Inc., NHIC, and Legacy Evolv, as amended by that certain First Amendment to Agreement and Plan of Merger dated June 5, 2021 (as amended, the “Merger Agreement”). Basis of presentation The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). Unaudited Interim Financial Information The accompanying unaudited condensed consolidated financial statements as of June 30, 2024, and for the three and six months ended June 30, 2024 and 2023 have been prepared on the same basis as the audited annual consolidated financial statements as of December 31, 2023 and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position as of June 30, 2024 and the results of its operations for the three and six months ended June 30, 2024 and 2023 and cash flows for the six months ended June 30, 2024 and 2023. The results for the three and six months ended June 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. Reclassifications During the year ended December 31, 2023, the Company began classifying revenue from professional services, which includes installation, training, and event support, as well as other one-time revenue, within license fee and other revenue on the consolidated statements of operations and comprehensive loss, whereas the revenue for these services has previously been included in service revenue. Correspondingly, the Company began classifying costs associated with professional services within cost of license fee and other revenue, whereas these costs were previously included in cost of service revenue. These reclassifications were made to align the presentation of professional services with the Company's internal reporting and analysis. The reclassifications did not impact total revenue or total cost of revenue for any period. Prior year amounts included in this Quarterly Report on Form 10-Q have been reclassified to conform to the current presentation. For the three and six months ended June 30, 2023, the reclassifications resulted in an increase in license fee and other revenue of $0.7 million and $1.3 million, respectively, and a corresponding decrease in service revenue, as well as an increase in cost of license fee and other revenue of $0.3 million and $0.6 million, respectively, and a corresponding decrease in cost of service revenue.
|
Summary of Significant Accounting Policies |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Significant Accounting Policies The significant accounting policies and estimates used in preparation of the unaudited condensed consolidated financial statements are described in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2023, and the notes thereto, which are included in our Annual Report on Form 10-K for the year ended December 31, 2023. There have been no material changes to the Company’s significant accounting policies during the six months ended June 30, 2024. Recently Issued Accounting Pronouncements In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The updated accounting guidance requires enhanced reportable segment disclosures, primarily related to significant segment expenses which are regularly provided to the chief operating decision maker. The guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Retrospective application is required and early adoption is permitted. The Company is currently evaluating the impact of this standard on the disclosures within the consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. Early adoption is permitted. A public entity should apply the amendments in ASU 2023-09 prospectively to all annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of this standard on the disclosures within the consolidated financial statements.
|
Marketable Securities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Marketable Securities | Marketable Securities Marketable securities as of June 30, 2024 and December 31, 2023 consisted of the following:
Marketable securities at June 30, 2024 and December 31, 2023 are comprised solely of zero coupon U.S. treasury bills with maturities of greater than three months but less than one year that are classified as available-for-sale debt securities. Unrealized gains or losses were not material for each of the three and six months ended June 30, 2024 and 2023. The accretion of discounts on marketable securities is included in interest income on the condensed consolidated statements of operations and comprehensive income.
|
Fair Value Measurements |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values (in thousands):
Money market funds are included in cash and cash equivalents on the condensed consolidated balance sheets. As of June 30, 2024 and December 31, 2023, all outstanding treasury bills, which totaled $20.8 million and $51.3 million, respectively, had original maturities greater than 3 months and are reflected as marketable securities. The fair value of the treasury bills, which are classified as Level 2 securities, is calculated by a third-party pricing service and is based on estimates obtained from various sources. The Company may also value its non-financial assets and liabilities, including items such as inventories and property and equipment, at fair value on a non-recurring basis if it is determined that impairment has occurred. Such fair value measurements use significant unobservable inputs and are classified as Level 3. The carrying amounts of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, accrued liabilities, and other accrued expenses approximate fair value because of their short maturity. During each of the six months ended June 30, 2024 and 2023, there were no transfers between Level 1, Level 2 and Level 3. Valuation of Contingent Earn-out Pursuant to the Merger Agreement, the Legacy Evolv stockholders, immediately prior to the Merger, were entitled to receive additional shares of the Company’s common stock upon the Company achieving certain milestones as described in Note 2 of our consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2023. The Company’s contingent earn-out shares were recorded at fair value as contingent earn-out liability upon the closing of the Merger and are remeasured each reporting period. As of June 30, 2024, no milestones have been achieved. The fair value of the contingent earn-out is calculated using a Monte Carlo analysis in order to simulate the future path of the Company’s stock price over the earn-out period. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the liability’s estimated value. The significant assumptions used in the Monte Carlo model as of June 30, 2024 were as follows: 87.5% expected stock price volatility, a risk-free rate of return of 4.8%, a 25% likelihood of change in control and a remaining term of 1.7 years. The following table provides a rollforward of the contingent earn-out liability (in thousands):
The decrease in fair value of the contingent earn-out liability is primarily due to lowered probability to achieve the stock price milestones based on the Company's current stock price and a shorter remaining term. Valuation of Contingently Issuable Common Stock Prior to the Merger, certain NHIC stockholders owned 4,312,500 shares of NHIC Class B common stock which were converted into shares of the Company's stock in connection with the Merger (the “Founder Shares”). Of these shares, 1,897,500 shares vested at the closing of the Merger, 517,500 shares were transferred back to NHIC and then contributed to Give Evolv LLC, and the remaining 1,897,500 outstanding shares will vest upon the Company achieving certain milestones as described in Note 2 of our consolidated financial statements of our Annual Report on Form 10-K for the year ended December 31, 2023. The Company’s contingently issuable common shares were recorded at fair value on the closing of the Merger and are remeasured each reporting period. As of June 30, 2024, no milestones have been achieved. The fair value of the contingently issued common shares is determined using a Monte Carlo analysis in order to simulate the future path of the Company’s stock price over the vesting period. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the liability’s estimated value. The significant assumptions used in the Monte Carlo model as of June 30, 2024 were as follows: 85% expected stock price volatility, a risk-free rate of return of 4.7%, a 25% likelihood of change in control and a remaining term of 2.0 years. The following table provides a rollforward of the contingently issuable common shares (in thousands):
Valuation of Public Warrant Liability In connection with the closing of the Merger, the Company assumed warrants to purchase 14,325,000 shares of common stock (the “Public Warrants”) at an exercise price of $11.50. The Public Warrants are immediately exercisable and expire in July 2026. The Public Warrants are classified as a liability and are subsequently remeasured to fair value at each reporting date based on the closing price as reported by Nasdaq on the last date of the reporting period. As of June 30, 2024, 14,324,893 Public Warrants are outstanding. The following table provides a rollforward of the public warrant liability (in thousands):
|
Revenue Recognition |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition and Deferred Revenue [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition | Revenue Recognition The Company recognizes revenue in accordance with Accounting Standards Codification 606 – Revenue from Contracts with Customers (“ASC 606”). Under ASC 606, revenue is recognized when a customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In order to achieve this core principle, the Company applies the following five steps when recording revenue: (1) identify the contract, or contracts, with the customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract and (5) recognize revenue when, or as, performance obligations are satisfied. The Company derives revenue from (1) subscription arrangements generally accounted for as operating leases, including SaaS and maintenance, (2) the sale of products, (3) SaaS and maintenance related to products sold to customers either by Evolv or by Columbia Tech pursuant to the Distribution and License Agreement (as defined below), (4) license fees related to the Distribution and License Agreement (as defined below), and (5) professional services, including installation, training, and event support. Maintenance consists of preventative maintenance, technical support, bug fixes, and when-and-if available threat updates. Our arrangements are generally noncancelable and nonrefundable after ownership passes to the customer. Revenue is recognized net of sales tax. Distribution and License Agreement In March 2023, the Company entered into a distributor licensing agreement (the “Distribution and License Agreement”) with Columbia Electrical Contractors, Inc. (“Columbia Tech”). Columbia Tech, a wholly-owned subsidiary of Coghlin Companies, which serves as the Company's primary contract manufacturer. Under this arrangement, the Company has granted a license of its intellectual property to Columbia Tech, which contracts directly with certain of the Company's resellers to fulfill sales demand where the end-user customer prefers to purchase the hardware equipment as opposed to lease the equipment. Columbia Tech pays the Company a hardware license fee for each system it manufactures and sells under the agreement. In these instances, the Company still contracts directly with the reseller to provide a multi-year SaaS and maintenance subscription to the end-users. The Company has assessed whether it operates as the principal or as an agent in relation to the sale of product made by Columbia Tech to the Company's resellers pursuant to the Distribution and License Agreement. The Company considered various factors, including but not limited to, inventory risk, discretion in establishing pricing, and which entity is primarily responsible for fulfillment. Based on an evaluation of the facts and circumstances, the Company concluded that Columbia Tech is the principal in the arrangement. The Company therefore does not recognize revenue in relation to sales of product pursuant to the Distribution and License Agreement, but does recognize revenue in relation to license fees received from Columbia Tech and the SaaS and maintenance subscription contracts. Remaining Performance Obligations The following table includes estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially satisfied) as of June 30, 2024:
The amount of minimum future leases is based on expected income recognition. As of June 30, 2024, future minimum payments on noncancelable leases are as follows (in thousands):
Contract Balances from Contracts with Customers Contract assets arise from unbilled amounts in customer arrangements when revenue recognized exceeds the amount billed to the customer and the Company’s right to payment is conditional and not only subject to the passage of time. As of June 30, 2024 and December 31, 2023, the Company had $1.7 million and $3.7 million in current portion of contract assets and $0.1 million and $0.5 million in contract assets, noncurrent on the condensed consolidated balance sheets, respectively. Contract liabilities represent the Company’s obligation to transfer goods or services to a customer for which it has received consideration (or the amount is due) from the customer. The Company has a contract liability related to service revenue, which consists of amounts that have been invoiced but that have not been recognized as revenue. Amounts expected to be recognized as revenue within 12 months of the balance sheet date are classified as current deferred revenue and amounts expected to be recognized as revenue beyond 12 months of the balance sheet date are classified as deferred revenue, noncurrent. The Company recognized revenue of $14.1 million and $31.4 million during the three and six months ended June 30, 2024, respectively, that was included in the December 31, 2023 deferred revenue balance. The Company recognized revenue of $5.3 million and $12.1 million during the three and six months ended June 30, 2023, respectively, that was included in the December 31, 2022 deferred revenue balance. The following table provides a rollforward of deferred revenue (in thousands):
The following table presents the Company’s components of lease revenue (in thousands):
Interest income on lease receivables is classified under interest income in the condensed consolidated statements of operations and comprehensive loss. Lease income from operating leases is related to the leased equipment under subscription arrangements and is classified as subscription revenue in the condensed consolidated statements of operations and comprehensive loss. Revenue related to leases entered into with related parties were $0.3 million and less than $0.1 million during the three months ended June 30, 2024 and June 30, 2023, respectively. Revenue related to leases entered into with related parties were $0.6 million and $0.2 million during the six months ended June 30, 2024 and June 30, 2023, respectively. Disaggregated Revenue The following table presents the Company’s revenue by revenue stream (in thousands). Certain prior period amounts have been reclassified to conform to current period presentation:
Commissions The Company incurs and pays commissions on sales of its products and services. The Company applies the practical expedient for contracts less than one year in duration to expense the commission costs in the period in which they were incurred. Commissions on product sales and services are expensed in the period in which the related revenue is recognized. Commissions on subscription arrangements and maintenance are expensed ratably over the life of the contract. The Company had a deferred asset related to commissions of $11.9 million and $11.4 million as of June 30, 2024 and December 31, 2023, respectively. During the three months ended June 30, 2024 and 2023, the Company recognized commission expense of $1.6 million and $1.5 million, respectively. During the six months ended June 30, 2024 and 2023, the Company recognized commission expense of $3.0 million and $3.1 million, respectively.
|
Accounts Receivable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||
Accounts Receivable | Accounts Receivable Allowance for Expected Credit Losses Changes in the allowance for expected credit losses were as follows (in thousands):
|
Inventory |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | Inventory Inventory consisted of the following (in thousands):
|
Property and Equipment, Net |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, Net | Property and Equipment, Net Property and equipment, net consisted of the following (in thousands):
1 Represents equipment that has not yet been deployed to a customer and, accordingly, is not being depreciated. As of June 30, 2024 and December 31, 2023, the net book value of capitalized software was $10.1 million and $7.0 million, respectively. These amounts include $1.2 million and $0.7 million of capitalized stock compensation costs, respectively. Depreciation and amortization expense related to property and equipment was $4.0 million and $2.3 million for the three months ended June 30, 2024 and 2023, respectively, which included amortization expense of capitalized software of $0.3 million and $0.2 million, respectively. Depreciation and amortization expense related to property and equipment was $7.4 million and $4.1 million for the six months ended June 30, 2024 and 2023, respectively, which included amortization expense of capitalized software of $0.6 million and $0.4 million for the six months ended June 30, 2024 and 2023, respectively. Leased equipment and the related accumulated depreciation were as follows:
Depreciation expense related to leased units was $3.2 million and $1.8 million during the three months ended June 30, 2024 and 2023, respectively, and $6.1 million and $3.2 million during the six months ended June 30, 2024 and 2023, respectively. Depreciable lives are generally 7 years, consistent with the Company’s planned and historical usage of the equipment subject to operating leases. The Company did not record any loss from impairment of property and equipment during the three and six months ended June 30, 2024 and recorded $0.2 million and $0.3 million of loss from impairment of property and equipment during the three and six months ended June 30, 2023, respectively. This primarily related to the removal of Evolv Edge units and Evolv Express prototypes from service, resulting in an impairment of the remaining economic value of such units.
|
Long-term Debt |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Long-term Debt | Long-term Debt In December 2022, the Company entered into a loan and security agreement (the “2022 SVB Credit Agreement”) with Silicon Valley Bank (“SVB”) in order to finance purchases of hardware to be leased to customers. On March 10, 2023, SVB was closed by California state regulators and the FDIC was appointed as receiver. Subsequently, on March 31, 2023, the Company fully repaid all borrowings and accrued interest under the 2022 SVB Credit Agreement and terminated the 2022 SVB Credit Agreement. In accordance with the terms of the 2022 SVB Credit Agreement, the Company was required to pay a prepayment premium equal to 1.0% of the principal balance on the date of repayment. During the six months ended June 30, 2023, the Company incurred a loss on debt extinguishment of $0.6 million, consisting of the prepayment penalty of $0.3 million and the write-off of $0.3 million of unamortized debt issuance costs. The Company had no long-term debt as of June 30, 2024 and December 31, 2023.
|
Stock-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation Stock Options The following table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted during the six months ended June 30, 2024 and 2023:
The following table summarizes the Company’s stock option activity since December 31, 2023 (in thousands, except for share and per share data):
Restricted Stock Units The following table summarizes the Company's restricted stock units activity since December 31, 2023:
Performance Stock Units The following table summarizes the Company's performance stock units activity since December 31, 2023:
Finback Common Stock Warrants In January 2021, the Company granted equity classified warrants (the “Finback Common Stock Warrants”) to purchase 2,552,913 shares of the Company's Class A common stock at an exercise price of $0.42 per share to Finback Evolv OBH, LLC (“Finback”), a consulting group affiliated with one of the Company's stockholders. The Finback Common Stock Warrants vest upon meeting certain sales criteria as defined in a business development agreement (the “Finback BDA”), which had a term of 3 years. The Finback BDA expired on January 1, 2023 but included a 1-year “tail period” expiring on January 1, 2024. During the tail period, the Finback Common Stock Warrants continued to vest related to any sale consummated by the Company for which it was determined Finback provided services prior to January 1, 2023 in furtherance of the sale. The Finback Common Stock Warrants expire in January 2031. The Finback Common Stock Warrants are accounted for under ASC 718 Compensation – Stock Compensation as the warrants vest upon certain performance conditions being met. As of June 30, 2024, 117,423 Finback Common Stock Warrants were exercisable at a total aggregate intrinsic value of $0.3 million, and there were no Finback Common Stock Warrants that were unvested, given the expiration of the 1-year tail period on January 1, 2024. The Company recognized compensation expense for the Finback Common Stock Warrants when the warrants vested based on meeting the specified sales criteria. During the three and six months ended June 30, 2024, there was no stock-based compensation expense within sales and marketing expense related to the Finback Common Stock Warrants. During the three and six months ended June 30, 2023, the Company recorded $0.8 million and $1.4 million of stock-based compensation expense, respectively, within sales and marketing expense related to the Finback Common Stock Warrants. Stock-Based Compensation Stock-based compensation expense was classified in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands):
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes There is no provision for income taxes for the three and six months ended June 30, 2024 and 2023 because the Company has historically incurred net operating losses and maintains a full valuation allowance against its deferred tax assets. The Company’s tax provision and the resulting effective tax rate for interim periods is determined based upon its estimated annual effective tax rate (“AETR”), adjusted for the effect of discrete items arising in that quarter. The impact of such inclusions could result in a higher or lower effective tax rate during a particular quarter, based upon the mix and timing of actual earnings or losses versus annual projections. In each quarter, the Company updates its estimate of the annual effective tax rate, and if the estimated annual tax rate changes, a cumulative adjustment is made in that quarter.
|
Net Income (Loss) per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) per Share | Net Income (Loss) per Share In periods in which the Company reported net income, net income attributable to common stockholders is computed using the two-class method as the Founder Shares are classified as participating securities containing rights to receive dividends. In accordance with the two-class method, a portion of net income is allocated to participating securities and excluded from the calculation of income allocated to common stock. Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common stockholders by the weighted average shares outstanding during the period. Diluted net income (loss) per share is calculated by adjusting weighted average shares outstanding for the dilutive effect of potential common shares, determined using the treasury stock method. Basic and diluted net income (loss) per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
The following potentially dilutive outstanding securities were excluded from the computation of diluted net income (loss) per share attributable to common stockholders because their effect would have been anti-dilutive or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period:
*Issuance of Earn-out shares and Contingently issuable common stock is contingent upon the satisfaction of certain conditions, which were not satisfied by the end of the period
|
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Original Equipment Manufacturer Partnership Agreement with Motorola In December 2020, the Company entered into an original equipment manufacturer partnership agreement with Motorola Solutions, Inc. (“Motorola”), an investor in the Company. The partnership agreement has since been amended and restated. Motorola sells Motorola-branded premium products based on the Evolv Express platform through their worldwide network of over 2,000 resellers and integration partners, and has integrated the Evolv Express platform with Motorola products. During the three months ended June 30, 2024 and 2023, revenue from Motorola's distributor services was $2.0 million and $2.9 million, respectively. During the six months ended June 30, 2024 and 2023, revenue from Motorola's distributor services was $3.9 million and $6.2 million, respectively. As of June 30, 2024 and December 31, 2023, accounts receivable related to Motorola’s distributor services was $2.9 million and $1.2 million, respectively. Reseller Agreement with Stanley Black & Decker In June 2020, the Company entered into a reseller agreement with Stanley Black & Decker, an investor in the Company. Stanley Black & Decker's electronic security business was acquired by Securitas AB (“Securitas”) in 2023. Securitas, directly or through its affiliates, resells the Company's products. Effective in the first quarter of 2024, while the reseller agreement is still in effect, Securitas is no longer considered a related party. During the three and six months ended June 30, 2023, revenue from Securitas' reseller services was $0.5 million and $0.9 million, respectively. As of December 31, 2023, accounts receivable related to Securitas' reseller services was $0.6 million.
|
Commitments and Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Indemnification Agreements In the ordinary course of business, the Company provides indemnification of varying scope and terms to vendors, lessors, business partners and other parties with respect to certain matters including, but not limited to, losses arising out of breach of such agreements or from intellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreements with members of its Board of Directors and certain of its executive officers and employees that require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their role, status or service as directors or officers. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is, in many cases, unlimited. The Company has not incurred or accrued for any material costs as a result of such indemnifications in its condensed consolidated financial statements as of June 30, 2024 or December 31, 2023. Legal Proceedings We are from time to time subject to various claims, lawsuits, and other legal and administrative proceedings arising in the ordinary course of business. At each reporting date, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses the costs related to such legal proceedings as incurred. The Company has identified certain claims as a result of which a loss may be incurred. This assessment is based on our current understanding of relevant facts and circumstances. As such, our view of these matters is subject to inherent uncertainties and may change in the future. Significant judgment is required in both the determination of probability and the determination as to whether an exposure is reasonably estimable. Actual outcomes of these legal and regulatory proceedings may materially differ from our current estimates. Except for the regulatory matters discussed below, based upon information presently known to management, the Company has not accrued a loss for any other legal matters, as a loss is not probable and reasonably estimable. The pending proceedings involve complex questions of fact and law and may require the expenditure of significant funds and the diversion of other resources. The results of legal proceedings are inherently uncertain, and material adverse outcomes are reasonably possible. In March 2024, an Evolv shareholder filed in the U.S. District Court for the District of Massachusetts a putative class action lawsuit, captioned Raby v. Evolv Technologies Holdings, Inc., et al. case number 1:24-cv-10761, alleging that Evolv and certain of its current and former executives and other individuals violated Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 based on alleged misstatements concerning the Company’s products. This litigation is in the preliminary stages, and the outcome of any complex legal proceeding is inherently unpredictable and subject to significant uncertainties. The Company intends to vigorously defend itself in this matter. Regulatory and Governmental Matters In the ordinary course of business, the Company is subject to regulatory and governmental examinations, information gathering requests, inquiries, and investigations. The U.S. Federal Trade Commission (“FTC”) has requested information about certain aspects of the Company's marketing practices. The Company is cooperating with the investigation and has provided documentation and information responsive to the FTC inquiry. Further, in February 2024, we received a subpoena from the SEC, Division of Enforcement, requesting that we produce certain documents and information. We are cooperating and intend to continue to cooperate with the SEC's investigation. In view of the inherent unpredictability of such regulatory and governmental matters, the Company cannot determine with certainty the timing or ultimate resolution of legal and regulatory matters or the eventual loss, fines or penalties, if any, that may result from such matters. The Company establishes reserves for such matters when those matters present loss contingencies that are both probable and can be reasonably estimated. The actual costs of resolving such matters, however, may be substantially higher than the amounts reserved for those matters, and an adverse outcome in certain of these matters could have a material adverse effect on the condensed consolidated financial statements in particular quarterly or annual periods. The Company accrues amounts for certain matters for which losses are considered to be probable of occurring based on its reasonable estimate of the most likely outcome. It is reasonably possible actual losses could be significantly different from the Company's current estimates. In addition, there are some matters for which it is reasonably possible that a loss will occur, however the Company cannot estimate a range of the potential losses for these matters. Any resolution or litigation with the FTC, the SEC or other parties, could ultimately result in monetary and injunctive relief that may impose costs on the Company and/or require it to make changes to its business practices. These costs and requirements may be material both individually and in the aggregate. As of June 30, 2024, we have accrued $1.1 million for such matters. These amounts were recorded in other accrued liabilities in the condensed consolidated balance sheets and the associated expenses were recorded in general and administrative expenses in the condensed consolidated statements of operations. There can be no assurance as to the timing or the terms of the ultimate outcome of these investigations. Actual loss can be significantly greater or less than our estimated accrual. Legal fees incurred in connection with ongoing legal matters are considered period costs and are expensed as incurred. We can offer no assurances as to the outcome of these investigations or their potential effect, if any, on us or our results of operations. There can be no assurance whether there will be further information requests or potential enforcement action or litigation, which is necessarily uncertain.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Pay vs Performance Disclosure | ||||||
Net income (loss) | $ 3,462 | $ (11,644) | $ (66,754) | $ (28,609) | $ (8,182) | $ (95,363) |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of presentation | Basis of presentation The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”).
|
Reclassifications | Reclassifications During the year ended December 31, 2023, the Company began classifying revenue from professional services, which includes installation, training, and event support, as well as other one-time revenue, within license fee and other revenue on the consolidated statements of operations and comprehensive loss, whereas the revenue for these services has previously been included in service revenue. Correspondingly, the Company began classifying costs associated with professional services within cost of license fee and other revenue, whereas these costs were previously included in cost of service revenue. These reclassifications were made to align the presentation of professional services with the Company's internal reporting and analysis. The reclassifications did not impact total revenue or total cost of revenue for any period. Prior year amounts included in this Quarterly Report on Form 10-Q have been reclassified to conform to the current presentation.
|
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The updated accounting guidance requires enhanced reportable segment disclosures, primarily related to significant segment expenses which are regularly provided to the chief operating decision maker. The guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Retrospective application is required and early adoption is permitted. The Company is currently evaluating the impact of this standard on the disclosures within the consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. Early adoption is permitted. A public entity should apply the amendments in ASU 2023-09 prospectively to all annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of this standard on the disclosures within the consolidated financial statements.
|
Marketable Securities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Marketable Securities | Marketable securities as of June 30, 2024 and December 31, 2023 consisted of the following:
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The following tables present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy used to determine such fair values (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Common Stock Warrant Liability | The following table provides a rollforward of the contingent earn-out liability (in thousands):
The following table provides a rollforward of the contingently issuable common shares (in thousands):
The following table provides a rollforward of the public warrant liability (in thousands):
|
Revenue Recognition (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition and Deferred Revenue [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Performance Obligations | The following table includes estimated revenues expected to be recognized in the future related to performance obligations that are unsatisfied (or partially satisfied) as of June 30, 2024:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Minimum Future Payments on Noncancelable Leases | As of June 30, 2024, future minimum payments on noncancelable leases are as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Rollforward of Deferred Revenue | The following table provides a rollforward of deferred revenue (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Components of Lease Revenue | The following table presents the Company’s components of lease revenue (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Company's Revenue by Revenue Stream | The following table presents the Company’s revenue by revenue stream (in thousands). Certain prior period amounts have been reclassified to conform to current period presentation:
|
Accounts Receivable (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||
Schedule of Changes in Allowance for Doubtful Accounts | Changes in the allowance for expected credit losses were as follows (in thousands):
|
Inventory (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Inventory | Inventory consisted of the following (in thousands):
|
Property and Equipment, Net (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment, Net | Property and equipment, net consisted of the following (in thousands):
1 Represents equipment that has not yet been deployed to a customer and, accordingly, is not being depreciated.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Leased Equipment | Leased equipment and the related accumulated depreciation were as follows:
|
Stock-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Weighted-Average Assumptions | The following table presents, on a weighted average basis, the assumptions used in the Black-Scholes option-pricing model to determine the grant-date fair value of stock options granted during the six months ended June 30, 2024 and 2023:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Option Activity | The following table summarizes the Company’s stock option activity since December 31, 2023 (in thousands, except for share and per share data):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Unit Activity | The following table summarizes the Company's restricted stock units activity since December 31, 2023:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Performance Stock Unit Activity | The following table summarizes the Company's performance stock units activity since December 31, 2023:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allocation of Share Based Compensation Expense | Stock-based compensation expense was classified in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands):
|
Net Income (Loss) per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Basic and Diluted Net Income (Loss) Per Share | Basic and diluted net income (loss) per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Potential Common Shares Excluded from the Computation of Diluted Net Loss Per Share | The following potentially dilutive outstanding securities were excluded from the computation of diluted net income (loss) per share attributable to common stockholders because their effect would have been anti-dilutive or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period:
*Issuance of Earn-out shares and Contingently issuable common stock is contingent upon the satisfaction of certain conditions, which were not satisfied by the end of the period
|
Nature of the Business and Basis of Presentation - Additional Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Revenue | [1] | $ 25,540 | $ 19,825 | $ 47,208 | $ 38,406 | |
Total cost of revenue | 11,068 | 12,412 | 20,964 | 26,228 | ||
License fee and other revenue | ||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Revenue | 2,040 | 713 | 3,218 | 1,288 | ||
Total cost of revenue | $ 172 | 270 | $ 301 | 574 | ||
License fee and other revenue | Revision of Prior Period, Adjustment | ||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||||||
Revenue | 700 | 1,300 | ||||
Total cost of revenue | $ 300 | $ 600 | ||||
|
Marketable Securities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Marketable Securities [Line Items] | ||
Amortized Cost | $ 20,757 | $ 51,289 |
Unrealized Gain/(Loss) | 0 | 0 |
Fair Value | 20,757 | 51,289 |
Treasury bills | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 20,757 | 51,289 |
Unrealized Gain/(Loss) | 0 | 0 |
Fair Value | $ 20,757 | $ 51,289 |
Fair Value Measurements - Schedule of Financial Assets and Liabilities Measured at Fair Value On Recurring Basis (Details) - Recurring Basis - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Assets: | ||
Total assets measured at fair value | $ 48,782 | $ 109,118 |
Liabilities: | ||
Liabilities of fair value | 11,814 | 46,538 |
Money market funds | ||
Assets: | ||
Total assets measured at fair value | 28,025 | 57,829 |
Treasury bills | ||
Assets: | ||
Total assets measured at fair value | 20,757 | 51,289 |
Contingent earn-out liability | ||
Liabilities: | ||
Liabilities of fair value | 5,706 | 29,119 |
Contingently issuable common stock liability | ||
Liabilities: | ||
Liabilities of fair value | 2,256 | 6,530 |
Public Warrant liability | ||
Liabilities: | ||
Liabilities of fair value | 3,852 | 10,889 |
Level 1 | ||
Assets: | ||
Total assets measured at fair value | 28,025 | 57,829 |
Liabilities: | ||
Liabilities of fair value | 3,852 | 10,889 |
Level 1 | Money market funds | ||
Assets: | ||
Total assets measured at fair value | 28,025 | 57,829 |
Level 1 | Treasury bills | ||
Assets: | ||
Total assets measured at fair value | 0 | 0 |
Level 1 | Contingent earn-out liability | ||
Liabilities: | ||
Liabilities of fair value | 0 | 0 |
Level 1 | Contingently issuable common stock liability | ||
Liabilities: | ||
Liabilities of fair value | 0 | 0 |
Level 1 | Public Warrant liability | ||
Liabilities: | ||
Liabilities of fair value | 3,852 | 10,889 |
Level 2 | ||
Assets: | ||
Total assets measured at fair value | 20,757 | 51,289 |
Liabilities: | ||
Liabilities of fair value | 0 | 0 |
Level 2 | Money market funds | ||
Assets: | ||
Total assets measured at fair value | 0 | 0 |
Level 2 | Treasury bills | ||
Assets: | ||
Total assets measured at fair value | 20,757 | 51,289 |
Level 2 | Contingent earn-out liability | ||
Liabilities: | ||
Liabilities of fair value | 0 | 0 |
Level 2 | Contingently issuable common stock liability | ||
Liabilities: | ||
Liabilities of fair value | 0 | 0 |
Level 2 | Public Warrant liability | ||
Liabilities: | ||
Liabilities of fair value | 0 | 0 |
Level 3 | ||
Assets: | ||
Total assets measured at fair value | 0 | 0 |
Liabilities: | ||
Liabilities of fair value | 7,962 | 35,649 |
Level 3 | Money market funds | ||
Assets: | ||
Total assets measured at fair value | 0 | 0 |
Level 3 | Treasury bills | ||
Assets: | ||
Total assets measured at fair value | 0 | 0 |
Level 3 | Contingent earn-out liability | ||
Liabilities: | ||
Liabilities of fair value | 5,706 | 29,119 |
Level 3 | Contingently issuable common stock liability | ||
Liabilities: | ||
Liabilities of fair value | 2,256 | 6,530 |
Level 3 | Public Warrant liability | ||
Liabilities: | ||
Liabilities of fair value | $ 0 | $ 0 |
Fair Value Measurements - Additional Information (Details) - USD ($) $ / shares in Units, $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable securities | $ 20,757 | $ 51,289 |
Public Warrant | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant exercisable (in shares) | 14,325,000 | |
Warrants exercise price (in dollars per share) | $ 11.50 | |
Warrants outstanding (in shares) | 14,324,893 | |
NHIC Sub Inc | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Shares owned by NHIC (in shares) | 4,312,500 | |
Contingent earn-out liability | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Dividends, common stock | $ 0 | |
Contingent earn-out liability | Measurement Input, Price Volatility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration, measurement input | 87.50% | |
Contingent earn-out liability | Measurement Input, Risk Free Interest Rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration, measurement input | 4.80% | |
Contingent earn-out liability | Change in control | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration, measurement input | 25.00% | |
Contingent earn-out liability | Measurement Input, Expected Term | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration term | 1 year 8 months 12 days | |
Contingently issuable common stock liability | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Dividends, common stock | $ 0 | |
Issuance of common stock in connection with the consummation of the PIPE Investment (in shares) | 517,500 | |
Shares vested (in shares) | 1,897,500 | |
Outstanding shares expected to vest (in shares) | 1,897,500 | |
Contingently issuable common stock liability | Measurement Input, Price Volatility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration, measurement input | 85.00% | |
Contingently issuable common stock liability | Measurement Input, Risk Free Interest Rate | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration, measurement input | 4.70% | |
Contingently issuable common stock liability | Change in control | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration, measurement input | 25.00% | |
Contingently issuable common stock liability | Measurement Input, Expected Term | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration term | 2 years |
Fair Value Measurements - Contingent Earn-Out and Contingently Issuable Common Shares (Details) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2024
USD ($)
| |
Contingent earn-out liability | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Balance at beginning | $ 29,119 |
Change in fair value | (23,413) |
Balance at ending | 5,706 |
Contingently issuable common stock liability | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Balance at beginning | 6,530 |
Change in fair value | (4,274) |
Balance at ending | $ 2,256 |
Fair Value Measurements - Warrant Liability (Details) - Public Warrant $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2024
USD ($)
| |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Balance at beginning | $ 10,889 |
Change in fair value | (7,037) |
Balance at ending | $ 3,852 |
Revenue Recognition - Schedule of performance obligations (Details) $ in Thousands |
Jun. 30, 2024
USD ($)
|
---|---|
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 262,947 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 95,653 |
Revenue arrangement period | 6 months |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 82,355 |
Revenue arrangement period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 84,939 |
Revenue arrangement period | |
Product revenue | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 1,670 |
Product revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 1,670 |
Revenue arrangement period | 6 months |
Product revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 0 |
Revenue arrangement period | 1 year |
Product revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 0 |
Revenue arrangement period | |
Subscription revenue | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 191,124 |
Subscription revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 67,956 |
Revenue arrangement period | 6 months |
Subscription revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 59,326 |
Revenue arrangement period | 1 year |
Subscription revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 63,842 |
Revenue arrangement period | |
Service revenue | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 68,333 |
Service revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 24,238 |
Revenue arrangement period | 6 months |
Service revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 23,019 |
Revenue arrangement period | 1 year |
Service revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 21,076 |
Revenue arrangement period | |
License fee and other revenue | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 1,820 |
License fee and other revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 1,789 |
Revenue arrangement period | 6 months |
License fee and other revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 10 |
Revenue arrangement period | 1 year |
License fee and other revenue | Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | |
Disaggregation of Revenue [Line Items] | |
Total revenue | $ 21 |
Revenue arrangement period |
Revenue Recognition - Schedule of minimum future payments on noncancelable leases (Details) $ in Thousands |
Jun. 30, 2024
USD ($)
|
---|---|
Revenue Recognition and Deferred Revenue [Abstract] | |
2024 (six months remaining) | $ 34,992 |
2025 | 63,964 |
2026 | 52,682 |
2027 | 32,219 |
2028 | 7,133 |
Thereafter | 134 |
Lessor, operating lease, payments to be received | $ 191,124 |
Revenue Recognition - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Disaggregation of Revenue [Line Items] | |||||
Current portion of contract assets | $ 1,690 | $ 1,690 | $ 3,707 | ||
Contract assets, noncurrent | 144 | 144 | 451 | ||
Revenue recognized from prior year deferred revenue balance | 14,100 | $ 5,300 | 31,445 | $ 12,100 | |
Lease revenue (less than) | 15,944 | 8,015 | 30,489 | 14,534 | |
Deferred asset related to commissions | 11,900 | 11,900 | $ 11,400 | ||
Amortized commissions | 1,600 | 1,500 | 3,000 | 3,100 | |
Related Party | |||||
Disaggregation of Revenue [Line Items] | |||||
Lease revenue (less than) | $ 300 | $ 100 | $ 600 | $ 200 |
Revenue Recognition - Summary of rollforward of deferred revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Movement in Deferred Revenue [Roll Forward] | ||||
Balance at beginning of period | $ 71,490 | |||
Revenue recognized in relation to the beginning of the year contract liability balance | $ (14,100) | $ (5,300) | (31,445) | $ (12,100) |
Revenue deferred | 39,778 | |||
Balance at end of period | $ 79,823 | $ 79,823 |
Revenue Recognition - Schedule of components of lease revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Revenue Recognition and Deferred Revenue [Abstract] | ||||
Interest income on lease receivables | $ 41 | $ 51 | $ 83 | $ 104 |
Lease income - operating leases | 15,903 | 7,964 | 30,406 | 14,430 |
Total lease revenue | $ 15,944 | $ 8,015 | $ 30,489 | $ 14,534 |
Revenue Recognition - Summary of company's revenue by revenue stream (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
Disaggregation of Revenue [Line Items] | ||||||
Total revenue | [1] | $ 25,540 | $ 19,825 | $ 47,208 | $ 38,406 | |
Product revenue | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenue | 2,044 | 7,243 | 2,647 | 15,997 | ||
Subscription revenue | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenue | 15,903 | 7,964 | 30,406 | 14,430 | ||
Service revenue | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenue | 5,553 | 3,905 | 10,937 | 6,691 | ||
License fees | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenue | 1,717 | 0 | 2,441 | 0 | ||
Professional services and other revenue | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Total revenue | $ 323 | $ 713 | $ 777 | $ 1,288 | ||
|
Accounts Receivable (Details) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2024
USD ($)
| |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | |
Beginning balance | $ (582) |
Provisions | (206) |
Write-offs, net of recoveries | 3 |
Ending balance | $ (785) |
Inventory (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw materials | $ 2,974 | $ 1,869 |
Finished goods | 15,630 | 7,638 |
Total | $ 18,604 | $ 9,507 |
Property and Equipment, Net - Schedule of property and equipment, net (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 144,247 | $ 130,175 |
Less: Accumulated depreciation and amortization | (24,202) | (17,254) |
Property and equipment, net | 120,045 | 112,921 |
Computers and telecom equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 1,574 | 1,331 |
Lab equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 4,494 | 1,171 |
Furniture and fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 111 | 111 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 592 | 566 |
Leased equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 97,746 | 80,206 |
Less: Accumulated depreciation and amortization | (18,896) | (13,283) |
Property and equipment, net | 78,850 | 66,923 |
Capitalized software | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 12,396 | 8,629 |
Property and equipment, net | 10,100 | 7,000 |
Sales demo equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 3,180 | 2,758 |
Equipment held for lease | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | 22,739 | 32,910 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 1,415 | $ 2,493 |
Property and Equipment, Net - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, net | $ 120,045 | $ 120,045 | $ 112,921 | ||
Depreciation and amortization | 4,000 | $ 2,300 | 7,442 | $ 4,087 | |
Capitalized software amortization | 300 | 200 | 600 | 400 | |
Loss from impairment of property and equipment | 0 | 157 | 0 | 294 | |
Capitalized software | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, net | 10,100 | 10,100 | 7,000 | ||
Depreciation and amortization | 1,200 | 700 | |||
Leased equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property and equipment, net | 78,850 | 78,850 | $ 66,923 | ||
Depreciation | $ 3,200 | $ 1,800 | $ 6,100 | $ 3,200 | |
Depreciable lives | 7 years | 7 years |
Property and Equipment, Net - Schedule of leased equipment (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Leased equipment | $ 144,247 | $ 130,175 |
Accumulated depreciation | (24,202) | (17,254) |
Property and equipment, net | 120,045 | 112,921 |
Leased equipment | ||
Property, Plant and Equipment [Line Items] | ||
Leased equipment | 97,746 | 80,206 |
Accumulated depreciation | (18,896) | (13,283) |
Property and equipment, net | $ 78,850 | $ 66,923 |
Long-term Debt - Narrative (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Mar. 31, 2023 |
|
Debt Instrument [Line Items] | |||||
Loss on extinguishment of debt | $ 0 | $ 0 | $ 0 | $ 626 | |
2022 SVB Term Loan | |||||
Debt Instrument [Line Items] | |||||
Interest rate, prepayment premium | 0.010 | ||||
Loss on extinguishment of debt | 600 | ||||
Prepayment premium | $ 300 | 300 | |||
Unamortized debt issuance cost | $ 300 |
Stock-Based Compensation - Grant date fair value of stock options (Details) |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-Based Payment Arrangement [Abstract] | ||
Risk-free interest rate | 4.10% | 4.20% |
Expected term (in years) | 6 years 1 month 6 days | 6 years 1 month 6 days |
Expected volatility | 90.00% | 87.50% |
Expected dividend yield | 0.00% | 0.00% |
Stock-Based Compensation - Stock options activity (Details) |
6 Months Ended |
---|---|
Jun. 30, 2024
$ / shares
shares
| |
Number of Shares | |
Beginning balance (in shares) | shares | 20,324,528 |
Granted (in shares) | shares | 2,725,625 |
Exercised (in shares) | shares | (1,342,136) |
Forfeited (in shares) | shares | (13,085) |
Expired (in shares) | shares | (13,141) |
Ending balance (in shares) | shares | 21,681,791 |
Weighted Average Exercise Price | |
Beginning balance (in dollars per share) | $ / shares | $ 1.04 |
Granted (in dollars per share) | $ / shares | 3.63 |
Exercised (in dollars per share) | $ / shares | 0.48 |
Forfeited (in dollars per share) | $ / shares | 0.42 |
Expired (in dollars per share) | $ / shares | 0.42 |
Ending balance (in dollars per share) | $ / shares | $ 1.40 |
Stock-Based Compensation - Restricted stock units activity (Details) - Unvested restricted stock units - $ / shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Number of Shares | ||
Nonvested, beginning balance (in shares) | 13,046,679 | |
Granted (in shares) | 8,422,954 | |
Vested (in shares) | (4,441,906) | |
Forfeited (in shares) | (910,339) | |
Nonvested, ending balance (in shares) | 16,117,388 | |
Grant Date Fair Value | ||
Nonvested, beginning balance (in dollars per share) | $ 3.54 | $ 3.49 |
Granted (in dollars per share) | 3.57 | |
Vested (in dollars per share) | 3.44 | |
Forfeited (in dollars per share) | 3.74 | |
Nonvested, ending balance (in dollars per share) | $ 3.54 | $ 3.49 |
Stock-Based Compensation - Performance stock units activity (Details) - Unvested performance stock units - $ / shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Number of Shares | ||
Nonvested, beginning balance (in shares) | 380,000 | |
Granted (in shares) | 0 | |
Vested (in shares) | (380,000) | |
Forfeited (in shares) | 0 | |
Nonvested, ending balance (in shares) | 0 | |
Grant Date Fair Value | ||
Nonvested, beginning balance (in dollars per share) | $ 0 | $ 2.64 |
Granted (in dollars per share) | 0 | |
Vested (in dollars per share) | 2.64 | |
Forfeited (in dollars per share) | 0 | |
Nonvested, ending balance (in dollars per share) | $ 0 | $ 2.64 |
Stock-Based Compensation - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|---|
Jan. 31, 2021 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Expected term (in years) | 6 years 1 month 6 days | 6 years 1 month 6 days | |||
Total stock-based compensation expense | $ 7,424 | $ 6,689 | $ 13,834 | $ 11,732 | |
Sales and marketing | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation expense | $ 2,724 | 2,508 | $ 5,683 | 4,506 | |
Finback BDA | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Warrant exercisable (in shares) | 2,552,913 | ||||
Warrants exercise price (in dollars per share) | $ 0.42 | ||||
Expected term (in years) | 3 years | ||||
Shares issuable upon exercise of warrant (in shares) | 117,423 | 117,423 | |||
Aggregate intrinsic value of warrants exercisable | $ 300 | $ 300 | |||
Unvested warrants (in shares) | 0 | 0 | |||
Maximum | Finback BDA | Sales and marketing | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Total stock-based compensation expense | $ 0 | $ 800 | $ 0 | $ 1,400 |
Stock-Based Compensation - Stock based compensation expenses (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total stock-based compensation expense | $ 7,424 | $ 6,689 | $ 13,834 | $ 11,732 |
Cost of revenue | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total stock-based compensation expense | 173 | 184 | 311 | 329 |
Research and development | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total stock-based compensation expense | 1,219 | 1,238 | 2,101 | 2,075 |
Sales and marketing | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total stock-based compensation expense | 2,724 | 2,508 | 5,683 | 4,506 |
General and administrative | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total stock-based compensation expense | $ 3,308 | $ 2,759 | $ 5,739 | $ 4,822 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Components of the Company's loss before income tax expense | ||||
Provision for income taxes | $ 0 | $ 0 | $ 0 | $ 0 |
Net Income (Loss) per Share - Schedule of Basic and Diluted Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Mar. 31, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
Net income (loss) | $ 3,462 | $ (11,644) | $ (66,754) | $ (28,609) | $ (8,182) | $ (95,363) |
Reallocation of net income attributable to participating securities | (41) | 0 | 0 | 0 | ||
Net income (loss) attributable to common stockholders - diluted | 3,421 | (66,754) | (8,182) | (95,363) | ||
Net income (loss) attributable to common stockholders - basic | $ 3,421 | $ (66,754) | $ (8,182) | $ (95,363) | ||
Denominator: | ||||||
Weighted average common shares outstanding - basic (in shares) | 156,473,080 | 148,882,160 | 154,774,899 | 147,664,534 | ||
Weighted average effect of potentially dilutive securities: | ||||||
Effect of potentially dilutive stock warrants (in shares) | 102,533 | 0 | 0 | 0 | ||
Total potentially dilutive securities | 15,090,863 | 0 | 0 | 0 | ||
Weighted average common shares outstanding - diluted (in shares) | 171,563,943 | 148,882,160 | 154,774,899 | 147,664,534 | ||
Net income (loss) per share attributable to common stockholders - basic (in dollars per share) | $ 0.02 | $ (0.45) | $ (0.05) | $ (0.65) | ||
Net income (loss) per share attributable to common stockholders - diluted (in dollars per share) | $ 0.02 | $ (0.45) | $ (0.05) | $ (0.65) | ||
Stock options | ||||||
Weighted average effect of potentially dilutive securities: | ||||||
Effect of potentially dilutive stock (in shares) | 13,047,919 | 0 | 0 | 0 | ||
Restricted stock units | ||||||
Weighted average effect of potentially dilutive securities: | ||||||
Effect of potentially dilutive stock (in shares) | 1,940,411 | 0 | 0 | 0 |
Net Income (Loss) per Share - Antidilutive effect (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 47,303,325 | 68,013,114 | 69,138,995 | 68,013,114 |
Options issued and outstanding | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 7,237,746 | 22,340,997 | 21,681,791 | 22,340,997 |
Warrants | July 16, 2021 | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 14,324,893 | 14,324,893 | 14,324,893 | 14,324,893 |
Warrants | January 13, 2021 | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 0 | 1,590,984 | 117,423 | 1,590,984 |
Unvested restricted stock units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 8,843,186 | 12,451,740 | 16,117,388 | 12,451,740 |
Unvested performance stock units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 0 | 407,000 | 0 | 407,000 |
Earn Out Shares | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
Contingently issuable common stock | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from the computation of diluted net loss per share (in shares) | 1,897,500 | 1,897,500 | 1,897,500 | 1,897,500 |
Related Party Transactions -Narrative (Details) $ in Thousands |
1 Months Ended | 3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Dec. 31, 2020
partner
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
|||
Related Party Transaction [Line Items] | ||||||||
Accounts receivable, net | [1] | $ 36,428 | $ 36,428 | $ 22,611 | ||||
Related Party | ||||||||
Related Party Transaction [Line Items] | ||||||||
Accounts receivable, net | 2,900 | 2,900 | 1,700 | |||||
Distribution Agreement With Motorola Member | ||||||||
Related Party Transaction [Line Items] | ||||||||
Number of resellers and integration partners | partner | 2,000 | |||||||
Distribution Agreement With Motorola Member | Related Party | ||||||||
Related Party Transaction [Line Items] | ||||||||
Revenue | 2,000 | $ 2,900 | 3,900 | $ 6,200 | ||||
Accounts receivable, net | $ 2,900 | $ 2,900 | 1,200 | |||||
Reseller Agreement | Related Party | ||||||||
Related Party Transaction [Line Items] | ||||||||
Revenue | $ 500 | $ 900 | ||||||
Accounts receivable, net | $ 600 | |||||||
|
Commitments and Contingencies (Details) $ in Millions |
Jun. 30, 2024
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
Estimate of possible loss accrued | $ 1.1 |
[.Y_&0"
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M'O[F>IL\L$])]9 5-5]:K+@K^]> <[1=/;R\: UK@)-#.=7#5_#$L+GYL'AU[!#D:H&XY4US$%Y72S&%SGKNZD7;%7_LO?QH*
M*5XI(Y<2,@OG&^=SZ"!)"H/*!$8BJ*+U.JY$[,2L<)HYB0;'E?)T;'HQHJ0N
M12B\4I:62A7TPF(I.E$ITPCL(,XBR+GR0MTVH%2V4-!UJ6,E/JD5,M)_0@4M
M<&[A/!D4*QF%MH5I2R54V199R4I)$ZL"R@]%@.X1;,A3!L5)P$/*1Y12 M58
M?(03LO4_!@%8ML0CD!TS^%@TWC40%E%-L3N/[!)B5DE?+EE$J8BQAS62O>/L
M8@09M;C*YT
N==DUMO
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M " "T@PA9^-TA.#8, !4(@ &0 'AL+W=O
XT0AZ@
MVN##,,SQ W*# \S%M?@GP?DA9VY[C[S8K>&2T+_FT\2YT0]B9U_ 5&V07\#>
M$(:O EHT(T16\XBN 5+@S9=\?R'"P L(@VFP% O/!P!?B2ALZ^B'$:'N4&P[
M*'!;QG3UC9&^6T]5B)M7;=RPU.1K,"4U+@P##V]=>S#J>-TH:]$=9!C&:Z42
M2X(.2R?RH+WMR,(1(4?SXB5<1>_K.":9"L2#VBV#U=$DTN&0C@/=.\UGFU)?&5X-O^M' ;OCW
M#%1#@*K]TK^[V_UDXHW]I4"_W/[>XI.L-O0=::92;)U.%K,S.Q.U'^JBY-\-
MK(L:W3)?;I4$?=$"/$^+HFX_T '=#TEN_@=02P,$% @ M(,(601[;NJ)
M @ K04 !D !X;"]W;W)K
-NJFIM6H4-:\D<[UA"&H?M[AW1.2RD*X%6C
MY -: V36023-.V6]\*#6>9E20K3P(N"%.Y8PPT3_ OMT7)IUHSLA)$7SVB+
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M/]'YJ.BJU!WGN=1&/S7U^MDTX:-51]+IDDK4-D>/8Q=DL@NI
&
MD[U:Z&G1_/'_(25]2DKR?7SSOVYJKL>6.][8J7ZQ1MM'];:=ZU/=^RL#9WW?
M/.L[Y\F6=!Y.O>DLM1TH]J)I?/$56G?%G$%&&R;EBVD49J\T-/36J6T%D+&2-DO%3XV=/T=>0\F9#H6:4%9$/L*2^".@1
M92\$%>(T)J-HQQ:4%Y48@3Y>P/:SS*-1G1Q_O_J!WUX>?Z]_Z'$?S[L@A B5
M)8!S*4XZ^?OIV8"-K"PN6QM'[1L= -HZ,:+4R[??/%^>/'O)/:GN@)89=HEY
M;:3X;.QCAC(DDL+-%)(W)O=F[K*2(J2-4"1)_\/4$VFCQ(/,&J$NU3;"W''V
M3V!WVG&(6E-I$(6P&Q_ (0B?S!IW*2JF68L!-N:27ZA/ Q;1IC]YY+DC/T'9
M#QF<_NH8,VT88;K#9KR#N=4]AC,1'( .+H=OR$^$"D .?D[X8'MG V (420X
MV15<3.\,B@S2OP2:('AZBXP0WRN*\O+XI7KWY4JN3UZJ'Q@J\S9
7HDS'8:94)9)F!(T:IYV V8JP:L,
MU LO,JE&DBR_G-,_ HP+H.]3K7%MN 3U7R?Y U!+ P04 " "T@PA9%6WC
M8T$$ "2# &0 'AL+W=O